Firefly Aerospace Inc. Common Stock
Firefly Aerospace Inc. operates as a space and defense technology company and provides mission solutions for national security, government, and commercial customers. The company offers integrated launch and space services technology that is committed to enabling launch, transit, and operations in space. It also provides Alpha, a responsive launch service; Eclipse, a medium-lift launch vehicle; Bl… Read more
Firefly Aerospace Inc. Common Stock (FLY) - Net Assets
Latest net assets as of September 2025: $948.82 Million USD
Based on the latest financial reports, Firefly Aerospace Inc. Common Stock (FLY) has net assets worth $948.82 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.26 Billion) and total liabilities ($307.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $948.82 Million |
| % of Total Assets | 75.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Firefly Aerospace Inc. Common Stock - Net Assets Trend (2023–2024)
This chart illustrates how Firefly Aerospace Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Firefly Aerospace Inc. Common Stock (2023–2024)
The table below shows the annual net assets of Firefly Aerospace Inc. Common Stock from 2023 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-767.62 Million | -52.16% |
| 2023-12-31 | $-504.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Firefly Aerospace Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26313700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00K | % |
| Total Equity | $-767.62 Million | 100.00% |
Firefly Aerospace Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Firefly Aerospace Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tomra Systems ASA
PINK:TMRAF
|
$2.55 Billion |
|
ENN Ecological Holdings Co Ltd
SHG:600803
|
$2.55 Billion |
|
Hangzhou Tigermed Consulting Co. Ltd
PINK:HNGZY
|
$2.55 Billion |
|
NIPPON YUSEN K.K.SP.DR1/5
F:NYK
|
$2.55 Billion |
|
Beijing Ultrapower Software
SHE:300002
|
$2.54 Billion |
|
Steel Authority of India Limited
NSE:SAIL
|
$2.54 Billion |
|
China Nuclear Engineering Co
SHG:601611
|
$2.54 Billion |
|
Biocon Limited
NSE:BIOCON
|
$2.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Firefly Aerospace Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -504,485,000 to -767,622,000, a change of -263,137,000.
- Net loss of 231,133,000 reduced equity.
- New share issuances of 189,041,000 increased equity.
- Other factors decreased equity by 221,045,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-231.13 Million | -30.11% |
| Share Issuances | $189.04 Million | +24.63% |
| Other Changes | $-221.04 Million | -28.8% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Firefly Aerospace Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-12-31 | $-3.51 | $24.58 | x |
| 2024-12-31 | $-5.34 | $24.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Firefly Aerospace Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -380.20%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 0.00% | -245.24% | 0.17x | 0.00x | $-85.01 Million |
| 2024 | 0.00% | -380.20% | 0.15x | 0.00x | $-154.37 Million |
Industry Comparison
This section compares Firefly Aerospace Inc. Common Stock's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Firefly Aerospace Inc. Common Stock (FLY) | $948.82 Million | 0.00% | 0.32x | $2.55 Billion |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |