John Marshall Bancorp Inc (JMSB) - Net Assets
Based on the latest financial reports, John Marshall Bancorp Inc (JMSB) has net assets worth $193.52 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.26 Billion) and total liabilities ($2.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JMSB cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $193.52 Million |
| % of Total Assets | 8.56% |
| Annual Growth Rate | 13.19% |
| 5-Year Change | 27.42% |
| 10-Year Change | 123.61% |
| Growth Volatility | 16.66 |
John Marshall Bancorp Inc - Net Assets Trend (2012–2025)
This chart illustrates how John Marshall Bancorp Inc's net assets have evolved over time, based on quarterly financial data. Also explore John Marshall Bancorp Inc (JMSB) total assets for the complete picture of this company's asset base.
Annual Net Assets for John Marshall Bancorp Inc (2012–2025)
The table below shows the annual net assets of John Marshall Bancorp Inc from 2012 to 2025. For live valuation and market cap data, see how much is John Marshall Bancorp Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $265.64 Million | +7.71% |
| 2024-12-31 | $246.61 Million | +7.26% |
| 2023-12-31 | $229.91 Million | +8.04% |
| 2022-12-31 | $212.80 Million | +2.08% |
| 2021-12-31 | $208.47 Million | +12.03% |
| 2020-12-31 | $186.08 Million | +14.88% |
| 2019-12-31 | $161.98 Million | +14.06% |
| 2018-12-31 | $142.02 Million | +10.21% |
| 2017-12-31 | $128.87 Million | +8.48% |
| 2016-12-31 | $118.80 Million | +8.69% |
| 2015-12-31 | $109.30 Million | +9.69% |
| 2014-12-31 | $99.65 Million | +9.91% |
| 2013-12-31 | $90.67 Million | +70.87% |
| 2012-12-31 | $53.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to John Marshall Bancorp Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4132.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $176.91 Million | 66.60% |
| Common Stock | $141.00K | 0.05% |
| Other Comprehensive Income | $-7.12 Million | -2.68% |
| Other Components | $95.70 Million | 36.03% |
| Total Equity | $265.64 Million | 100.00% |
John Marshall Bancorp Inc Competitors by Market Cap
The table below lists competitors of John Marshall Bancorp Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dah San Electric Wire & Cable Co Ltd
TW:1615
|
$283.16 Million |
|
Genesyslogic
TWO:6104
|
$283.37 Million |
|
Spear REIT Ltd
JSE:SEA
|
$283.39 Million |
|
Hitit Bilgisayar Hizmetleri AS
IS:HTTBT
|
$283.42 Million |
|
Putnam Municipal Opportunities Trust
NYSE:PMO
|
$283.04 Million |
|
Federal-Mogul Goetze (India) Limited.
NSE:FMGOETZE
|
$282.71 Million |
|
Ring Energy Inc
NYSE MKT:REI
|
$282.68 Million |
|
AVE Science & Technology Co Ltd
SHG:688067
|
$282.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in John Marshall Bancorp Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 246,614,000 to 265,637,999, a change of 19,023,999 (7.7%).
- Net income of 21,233,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 3,537,000.
- Other factors decreased equity by 5,746,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $21.23 Million | +7.99% |
| Other Comprehensive Income | $3.54 Million | +1.33% |
| Other Changes | $-5.75 Million | -2.16% |
| Total Change | $- | 7.71% |
Book Value vs Market Value Analysis
This analysis compares John Marshall Bancorp Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.57x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $6.01 | $21.46 | x |
| 2013-12-31 | $7.07 | $21.46 | x |
| 2014-12-31 | $7.77 | $21.46 | x |
| 2015-12-31 | $8.52 | $21.46 | x |
| 2016-12-31 | $9.26 | $21.46 | x |
| 2017-12-31 | $9.56 | $21.46 | x |
| 2018-12-31 | $10.49 | $21.46 | x |
| 2019-12-31 | $11.93 | $21.46 | x |
| 2020-12-31 | $13.62 | $21.46 | x |
| 2021-12-31 | $15.02 | $21.46 | x |
| 2022-12-31 | $15.11 | $21.46 | x |
| 2023-12-31 | $16.25 | $21.46 | x |
| 2024-12-31 | $17.34 | $21.46 | x |
| 2025-12-31 | $18.71 | $21.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently John Marshall Bancorp Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.41%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 8.78x
- Recent ROE (7.99%) is below the historical average (8.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.45% | 24.45% | 0.04x | 10.62x | $-291.40K |
| 2013 | 7.82% | 23.09% | 0.05x | 7.31x | $-1.98 Million |
| 2014 | 8.05% | 23.04% | 0.04x | 7.90x | $-1.95 Million |
| 2015 | 8.11% | 22.47% | 0.04x | 8.50x | $-2.06 Million |
| 2016 | 6.99% | 19.13% | 0.04x | 9.05x | $-3.58 Million |
| 2017 | 6.97% | 17.77% | 0.04x | 9.12x | $-3.90 Million |
| 2018 | 8.57% | 20.59% | 0.04x | 9.82x | $-2.03 Million |
| 2019 | 9.83% | 22.64% | 0.04x | 9.77x | $-277.20K |
| 2020 | 9.96% | 25.02% | 0.04x | 10.13x | $-82.10K |
| 2021 | 12.21% | 33.57% | 0.04x | 10.31x | $4.61 Million |
| 2022 | 14.95% | 37.09% | 0.04x | 11.03x | $10.52 Million |
| 2023 | 2.24% | 6.01% | 0.04x | 9.75x | $-17.83 Million |
| 2024 | 6.94% | 15.23% | 0.05x | 9.06x | $-7.54 Million |
| 2025 | 7.99% | 18.41% | 0.05x | 8.78x | $-5.33 Million |
Industry Comparison
This section compares John Marshall Bancorp Inc's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $552,557,300
- Average return on equity (ROE) among peers: 11.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| John Marshall Bancorp Inc (JMSB) | $193.52 Million | 9.45% | 10.68x | $283.10 Million |
| Ameris Bancorp (ABCB) | $1.46 Billion | 8.31% | 6.86x | $4.95 Billion |
| Ameris Bancorp (ABCB) | $120.94 Million | 10.83% | 9.48x | $5.70 Billion |
| ACNB Corporation (ACNB) | $74.01 Million | 9.97% | 11.77x | $483.21 Million |
| Affinity Bancshares Inc (AFBI) | $129.12 Million | 4.21% | 5.71x | $135.98 Million |
| Alerus Financial Corp (ALRS) | $153.31 Million | 13.22% | 8.01x | $647.19 Million |
| Amalgamated Bank (AMAL) | $535.82 Million | 8.62% | 10.16x | $1.14 Billion |
| Amerant Bancorp Inc. (AMTB) | $901.22 Million | 12.53% | 7.48x | $962.39 Million |
| Arrow Financial Corporation (AROW) | $72.29 Million | 17.85% | 12.85x | $601.02 Million |
| Associated Banc-Corp (ASB) | $2.02 Billion | 12.80% | 9.17x | $5.20 Billion |
| AmeriServ Financial Inc (ASRV) | $65.10 Million | 11.83% | 10.90x | $62.60 Million |
About John Marshall Bancorp Inc
John Marshall Bancorp, Inc. operates as the bank holding company for John Marshall Bank that provides banking products and financial services in the United States. The company accepts checking, NOW, money market accounts, and regular savings accounts; certificates of deposit; and time, reciprocal IntraFi Demand, IntraFi Money Market, and IntraFi CD deposits. It also offers commercial real estate … Read more