Central Proteina Prima Tbk (CPRO) - Net Assets
Based on the latest financial reports, Central Proteina Prima Tbk (CPRO) has net assets worth Rp4.00 Trillion IDR (≈ $234.13 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.10 Trillion ≈ $415.81 Million USD) and total liabilities (Rp3.10 Trillion ≈ $181.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Central Proteina Prima Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.00 Trillion |
| % of Total Assets | 56.31% |
| Annual Growth Rate | 10.31% |
| 5-Year Change | 404.34% |
| 10-Year Change | 80.02% |
| Growth Volatility | 339.5 |
Central Proteina Prima Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Central Proteina Prima Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Central Proteina Prima Tbk (CPRO) total assets for the complete picture of this company's asset base.
Annual Net Assets for Central Proteina Prima Tbk (2000–2024)
The table below shows the annual net assets of Central Proteina Prima Tbk from 2000 to 2024. For live valuation and market cap data, see CPRO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.57 Trillion ≈ $209.11 Million |
+4.36% |
| 2023-12-31 | Rp3.42 Trillion ≈ $200.38 Million |
+7.48% |
| 2022-12-31 | Rp3.18 Trillion ≈ $186.44 Million |
+11.21% |
| 2021-12-31 | Rp2.86 Trillion ≈ $167.66 Million |
+304.36% |
| 2020-12-31 | Rp707.58 Billion ≈ $41.46 Million |
+114.75% |
| 2019-12-31 | Rp329.49 Billion ≈ $19.31 Million |
-51.14% |
| 2018-12-31 | Rp674.34 Billion ≈ $39.51 Million |
+137.87% |
| 2017-12-31 | Rp-1.78 Trillion ≈ $-104.33 Million |
-1084.30% |
| 2016-12-31 | Rp180.88 Billion ≈ $10.60 Million |
-90.88% |
| 2015-12-31 | Rp1.98 Trillion ≈ $116.16 Million |
+116.01% |
| 2014-12-31 | Rp917.72 Billion ≈ $53.77 Million |
-29.82% |
| 2013-12-31 | Rp1.31 Trillion ≈ $76.62 Million |
+1093.25% |
| 2012-12-31 | Rp109.58 Billion ≈ $6.42 Million |
-79.93% |
| 2011-12-31 | Rp545.91 Billion ≈ $31.99 Million |
-78.87% |
| 2010-12-31 | Rp2.58 Trillion ≈ $151.42 Million |
-19.75% |
| 2009-12-31 | Rp3.22 Trillion ≈ $188.69 Million |
-3.96% |
| 2008-12-31 | Rp3.35 Trillion ≈ $196.46 Million |
+117.72% |
| 2007-12-31 | Rp1.54 Trillion ≈ $90.24 Million |
+24.41% |
| 2006-12-31 | Rp1.24 Trillion ≈ $72.53 Million |
+6.53% |
| 2005-12-31 | Rp1.16 Trillion ≈ $68.08 Million |
-3.91% |
| 2003-12-31 | Rp1.21 Trillion ≈ $70.86 Million |
+20.02% |
| 2002-12-31 | Rp1.01 Trillion ≈ $59.04 Million |
+135.00% |
| 2001-12-31 | Rp428.76 Billion ≈ $25.12 Million |
+26.71% |
| 2000-12-31 | Rp338.37 Billion ≈ $19.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Central Proteina Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 300077500000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp5.00 Trillion | 140.27% |
| Other Comprehensive Income | Rp2.67 Trillion | 74.79% |
| Total Equity | Rp3.57 Trillion | 100.00% |
Central Proteina Prima Tbk Competitors by Market Cap
The table below lists competitors of Central Proteina Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DYO Boya Fabrikalari Sanayi ve Ticaret AS
IS:DYOBY
|
$135.19 Million |
|
Orient Technologies Limited
NSE:ORIENTTECH
|
$135.23 Million |
|
China Glaze Co Ltd
TW:1809
|
$135.25 Million |
|
Rhinebeck Bancorp Inc
NASDAQ:RBKB
|
$135.42 Million |
|
Eidesvik Offshore ASA
OL:EIOF
|
$135.17 Million |
|
Century Land Joint Stock Company
VN:CRE
|
$135.12 Million |
|
Deleum Bhd
KLSE:5132
|
$135.09 Million |
|
Shanghai Prosolar Resources Development Co Ltd
SHG:600193
|
$135.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Central Proteina Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,416,679,000,000 to 3,566,057,000,000, a change of 149,378,000,000 (4.4%).
- Net income of 319,976,000,000 contributed positively to equity growth.
- Dividend payments of 600,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 181,994,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp319.98 Billion | +8.97% |
| Dividends Paid | Rp600.00 Million | -0.02% |
| Other Comprehensive Income | Rp-181.99 Billion | -5.1% |
| Other Changes | Rp12.00 Billion | +0.34% |
| Total Change | Rp- | 4.37% |
Book Value vs Market Value Analysis
This analysis compares Central Proteina Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp59.80 | Rp57.00 | x |
| 2008-12-31 | Rp159.68 | Rp57.00 | x |
| 2009-12-31 | Rp76.33 | Rp57.00 | x |
| 2010-12-31 | Rp63.62 | Rp57.00 | x |
| 2011-12-31 | Rp13.26 | Rp57.00 | x |
| 2012-12-31 | Rp2.48 | Rp57.00 | x |
| 2013-12-31 | Rp32.14 | Rp57.00 | x |
| 2014-12-31 | Rp22.51 | Rp57.00 | x |
| 2015-12-31 | Rp48.83 | Rp57.00 | x |
| 2016-12-31 | Rp4.54 | Rp57.00 | x |
| 2017-12-31 | Rp-43.85 | Rp57.00 | x |
| 2018-12-31 | Rp13.29 | Rp57.00 | x |
| 2019-12-31 | Rp5.50 | Rp57.00 | x |
| 2020-12-31 | Rp11.84 | Rp57.00 | x |
| 2021-12-31 | Rp47.99 | Rp57.00 | x |
| 2022-12-31 | Rp53.37 | Rp57.00 | x |
| 2023-12-31 | Rp57.35 | Rp57.00 | x |
| 2024-12-31 | Rp59.86 | Rp57.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Central Proteina Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.45%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 1.88x
- Recent ROE (8.97%) is above the historical average (-84.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.09% | 4.17% | 1.28x | 3.19x | Rp87.22 Billion |
| 2007 | 23.41% | 5.85% | 0.79x | 5.09x | Rp205.33 Billion |
| 2008 | -12.18% | -4.98% | 0.87x | 2.80x | Rp-741.51 Billion |
| 2009 | -6.76% | -3.18% | 0.79x | 2.71x | Rp-538.23 Billion |
| 2010 | -24.68% | -10.18% | 0.74x | 3.28x | Rp-892.95 Billion |
| 2011 | -379.53% | -27.04% | 1.07x | 13.16x | Rp-2.09 Trillion |
| 2012 | -434.84% | -6.38% | 0.96x | 71.12x | Rp-445.92 Billion |
| 2013 | 92.29% | 15.63% | 1.07x | 5.52x | Rp1.07 Trillion |
| 2014 | -42.74% | -4.12% | 1.33x | 7.78x | Rp-480.52 Billion |
| 2015 | -60.74% | -13.37% | 0.99x | 4.60x | Rp-1.40 Trillion |
| 2016 | -1081.58% | -23.12% | 1.17x | 39.84x | Rp-2.01 Trillion |
| 2017 | 0.00% | -40.09% | 0.94x | 0.00x | Rp-2.46 Trillion |
| 2018 | 256.09% | 23.31% | 1.12x | 9.77x | Rp1.66 Trillion |
| 2019 | -106.52% | -4.86% | 1.20x | 18.32x | Rp-381.61 Billion |
| 2020 | 54.02% | 5.03% | 1.20x | 8.97x | Rp310.39 Billion |
| 2021 | 77.26% | 27.51% | 1.25x | 2.26x | Rp1.92 Trillion |
| 2022 | 11.75% | 4.53% | 1.21x | 2.15x | Rp55.76 Billion |
| 2023 | 11.75% | 4.45% | 1.32x | 2.01x | Rp59.80 Billion |
| 2024 | 8.97% | 3.45% | 1.38x | 1.88x | Rp-36.63 Billion |
Industry Comparison
This section compares Central Proteina Prima Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,129,385,195,176
- Average return on equity (ROE) among peers: 9.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Central Proteina Prima Tbk (CPRO) | Rp4.00 Trillion | 17.09% | 0.78x | $135.17 Million |
| Astra Agro Lestari Tbk (AALI) | $2.84 Trillion | 27.73% | 0.23x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Andira Agro Tbk PT (ANDI) | $159.78 Billion | -14.43% | 1.19x | $13.70 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $422.28 Million | 0.00% | 0.40x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $200.75 Billion | 4.80% | 0.77x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.94 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $6.19 Trillion | 38.06% | 0.43x | $3.85 Billion |
| Cisadane Sawit Raya Pt (CSRA) | $408.77 Billion | 23.68% | 1.91x | $109.31 Million |
About Central Proteina Prima Tbk
PT Central Proteina Prima Tbk, together with its subsidiaries, operates as an integrated aquaculture shrimp and food producer company in Indonesia, India, Vietnam, China, Japan, the United States, Canada, the United Kingdom, Belgium, France, the Netherlands, Germany, and New Zealand. It operates through Feeds, Food Products, and Others segments. The company engages in the industry, livestock and … Read more