NIPPON YUSEN K.K.SP.DR1/5 (NYK) - Net Assets
Based on the latest financial reports, NIPPON YUSEN K.K.SP.DR1/5 (NYK) has net assets worth €2.89 Trillion EUR (≈ $3.38 Trillion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.38 Trillion ≈ $5.12 Trillion USD) and total liabilities (€1.49 Trillion ≈ $1.74 Trillion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore NIPPON YUSEN K.K.SP.DR1/5 (NYK) cash conversion ratio to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.89 Trillion |
| % of Total Assets | 66.05% |
| Annual Growth Rate | 19.07% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 16.6 |
NIPPON YUSEN K.K.SP.DR1/5 - Net Assets Trend (2022–2025)
This chart illustrates how NIPPON YUSEN K.K.SP.DR1/5's net assets have evolved over time, based on quarterly financial data. Also explore NIPPON YUSEN K.K.SP.DR1/5 assets under control for the complete picture of this company's asset base.
Annual Net Assets for NIPPON YUSEN K.K.SP.DR1/5 (2022–2025)
The table below shows the annual net assets of NIPPON YUSEN K.K.SP.DR1/5 from 2022 to 2025. For live valuation and market cap data, see NIPPON YUSEN K.K.SP.DR1/5 (NYK) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €2.97 Trillion ≈ $3.47 Trillion |
+10.27% |
| 2024-03-31 | €2.69 Trillion ≈ $3.15 Trillion |
+6.67% |
| 2023-03-31 | €2.52 Trillion ≈ $2.95 Trillion |
+43.54% |
| 2022-03-31 | €1.76 Trillion ≈ $2.06 Trillion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NIPPON YUSEN K.K.SP.DR1/5's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 64.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.29 Trillion | 78.57% |
| Other Components | €625.56 Billion | 21.43% |
| Total Equity | €2.92 Trillion | 100.00% |
NIPPON YUSEN K.K.SP.DR1/5 Competitors by Market Cap
The table below lists competitors of NIPPON YUSEN K.K.SP.DR1/5 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gfl Environmental Holdings Inc
TO:GFL
|
$12.18 Billion |
|
CARLSBERG B DK20 ADR 1/5
F:CBGC
|
$12.20 Billion |
|
Sociedad Quimica y Minera de Chile SA ADR B
NYSE:SQM
|
$12.20 Billion |
|
TELE2 AB UNSP.ADR/1/2 B
F:NCY
|
$12.21 Billion |
|
Saputo Inc
TO:SAP
|
$12.18 Billion |
|
Societatea Nationala de Gaze Naturale Romgaz SA
RO:SNG
|
$12.18 Billion |
|
Exelixis Inc
NASDAQ:EXEL
|
$12.17 Billion |
|
BANKINTER ADR 2007 EO-30
F:BAK
|
$12.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NIPPON YUSEN K.K.SP.DR1/5's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,650,370,000,000 to 2,918,874,000,000, a change of 268,504,000,000 (10.1%).
- Net income of 477,707,000,000 contributed positively to equity growth.
- Dividend payments of 95,121,000,000 reduced retained earnings.
- Share repurchases of 125,044,000,000 reduced equity.
- New share issuances of 251,000,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €477.71 Billion | +16.37% |
| Dividends Paid | €95.12 Billion | -3.26% |
| Share Repurchases | €125.04 Billion | -4.28% |
| Share Issuances | €251.00 Million | +0.01% |
| Other Changes | €10.71 Billion | +0.37% |
| Total Change | €- | 10.13% |
Book Value vs Market Value Analysis
This analysis compares NIPPON YUSEN K.K.SP.DR1/5's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | €3381.42 | €6.00 | x |
| 2023-03-31 | €4877.54 | €6.00 | x |
| 2024-03-31 | €5772.50 | €6.00 | x |
| 2025-03-31 | €6735.02 | €6.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NIPPON YUSEN K.K.SP.DR1/5 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.45%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.48x
- Recent ROE (16.37%) is below the historical average (31.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 58.88% | 44.24% | 0.74x | 1.80x | €837.73 Billion |
| 2023 | 40.85% | 38.70% | 0.69x | 1.52x | €764.66 Billion |
| 2024 | 8.63% | 9.58% | 0.56x | 1.61x | €-36.43 Billion |
| 2025 | 16.37% | 18.45% | 0.60x | 1.48x | €185.82 Billion |
Industry Comparison
This section compares NIPPON YUSEN K.K.SP.DR1/5's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $14,709,539,061
- Average return on equity (ROE) among peers: 9.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NIPPON YUSEN K.K.SP.DR1/5 (NYK) | €2.89 Trillion | 58.88% | 0.51x | $12.18 Billion |
| 2020 Bulkers Ltd. (0FF) | $155.90 Million | 20.46% | 1.44x | $7.80 Million |
| EURODRY LTD. DL -01 (0LQ) | $78.92 Million | 39.47% | 1.04x | $52.61 Million |
| Qingdao Port International Co. Ltd (0QP) | $46.79 Billion | 11.19% | 0.34x | $982.93 Million |
| ZIM Integrated Shipping Services Ltd. (2SV) | $4.03 Billion | 11.90% | 1.73x | $2.63 Billion |
| HAV GROUP ASA (6HH) | $152.48 Million | 49.65% | 2.86x | $41.65 Million |
| MERCANTILE PORTS+LOGI.LTD (9KS0) | $73.63 Million | -28.82% | 0.72x | $178.16K |
| Ardmore Shipping Corporation (A61) | $320.33 Million | -1.89% | 1.35x | $651.21 Million |
| BW LPG Limited (BW9) | $1.25 Billion | 19.48% | 0.93x | $2.25 Billion |
| COSCO SHIPPING Holdings Co. Ltd (C6G) | $37.55 Billion | -26.38% | 2.19x | $5.18 Billion |
| A.P.MOELL-M.B U.ADR 1/200 (DP4H) | $56.70 Billion | 4.81% | 0.56x | $11.30 Billion |
About NIPPON YUSEN K.K.SP.DR1/5
Nippon Yusen Kabushiki Kaisha, together with its subsidiaries, provides logistics services in Japan, North America, Asia, and internationally. It operates in seven segments: Liner Trade, Air Cargo Transportation, Logistics, Automotive, Dry Bulk, Energy, and Others. The company offers liner trade services, such as ocean cargo shipping, ship owning and chartering, shipping agency, container termina… Read more