CONSTELLATION BRD-A
CONSTELLATION BRD-A operates in Diversified Metals & Mining.
CONSTELLATION BRD-A (CB1A) - Net Assets
Latest net assets as of August 2024: €8.16 Billion EUR
Based on the latest financial reports, CONSTELLATION BRD-A (CB1A) has net assets worth €8.16 Billion EUR as of August 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€23.08 Billion) and total liabilities (€14.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.16 Billion |
| % of Total Assets | 35.34% |
| Annual Growth Rate | 5.57% |
| 5-Year Change | -19.32% |
| 10-Year Change | N/A |
| Growth Volatility | 25.66 |
CONSTELLATION BRD-A - Net Assets Trend (2017–2024)
This chart illustrates how CONSTELLATION BRD-A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CONSTELLATION BRD-A (2017–2024)
The table below shows the annual net assets of CONSTELLATION BRD-A from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-02-29 | €10.06 Billion | +15.24% |
| 2023-02-28 | €8.73 Billion | -27.51% |
| 2022-02-28 | €12.05 Billion | -13.51% |
| 2021-02-28 | €13.93 Billion | +11.66% |
| 2020-02-29 | €12.47 Billion | -2.83% |
| 2019-02-28 | €12.84 Billion | +59.22% |
| 2018-02-28 | €8.06 Billion | +17.11% |
| 2017-02-28 | €6.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CONSTELLATION BRD-A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €13.42 Billion | 137.71% |
| Total Equity | €9.74 Billion | 100.00% |
CONSTELLATION BRD-A Competitors by Market Cap
The table below lists competitors of CONSTELLATION BRD-A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maytronics
TA:MTRN
|
$1.28 Million |
|
Vanadiumcorp Resource Inc
PINK:VRBFF
|
$1.28 Million |
|
Lambo Group Bhd
KLSE:0018
|
$1.28 Million |
|
Opyl Ltd
AU:OPL
|
$1.28 Million |
|
Oscar Mitra Sukses Sejahtera Tbk PT
JK:OLIV
|
$1.28 Million |
|
Accunia Inv European CLO AAA/AA Akk DKK
CO:ACAEUC
|
$1.28 Million |
|
Intan Baruprana Finance Tbk
JK:IBFN
|
$1.28 Million |
|
Reinhold Europe AB
WAR:RHD
|
$1.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CONSTELLATION BRD-A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,413,600,000 to 9,743,100,000, a change of 1,329,500,000 (15.8%).
- Net income of 1,727,400,000 contributed positively to equity growth.
- Dividend payments of 653,800,000 reduced retained earnings.
- Share repurchases of 249,700,000 reduced equity.
- Other factors increased equity by 505,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.73 Billion | +17.73% |
| Dividends Paid | €653.80 Million | -6.71% |
| Share Repurchases | €249.70 Million | -2.56% |
| Other Changes | €505.60 Million | +5.19% |
| Total Change | €- | 15.80% |
Book Value vs Market Value Analysis
This analysis compares CONSTELLATION BRD-A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.63x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-02-28 | €35.41 | €128.50 | x |
| 2018-02-28 | €42.06 | €128.50 | x |
| 2019-02-28 | €65.62 | €128.50 | x |
| 2020-02-29 | €62.92 | €128.50 | x |
| 2021-02-28 | €70.09 | €128.50 | x |
| 2022-02-28 | €61.78 | €128.50 | x |
| 2023-02-28 | €45.92 | €128.50 | x |
| 2024-02-29 | €53.27 | €128.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CONSTELLATION BRD-A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.34%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.64x
- Recent ROE (17.73%) is above the historical average (13.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 22.28% | 20.94% | 0.39x | 2.70x | €845.98 Million |
| 2018 | 28.82% | 30.57% | 0.37x | 2.55x | €1.51 Billion |
| 2019 | 27.38% | 42.33% | 0.28x | 2.33x | €2.18 Billion |
| 2020 | -0.10% | -0.14% | 0.31x | 2.25x | €-1.22 Billion |
| 2021 | 14.69% | 23.19% | 0.32x | 1.99x | €638.11 Million |
| 2022 | -0.34% | -0.46% | 0.34x | 2.20x | €-1.21 Billion |
| 2023 | -0.84% | -0.75% | 0.38x | 2.93x | €-912.36 Million |
| 2024 | 17.73% | 17.34% | 0.39x | 2.64x | €753.09 Million |
Industry Comparison
This section compares CONSTELLATION BRD-A's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CONSTELLATION BRD-A (CB1A) | €8.16 Billion | 22.28% | 1.83x | $1.28 Million |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |