Steel Authority of India Limited (SAIL) - Net Assets
Based on the latest financial reports, Steel Authority of India Limited (SAIL) has net assets worth Rs603.56 Billion INR (≈ $6.53 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.36 Trillion ≈ $14.70 Billion USD) and total liabilities (Rs755.40 Billion ≈ $8.17 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Steel Authority of India Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs603.56 Billion |
| % of Total Assets | 44.41% |
| Annual Growth Rate | 15.19% |
| 5-Year Change | 11.33% |
| 10-Year Change | 62.94% |
| Growth Volatility | 46.91 |
Steel Authority of India Limited - Net Assets Trend (2002–2026)
This chart illustrates how Steel Authority of India Limited's net assets have evolved over time, based on quarterly financial data. See SAIL defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Steel Authority of India Limited (2002–2026)
The table below shows the annual net assets of Steel Authority of India Limited from 2002 to 2026. For live valuation and market cap data, see Steel Authority of India Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs603.56 Billion ≈ $6.53 Billion |
+2.46% |
| 2025-03-31 | Rs589.06 Billion ≈ $6.37 Billion |
+3.16% |
| 2024-03-31 | Rs571.01 Billion ≈ $6.18 Billion |
+4.30% |
| 2023-03-31 | Rs547.47 Billion ≈ $5.92 Billion |
+0.99% |
| 2022-03-31 | Rs542.12 Billion ≈ $5.86 Billion |
+19.39% |
| 2021-03-31 | Rs454.06 Billion ≈ $4.91 Billion |
+9.39% |
| 2020-03-31 | Rs415.10 Billion ≈ $4.49 Billion |
+4.70% |
| 2019-03-31 | Rs396.46 Billion ≈ $4.29 Billion |
+7.31% |
| 2018-03-31 | Rs369.47 Billion ≈ $4.00 Billion |
-0.26% |
| 2017-03-31 | Rs370.42 Billion ≈ $4.01 Billion |
-6.12% |
| 2016-03-31 | Rs394.58 Billion ≈ $4.27 Billion |
-10.93% |
| 2015-03-31 | Rs443.01 Billion ≈ $4.79 Billion |
+2.35% |
| 2014-03-31 | Rs432.85 Billion ≈ $4.68 Billion |
+3.95% |
| 2013-03-31 | Rs416.41 Billion ≈ $4.50 Billion |
+3.40% |
| 2012-03-31 | Rs402.71 Billion ≈ $4.36 Billion |
+7.10% |
| 2011-03-31 | Rs376.02 Billion ≈ $4.07 Billion |
+11.41% |
| 2010-03-31 | Rs337.50 Billion ≈ $3.65 Billion |
+19.26% |
| 2009-03-31 | Rs283.01 Billion ≈ $3.06 Billion |
+21.52% |
| 2008-03-31 | Rs232.89 Billion ≈ $2.52 Billion |
+33.16% |
| 2007-03-31 | Rs174.90 Billion ≈ $1.89 Billion |
+37.63% |
| 2006-03-31 | Rs127.08 Billion ≈ $1.37 Billion |
+34.16% |
| 2005-03-31 | Rs94.72 Billion ≈ $1.02 Billion |
+88.60% |
| 2004-03-31 | Rs50.23 Billion ≈ $543.17 Million |
+221.84% |
| 2003-03-31 | Rs15.61 Billion ≈ $168.77 Million |
-22.93% |
| 2002-03-31 | Rs20.25 Billion ≈ $219.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Steel Authority of India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs41.31 Billion | 6.84% |
| Other Components | Rs562.25 Billion | 93.16% |
| Total Equity | Rs603.56 Billion | 100.00% |
Steel Authority of India Limited Competitors by Market Cap
The table below lists competitors of Steel Authority of India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Everus Construction Group Inc
NYSE:ECG
|
$8.05 Billion |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
$8.06 Billion |
|
SHIZUOKA FIN. GROUP INC.
F:P2U
|
$8.06 Billion |
|
Commerce Bancshares Inc
NASDAQ:CBSH
|
$8.06 Billion |
|
Sprott Physical Gold and Silver Trust
TO:CEF
|
$8.04 Billion |
|
Hongfa Technology Co Ltd
SHG:600885
|
$8.04 Billion |
|
Xizang Haisco Pharmaceutical Group Co Ltd
SHE:002653
|
$8.03 Billion |
|
S-Oil Corp
KO:010950
|
$8.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Steel Authority of India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 589,056,100,000 to 603,558,800,000, a change of 14,502,700,000 (2.5%).
- Net income of 33,728,000,000 contributed positively to equity growth.
- Dividend payments of 6,608,800,000 reduced retained earnings.
- Other comprehensive income decreased equity by 63,442,200,000.
