Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) - Net Assets
Based on the latest financial reports, Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) has net assets worth Rp33.97 Billion IDR (≈ $1.99 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp34.70 Billion ≈ $2.03 Million USD) and total liabilities (Rp732.11 Million ≈ $42.90K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OLIV PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp33.97 Billion |
| % of Total Assets | 97.89% |
| Annual Growth Rate | 40.0% |
| 5-Year Change | 119.47% |
| 10-Year Change | N/A |
| Growth Volatility | 98.21 |
Oscar Mitra Sukses Sejahtera Tbk PT - Net Assets Trend (2020–2025)
This chart illustrates how Oscar Mitra Sukses Sejahtera Tbk PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see OLIV stock market capitalisation.
Annual Net Assets for Oscar Mitra Sukses Sejahtera Tbk PT (2020–2025)
The table below shows the annual net assets of Oscar Mitra Sukses Sejahtera Tbk PT from 2020 to 2025. Also explore net asset growth rate of Oscar Mitra Sukses Sejahtera Tbk PT to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp37.10 Billion ≈ $2.17 Million |
-18.19% |
| 2024-12-31 | Rp45.35 Billion ≈ $2.66 Million |
-10.94% |
| 2023-12-31 | Rp50.92 Billion ≈ $2.98 Million |
-5.96% |
| 2022-12-31 | Rp54.15 Billion ≈ $3.17 Million |
+220.29% |
| 2021-12-31 | Rp16.91 Billion ≈ $990.61K |
+144.99% |
| 2020-12-31 | Rp6.90 Billion ≈ $404.35K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Oscar Mitra Sukses Sejahtera Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1204.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp19.00 Billion | 51.23% |
| Other Comprehensive Income | Rp38.06 Million | 0.10% |
| Other Components | Rp32.51 Billion | 87.66% |
| Total Equity | Rp37.09 Billion | 100.00% |
Oscar Mitra Sukses Sejahtera Tbk PT Competitors by Market Cap
The table below lists competitors of Oscar Mitra Sukses Sejahtera Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bt Brands Inc
NASDAQ:BTBD
|
$7.02 Million |
|
Compagnie des Eaux de Royan
PA:MLEDR
|
$7.02 Million |
|
Gaming Factory S.A.
WAR:GIF
|
$7.03 Million |
|
Cymat Technologies Ltd.
V:CYM
|
$7.03 Million |
|
Nordic LEVEL Group AB
ST:LEVEL
|
$7.01 Million |
|
Greenlane Holdings Inc
NASDAQ:GNLN
|
$7.01 Million |
|
iQSTEL Inc.
NASDAQ:IQST
|
$7.01 Million |
|
E79 Gold Mines Ltd
AU:E79
|
$7.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oscar Mitra Sukses Sejahtera Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 45,342,075,539 to 37,092,613,000, a change of -8,249,462,539 (-18.2%).
- Net loss of 8,249,463,000 reduced equity.
- Other comprehensive income increased equity by 87,512,690.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-8.25 Billion | -22.24% |
| Other Comprehensive Income | Rp87.51 Million | +0.24% |
| Other Changes | Rp-87.51 Million | -0.24% |
| Total Change | Rp- | -18.19% |
Book Value vs Market Value Analysis
This analysis compares Oscar Mitra Sukses Sejahtera Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.35x to 3.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp3.63 | Rp63.00 | x |
| 2021-12-31 | Rp8.89 | Rp63.00 | x |
| 2022-12-31 | Rp28.49 | Rp63.00 | x |
| 2023-12-31 | Rp26.79 | Rp63.00 | x |
| 2024-12-31 | Rp23.86 | Rp63.00 | x |
| 2025-12-31 | Rp19.52 | Rp63.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oscar Mitra Sukses Sejahtera Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -81.11%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.10x
- Recent ROE (-22.24%) is below the historical average (-5.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.43% | 0.75% | 2.09x | 2.19x | Rp-453.41 Million |
| 2021 | 3.78% | 1.27% | 1.64x | 1.82x | Rp-1.05 Billion |
| 2022 | 1.34% | 1.26% | 0.82x | 1.29x | Rp-4.69 Billion |
| 2023 | -6.35% | -15.94% | 0.32x | 1.23x | Rp-8.32 Billion |
| 2024 | -12.29% | -51.18% | 0.20x | 1.17x | Rp-10.11 Billion |
| 2025 | -22.24% | -81.11% | 0.25x | 1.10x | Rp-11.96 Billion |
Industry Comparison
This section compares Oscar Mitra Sukses Sejahtera Tbk PT's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $522,686,439,869
- Average return on equity (ROE) among peers: -3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | Rp33.97 Billion | 3.43% | 0.02x | $7.01 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $13.64 Billion | 15.30% | 10.16x | $5.49 Million |
| Chitose Internasional Tbk (CINT) | $382.27 Billion | 7.24% | 0.25x | $10.72 Million |
| Gema Grahasarana Tbk (GEMA) | $150.66 Billion | 12.28% | 1.51x | $8.61 Million |
| Kedaung Indah Can Tbk (KICI) | $124.17 Billion | 13.91% | 0.70x | $4.43 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $84.25 Billion | 24.28% | 1.11x | $41.00 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $60.95 Billion | -126.83% | 9.33x | $9.51 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $34.56 Billion | 7.83% | 1.38x | $1.63 Billion |
| PT Surya Pertiwi Tbk (SPTO) | $1.94 Trillion | 5.92% | 0.56x | $95.72 Million |
| Integra Indocabinet Tbk PT (WOOD) | $1.91 Trillion | 9.07% | 1.01x | $72.67 Million |
About Oscar Mitra Sukses Sejahtera Tbk PT
PT Atlas Nexus Group Tbk manufactures and sells agricultural drones. It offers drones, such as agricultural protection, inspection and survey, and logistics and emergency response drones; vehicle trading and sales; cross border e-commerce; and furniture manufacturing and sales. PT Atlas Nexus Group Tbk was formerly known as PT Oscar Mitra Sukses Sejahtera Tbk and changed its name to PT Atlas Nexu… Read more