Estrella Immunopharma Inc.
Estrella Immunopharma, Inc., a clinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company's lead product candidate is EB103, which is in clinical trial, for the treatment of diffuse large B-cell lymphoma; EB104, which is in pre-clinical trial, to treat diffuse large B-cell lymphoma and acute lymphocytic leukemia; and EB… Read more
Estrella Immunopharma Inc. (ESLA) - Net Assets
Latest net assets as of September 2025: $-9.84 Million USD
Based on the latest financial reports, Estrella Immunopharma Inc. (ESLA) has net assets worth $-9.84 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.52 Million) and total liabilities ($13.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.84 Million |
| % of Total Assets | -279.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 28.54 |
Estrella Immunopharma Inc. - Net Assets Trend (2020–2024)
This chart illustrates how Estrella Immunopharma Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Estrella Immunopharma Inc. (2020–2024)
The table below shows the annual net assets of Estrella Immunopharma Inc. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $143.73K | -96.64% |
| 2023-12-31 | $4.27 Million | -39.56% |
| 2022-12-31 | $7.07 Million | +779.98% |
| 2021-12-31 | $-1.04 Million | -- |
| 2020-12-31 | $0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Estrella Immunopharma Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2392730300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.67K | 2.55% |
| Other Components | $24.07 Million | 16744.73% |
| Total Equity | $143.73K | 100.00% |
Estrella Immunopharma Inc. Competitors by Market Cap
The table below lists competitors of Estrella Immunopharma Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JOY SPREADER GROUP INC.
F:5YN
|
$12.20 Million |
|
Oriental Carbon & Chemicals Limited
NSE:OCCL
|
$12.20 Million |
|
Tander Inversiones SOCIMI SA
MC:YTAN
|
$12.20 Million |
|
AMIGO HLDGS PLC. LS-0025
F:0VG
|
$12.21 Million |
|
Kino Indonesia Tbk PT
JK:KINO
|
$12.19 Million |
|
Hydrogene De France SA
PA:HDF
|
$12.19 Million |
|
Kip Mcgrath Education Centres Ltd
AU:KME
|
$12.19 Million |
|
Cauldron Energy Ltd
AU:CXU
|
$12.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Estrella Immunopharma Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,273,488 to 143,731, a change of -4,129,757 (-96.6%).
- Net loss of 8,847,629 reduced equity.
- Share repurchases of 568,917 reduced equity.
- Other factors increased equity by 5,286,789.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.85 Million | -6155.69% |
| Share Repurchases | $568.92K | -395.82% |
| Other Changes | $5.29 Million | +3678.25% |
| Total Change | $- | -96.64% |
Book Value vs Market Value Analysis
This analysis compares Estrella Immunopharma Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 283.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.00 | $1.11 | x |
| 2021-12-31 | $-0.18 | $1.11 | x |
| 2022-12-31 | $1.23 | $1.11 | x |
| 2023-12-31 | $0.12 | $1.11 | x |
| 2024-12-31 | $0.00 | $1.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Estrella Immunopharma Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6155.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 21.85x
- Recent ROE (-6155.69%) is below the historical average (-1268.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-733.69K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.58 Million |
| 2022 | -14.09% | 0.00% | 0.00x | 1.41x | $-1.70 Million |
| 2023 | -171.09% | 0.00% | 0.00x | 1.04x | $-7.74 Million |
| 2024 | -6155.69% | 0.00% | 0.00x | 21.85x | $-8.86 Million |
Industry Comparison
This section compares Estrella Immunopharma Inc.'s net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $59,082,939
- Average return on equity (ROE) among peers: -341.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Estrella Immunopharma Inc. (ESLA) | $-9.84 Million | 0.00% | N/A | $12.19 Million |
| Aadi Bioscience Inc (AADI) | $-124.24K | 0.00% | 0.00x | $17.03 Million |
| America Great Health (AAGH) | $-992.37K | 0.00% | 0.00x | $2.12 Million |
| Ascentage Pharma Group International (AAPG) | $70.63 Million | -1310.51% | 34.40x | $2.25 Billion |
| Aardvark Therapeutics, Inc. Common Stock (AARD) | $-27.92 Million | 0.00% | 0.00x | $59.18 Million |
| ABIVAX Société Anonyme (AAVXF) | $196.01 Million | -75.37% | 0.67x | $377.86 Million |
| Abcellera Biologics Inc (ABCL) | $10.25 Million | -21.57% | 1.29x | $738.02 Million |
| Abeona Therapeutics Inc (ABEO) | $489.00K | -1919.02% | 38.85x | $202.79 Million |
| Acumen Pharmaceuticals Inc (ABOS) | $188.78 Million | -22.70% | 0.04x | $108.65 Million |
| Abpro Holdings, Inc. (ABP) | $-22.46 Million | 0.00% | 0.00x | $2.00 Million |
| Absci Corp (ABSI) | $176.18 Million | -62.76% | 0.23x | $345.85 Million |