- Other factors increased equity by 50,825,700,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs33.73 Billion | +5.59% |
| Dividends Paid | Rs6.61 Billion | -1.09% |
| Other Comprehensive Income | Rs-63.44 Billion | -10.51% |
| Other Changes | Rs50.83 Billion | +8.42% |
| Total Change | Rs- | 2.46% |
Book Value vs Market Value Analysis
This analysis compares Steel Authority of India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.81x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs12.16 | Rs180.05 | x |
| 2005-03-31 | Rs22.94 | Rs180.05 | x |
| 2006-03-31 | Rs30.75 | Rs180.05 | x |
| 2007-03-31 | Rs42.34 | Rs180.05 | x |
| 2008-03-31 | Rs56.38 | Rs180.05 | x |
| 2009-03-31 | Rs68.87 | Rs180.05 | x |
| 2010-03-31 | Rs81.70 | Rs180.05 | x |
| 2011-03-31 | Rs91.07 | Rs180.05 | x |
| 2012-03-31 | Rs97.51 | Rs180.05 | x |
| 2013-03-31 | Rs100.81 | Rs180.05 | x |
| 2014-03-31 | Rs104.78 | Rs180.05 | x |
| 2015-03-31 | Rs106.94 | Rs180.05 | x |
| 2016-03-31 | Rs96.67 | Rs180.05 | x |
| 2017-03-31 | Rs89.68 | Rs180.05 | x |
| 2018-03-31 | Rs89.45 | Rs180.05 | x |
| 2019-03-31 | Rs95.98 | Rs180.05 | x |
| 2020-03-31 | Rs100.50 | Rs180.05 | x |
| 2021-03-31 | Rs109.93 | Rs180.05 | x |
| 2022-03-31 | Rs131.25 | Rs180.05 | x |
| 2023-03-31 | Rs132.54 | Rs180.05 | x |
| 2024-03-31 | Rs138.24 | Rs180.05 | x |
| 2025-03-31 | Rs142.56 | Rs180.05 | x |
| 2026-03-31 | Rs146.20 | Rs180.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Steel Authority of India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.04%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.25x
- Recent ROE (5.59%) is below the historical average (15.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 51.74% | 11.63% | 0.92x | 4.82x | Rs20.96 Billion |
| 2005 | 72.78% | 22.92% | 1.04x | 3.05x | Rs59.48 Billion |
| 2006 | 32.10% | 14.50% | 0.95x | 2.34x | Rs28.08 Billion |
| 2007 | 35.81% | 18.45% | 0.98x | 1.99x | Rs45.15 Billion |
| 2008 | 32.62% | 19.19% | 0.94x | 1.82x | Rs52.67 Billion |
| 2009 | 21.96% | 13.63% | 0.82x | 1.96x | Rs34.01 Billion |
| 2010 | 20.30% | 15.80% | 0.62x | 2.09x | Rs34.77 Billion |
| 2011 | 13.33% | 11.74% | 0.55x | 2.08x | Rs12.52 Billion |
| 2012 | 8.92% | 7.85% | 0.58x | 1.95x | Rs-4.34 Billion |
| 2013 | 5.59% | 5.28% | 0.51x | 2.08x | Rs-18.35 Billion |
| 2014 | 6.13% | 5.76% | 0.49x | 2.17x | Rs-16.76 Billion |
| 2015 | 4.61% | 4.50% | 0.45x | 2.30x | Rs-23.82 Billion |
| 2016 | -10.46% | -10.92% | 0.38x | 2.52x | Rs-81.69 Billion |
| 2017 | -7.44% | -6.31% | 0.41x | 2.91x | Rs-64.60 Billion |
| 2018 | -0.76% | -0.49% | 0.49x | 3.12x | Rs-39.76 Billion |
| 2019 | 5.92% | 3.54% | 0.56x | 2.98x | Rs-16.16 Billion |
| 2020 | 5.11% | 3.48% | 0.48x | 3.06x | Rs-20.30 Billion |
| 2021 | 9.14% | 6.07% | 0.58x | 2.59x | Rs-3.92 Billion |
| 2022 | 22.58% | 11.92% | 0.86x | 2.22x | Rs68.22 Billion |
| 2023 | 3.98% | 2.10% | 0.80x | 2.38x | Rs-32.98 Billion |
| 2024 | 5.37% | 2.93% | 0.74x | 2.46x | Rs-26.43 Billion |
| 2025 | 4.03% | 2.33% | 0.75x | 2.32x | Rs-35.19 Billion |
| 2026 | 5.59% | 3.04% | 0.82x | 2.25x | Rs-26.63 Billion |
Industry Comparison
This section compares Steel Authority of India Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $3,929,714,773
- Average return on equity (ROE) among peers: 11.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Steel Authority of India Limited (SAIL) | Rs603.56 Billion | 51.74% | 1.25x | $8.04 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $1.20 Billion | 5.37% | 2.25x | $2.35 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $2.99 Billion | 16.39% | 1.36x | $5.62 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $519.36 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.28 Billion | -0.96% | 1.05x | $38.75 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $159.24 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-12.22 Billion | 0.00% | 0.00x | $147.97 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $4.48 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $511.66 Million |
| Godawari Power And Ispat limited (GPIL) | $34.42 Billion | 42.63% | 0.42x | $1.89 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $6.49 Billion | 11.66% | 0.88x | $139.05 Million |
About Steel Authority of India Limited
Steel Authority of India Limited, a steel-making company, manufactures and sells iron and steel products in India and internationally. The company offers a range of railway products, which include rail, high YS/UTS rail, corrosion-resistant micro-alloyed rail, vanadium alloyed rail, end forged thick web asymmetric rail, high conductivity rail, crane rails, and crossing sleeper bars. It also provi… Read more