Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) - Net Assets
Based on the latest financial reports, Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) has net assets worth Rp45.35 Billion IDR (≈ $2.66 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp53.24 Billion ≈ $3.12 Million USD) and total liabilities (Rp7.89 Billion ≈ $462.28K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp45.35 Billion |
| % of Total Assets | 85.18% |
| Annual Growth Rate | 60.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 99.2 |
Oscar Mitra Sukses Sejahtera Tbk PT - Net Assets Trend (2020–2024)
This chart illustrates how Oscar Mitra Sukses Sejahtera Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Oscar Mitra Sukses Sejahtera Tbk PT total assets for the complete picture of this company's asset base.
Annual Net Assets for Oscar Mitra Sukses Sejahtera Tbk PT (2020–2024)
The table below shows the annual net assets of Oscar Mitra Sukses Sejahtera Tbk PT from 2020 to 2024. For live valuation and market cap data, see Oscar Mitra Sukses Sejahtera Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp45.35 Billion ≈ $2.66 Million |
-10.94% |
| 2023-12-31 | Rp50.92 Billion ≈ $2.98 Million |
-5.96% |
| 2022-12-31 | Rp54.15 Billion ≈ $3.17 Million |
+220.29% |
| 2021-12-31 | Rp16.91 Billion ≈ $990.61K |
+144.99% |
| 2020-12-31 | Rp6.90 Billion ≈ $404.35K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Oscar Mitra Sukses Sejahtera Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 567.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp19.00 Billion | 41.91% |
| Other Comprehensive Income | Rp-49.45 Million | -0.11% |
| Other Components | Rp32.51 Billion | 71.71% |
| Total Equity | Rp45.34 Billion | 100.00% |
Oscar Mitra Sukses Sejahtera Tbk PT Competitors by Market Cap
The table below lists competitors of Oscar Mitra Sukses Sejahtera Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
STAK Inc. Ordinary Shares
NASDAQ:STAK
|
$6.35 Million |
|
NV Gold Corp
V:NVX
|
$6.35 Million |
|
IMPIANTI S.P.A.
F:F67
|
$6.35 Million |
|
Solis Minerals Ltd
V:SLMN
|
$6.35 Million |
|
Spectrumone publ AB
ST:SPEONE
|
$6.34 Million |
|
Ahlada Engineers Limited
NSE:AHLADA
|
$6.34 Million |
|
Fastpasscorp A/S
CO:FASTPC
|
$6.34 Million |
|
Danasupra Erapacific Tbk
JK:DEFI
|
$6.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oscar Mitra Sukses Sejahtera Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 50,910,297,557 to 45,342,075,539, a change of -5,568,222,018 (-10.9%).
- Net loss of 5,574,578,000 reduced equity.
- Other comprehensive income increased equity by 6,355,630.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-5.57 Billion | -12.29% |
| Other Comprehensive Income | Rp6.36 Million | +0.01% |
| Other Changes | Rp352.00 | +0.0% |
| Total Change | Rp- | -10.94% |
Book Value vs Market Value Analysis
This analysis compares Oscar Mitra Sukses Sejahtera Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.69x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp3.63 | Rp57.00 | x |
| 2021-12-31 | Rp8.89 | Rp57.00 | x |
| 2022-12-31 | Rp28.49 | Rp57.00 | x |
| 2023-12-31 | Rp26.79 | Rp57.00 | x |
| 2024-12-31 | Rp23.86 | Rp57.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oscar Mitra Sukses Sejahtera Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -51.18%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.17x
- Recent ROE (-12.29%) is below the historical average (-2.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.43% | 0.75% | 2.09x | 2.19x | Rp-453.41 Million |
| 2021 | 3.78% | 1.27% | 1.64x | 1.82x | Rp-1.05 Billion |
| 2022 | 1.34% | 1.26% | 0.82x | 1.29x | Rp-4.69 Billion |
| 2023 | -6.35% | -15.94% | 0.32x | 1.23x | Rp-8.32 Billion |
| 2024 | -12.29% | -51.18% | 0.20x | 1.17x | Rp-10.11 Billion |
Industry Comparison
This section compares Oscar Mitra Sukses Sejahtera Tbk PT's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $465,364,469,850
- Average return on equity (ROE) among peers: 8.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | Rp45.35 Billion | 3.43% | 0.17x | $6.35 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.25 Billion | 2.12% | 0.38x | $5.49 Million |
| Chitose Internasional Tbk (CINT) | $76.83 Billion | 30.13% | 0.55x | $12.66 Million |
| Gema Grahasarana Tbk (GEMA) | $46.20 Billion | 10.47% | 0.54x | $8.34 Million |
| Kedaung Indah Can Tbk (KICI) | $58.59 Billion | 0.00% | 1.39x | $3.53 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $11.94 Billion | 11.57% | 2.15x | $42.91 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $228.01 Billion | -6.30% | 2.09x | $9.87 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $34.56 Billion | 7.83% | 1.38x | $948.76 Million |
| PT Surya Pertiwi Tbk (SPTO) | $2.05 Trillion | 9.60% | 0.53x | $98.09 Million |
| Integra Indocabinet Tbk PT (WOOD) | $1.43 Trillion | 9.84% | 1.16x | $111.58 Million |
About Oscar Mitra Sukses Sejahtera Tbk PT
PT Oscar Mitra Sukses Sejahtera Tbk engages in the wholesale trading of household appliances and equipment in Indonesia. The company offers cork, woven goods from straw, rattan, bamboo, and other related products. It also engages in the retail trading of glassware; kitchen supplies and utensils; specialized carpets, rugs, and wall and floor coverings; and stone, clay, wood, bamboo or rattan, and … Read more