Safe Pro Group Inc.
Safe Pro Group Inc. provides security and protection products in the United States, Europe, Asia, and the Pacific. The company offers explosive ordinance disposal and unexploded ordinance disposal products; ballistic vests; and body armor, helmets, and ballistic blankets, as well as aerial managed services (drones) for the inspection of radio towers and power grids. It also develops artificial in… Read more
Safe Pro Group Inc. (SPAI) - Net Assets
Latest net assets as of September 2025: $8.44 Million USD
Based on the latest financial reports, Safe Pro Group Inc. (SPAI) has net assets worth $8.44 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.70 Million) and total liabilities ($1.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.44 Million |
| % of Total Assets | 87.04% |
| Annual Growth Rate | 22.51% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 74.64 |
Safe Pro Group Inc. - Net Assets Trend (2022–2024)
This chart illustrates how Safe Pro Group Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Safe Pro Group Inc. (2022–2024)
The table below shows the annual net assets of Safe Pro Group Inc. from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $3.87 Million | +118.11% |
| 2023-12-31 | $1.78 Million | -31.17% |
| 2022-12-31 | $2.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Safe Pro Group Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1374311000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.45K | 0.04% |
| Other Components | $18.12 Million | 467.78% |
| Total Equity | $3.87 Million | 100.00% |
Safe Pro Group Inc. Competitors by Market Cap
The table below lists competitors of Safe Pro Group Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Broadwind Energy Inc
NASDAQ:BWEN
|
$45.44 Million |
|
NIP Group Inc. American Depositary Shares
NASDAQ:NIPG
|
$45.44 Million |
|
Central Proteina Prima Tbk
JK:CPRO
|
$45.45 Million |
|
Agile Group Holdings Limited
F:A8P
|
$45.46 Million |
|
Duroc AB (publ)
ST:DURC-B
|
$45.40 Million |
|
Altinyag Kombinalari AS
IS:ALMAD
|
$45.39 Million |
|
TITANIUM TRANSPORT.GROUP
F:I9V
|
$45.38 Million |
|
Khon Kaen Sugar Industry PCL
BK:KSL
|
$45.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Safe Pro Group Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,776,358 to 3,874,425, a change of 2,098,067 (118.1%).
- Net loss of 7,428,461 reduced equity.
- New share issuances of 4,668,502 increased equity.
- Other factors increased equity by 4,858,026.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.43 Million | -191.73% |
| Share Issuances | $4.67 Million | +120.5% |
| Other Changes | $4.86 Million | +125.39% |
| Total Change | $- | 118.11% |
Book Value vs Market Value Analysis
This analysis compares Safe Pro Group Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 15.40x to 19.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | $0.34 | $5.30 | x |
| 2023-12-31 | $0.13 | $5.30 | x |
| 2024-12-31 | $0.27 | $5.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Safe Pro Group Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -191.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -342.46%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.28x
- Recent ROE (-191.73%) is below the historical average (-188.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -19.67% | -44.12% | 0.27x | 1.64x | $-765.72K |
| 2023 | -355.48% | -688.08% | 0.27x | 1.93x | $-6.49 Million |
| 2024 | -191.73% | -342.46% | 0.44x | 1.28x | $-7.82 Million |
Industry Comparison
This section compares Safe Pro Group Inc.'s net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Safe Pro Group Inc. (SPAI) | $8.44 Million | -19.67% | 0.15x | $45.42 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |