Duroc AB (publ) Net Assets
Duroc AB (publ) net assets. Based on the latest financial reports, Duroc AB (publ) (DURC-B) has net assets worth Skr1.04 Billion SEK (≈ $112.18 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.01 Billion ≈ $216.29 Million USD) and total liabilities (Skr967.40 Million ≈ $104.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore DURC-B net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.04 Billion |
| % of Total Assets | 51.87% |
| Annual Growth Rate | 8.68% |
| 5-Year Change | -15.79% |
| 10-Year Change | 652.64% |
| Growth Volatility | 120.73 |
Net Assets of Duroc AB (publ) (2009–2026)
Net assets of Duroc AB (publ) from 2009 to 2026. This chart illustrates how Duroc AB (publ)'s net assets have evolved over time, based on quarterly financial data. See DURC-B equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Duroc AB (publ) (2009–2026)
The table below shows the annual net assets of Duroc AB (publ) from 2009 to 2026. For live market cap and overall valuation, see market cap of Duroc AB (publ).
| Year | Net Assets | Change |
|---|---|---|
| 2026-06-30 | Skr1.04 Billion ≈ $112.18 Million |
-6.28% |
| 2025-06-30 | Skr1.11 Billion ≈ $119.70 Million |
-3.82% |
| 2024-06-30 | Skr1.16 Billion ≈ $124.46 Million |
+6.51% |
| 2023-06-30 | Skr1.09 Billion ≈ $116.85 Million |
-12.28% |
| 2022-06-30 | Skr1.24 Billion ≈ $133.21 Million |
+15.65% |
| 2021-06-30 | Skr1.07 Billion ≈ $115.18 Million |
+12.85% |
| 2020-06-30 | Skr948.40 Million ≈ $102.06 Million |
-0.17% |
| 2019-06-30 | Skr950.00 Million ≈ $102.24 Million |
+7.66% |
| 2018-06-30 | Skr882.40 Million ≈ $94.96 Million |
+537.11% |
| 2017-06-30 | Skr138.50 Million ≈ $14.90 Million |
-8.58% |
| 2016-06-30 | Skr151.50 Million ≈ $16.30 Million |
0.00% |
| 2015-12-31 | Skr151.50 Million ≈ $16.30 Million |
+4.55% |
| 2015-06-30 | Skr144.90 Million ≈ $15.59 Million |
0.00% |
| 2014-12-31 | Skr144.90 Million ≈ $15.59 Million |
-5.60% |
| 2014-06-30 | Skr153.50 Million ≈ $16.52 Million |
-4.42% |
| 2013-06-30 | Skr160.60 Million ≈ $17.28 Million |
-16.09% |
| 2012-06-30 | Skr191.40 Million ≈ $20.60 Million |
+7.11% |
| 2011-06-30 | Skr178.70 Million ≈ $19.23 Million |
-9.88% |
| 2010-06-30 | Skr198.30 Million ≈ $21.34 Million |
-21.71% |
| 2009-06-30 | Skr253.30 Million ≈ $27.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Duroc AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 180.1% over the analyzed period, indicating profitable operations and earnings retention.
Duroc AB (publ) Net Assets Breakdown (June 2026)
Duroc AB (publ) net assets breakdown by equity component as of June 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr514.80 Million | 51.03% |
| Common Stock | Skr39.00 Million | 3.87% |
| Other Components | Skr455.10 Million | 45.11% |
| Total Equity | Skr1.01 Billion | 100.00% |
Duroc AB (publ) Competitors by Market Cap
The table below lists competitors of Duroc AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TTEC Holdings Inc
NASDAQ:TTEC
|
$62.61 Million |
|
GLOSTER LTD (BSE)
NSE:GLOSTERLTD
|
$62.62 Million |
|
Ilyda SA
AT:ILYDA
|
$62.65 Million |
|
Media Prima Bhd
KLSE:4502
|
$62.66 Million |
|
Halla Eng&Cons
KO:014790
|
$62.47 Million |
|
Cobre Ltd
AU:CBE
|
$62.45 Million |
|
Selic Corp Public Company Limited
BK:SELIC
|
$62.40 Million |
|
Africa Energy Corp
V:AFE
|
$62.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duroc AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 1,072,900,000 to 1,008,900,000, a change of -64,000,000 (-6.0%).
- Net loss of 100,900,000 reduced equity.
- Dividend payments of 13,700,000 reduced retained earnings.
- Other comprehensive income decreased equity by 194,000,000.
- Other factors increased equity by 244,600,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-100.90 Million | -10.0% |
| Dividends Paid | Skr13.70 Million | -1.36% |
| Other Comprehensive Income | Skr-194.00 Million | -19.23% |
| Other Changes | Skr244.60 Million | +24.24% |
| Total Change | Skr- | -5.97% |
Book Value vs Market Value Analysis
This analysis compares Duroc AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.58x to 0.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | Skr34.49 | Skr20.00 | x |
| 2010-06-30 | Skr27.04 | Skr20.00 | x |
| 2011-06-30 | Skr24.38 | Skr20.00 | x |
| 2012-06-30 | Skr26.12 | Skr20.00 | x |
| 2013-06-30 | Skr21.91 | Skr20.00 | x |
| 2014-06-30 | Skr20.94 | Skr20.00 | x |
| 2015-06-30 | Skr19.77 | Skr20.00 | x |
| 2016-06-30 | Skr20.67 | Skr20.00 | x |
| 2017-06-30 | Skr4.37 | Skr20.00 | x |
| 2018-06-30 | Skr22.63 | Skr20.00 | x |
| 2019-06-30 | Skr24.36 | Skr20.00 | x |
| 2020-06-30 | Skr24.32 | Skr20.00 | x |
| 2021-06-30 | Skr27.44 | Skr20.00 | x |
| 2022-06-30 | Skr31.74 | Skr20.00 | x |
| 2023-06-30 | Skr27.84 | Skr20.00 | x |
| 2024-06-30 | Skr29.09 | Skr20.00 | x |
| 2025-06-30 | Skr27.51 | Skr20.00 | x |
| 2026-06-30 | Skr25.87 | Skr20.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duroc AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.65%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 1.99x
- Recent ROE (-10.00%) is below the historical average (-1.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 2.25% | 0.82% | 1.55x | 1.78x | Skr-19.58 Million |
| 2010 | -27.55% | -14.19% | 1.22x | 1.59x | Skr-74.42 Million |
| 2011 | -10.18% | -4.10% | 1.41x | 1.76x | Skr-36.07 Million |
| 2012 | 6.64% | 2.17% | 1.54x | 1.98x | Skr-6.44 Million |
| 2013 | -6.04% | -1.94% | 1.56x | 1.99x | Skr-25.76 Million |
| 2014 | -2.80% | -0.92% | 1.43x | 2.12x | Skr-19.65 Million |
| 2014 | -6.56% | -1.99% | 1.43x | 2.31x | Skr-23.99 Million |
| 2015 | -6.56% | -1.88% | 1.51x | 2.31x | Skr-23.99 Million |
| 2015 | 4.75% | 1.75% | 1.40x | 1.94x | Skr-7.95 Million |
| 2016 | 4.75% | 1.62% | 1.51x | 1.94x | Skr-7.95 Million |
| 2017 | -9.96% | -3.37% | 1.55x | 1.91x | Skr-27.65 Million |
| 2018 | 14.80% | 5.17% | 1.52x | 1.88x | Skr42.36 Million |
| 2019 | 9.19% | 2.93% | 1.60x | 1.96x | Skr-7.70 Million |
| 2020 | 12.28% | 3.69% | 1.61x | 2.07x | Skr21.66 Million |
| 2021 | 5.18% | 1.70% | 1.56x | 1.95x | Skr-51.63 Million |
| 2022 | 5.24% | 1.74% | 1.57x | 1.92x | Skr-58.88 Million |
| 2023 | -21.93% | -6.82% | 1.86x | 1.73x | Skr-346.68 Million |
| 2024 | 1.99% | 0.73% | 1.68x | 1.63x | Skr-90.84 Million |
| 2025 | -0.18% | -0.06% | 1.57x | 1.79x | Skr-109.19 Million |
| 2026 | -10.00% | -3.65% | 1.38x | 1.99x | Skr-201.79 Million |
Industry Comparison
This section compares Duroc AB (publ)'s net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $3,741,000,000
- Average return on equity (ROE) among peers: 5.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duroc AB (publ) (DURC-B) | Skr1.04 Billion | 2.25% | 0.93x | $62.56 Million |
| Duni AB (DUNI) | $3.74 Billion | 5.35% | 0.96x | $341.40 Million |
About Duroc AB (publ)
Duroc AB (publ), through its subsidiaries, acquires and develops industrial and trading companies in Sweden, rest of the Nordic countries, rest of Europe, the United States, and internationally. It operates through Duroc Machine Tool, Duroc Rail, Broddson AB, Smaller Company Portfolio, International Fibres Group, Drake Extrusion, Cresco, and Plastibert segments. The company offers polypropylene-b… Read more