Duroc AB (publ) (DURC-B) - Net Assets

Latest as of December 2025: Skr1.09 Billion SEK ≈ $117.04 Million USD

Based on the latest financial reports, Duroc AB (publ) (DURC-B) has net assets worth Skr1.09 Billion SEK (≈ $117.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.06 Billion ≈ $221.48 Million USD) and total liabilities (Skr970.50 Million ≈ $104.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Duroc AB (publ) tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr1.09 Billion
% of Total Assets	52.84%
Annual Growth Rate	9.69%
5-Year Change	3.92%
10-Year Change	634.19%
Growth Volatility	123.78

Duroc AB (publ) - Net Assets Trend (2009–2025)

This chart illustrates how Duroc AB (publ)'s net assets have evolved over time, based on quarterly financial data. See Duroc AB (publ) defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Duroc AB (publ) (2009–2025)

The table below shows the annual net assets of Duroc AB (publ) from 2009 to 2025. For live valuation and market cap data, see Duroc AB (publ) (DURC-B) market capitalisation.

Year	Net Assets	Change
2025-06-30	Skr1.11 Billion ≈ $119.70 Million	-3.82%
2024-06-30	Skr1.16 Billion ≈ $124.46 Million	+6.51%
2023-06-30	Skr1.09 Billion ≈ $116.85 Million	-12.28%
2022-06-30	Skr1.24 Billion ≈ $133.21 Million	+15.65%
2021-06-30	Skr1.07 Billion ≈ $115.18 Million	+12.85%
2020-06-30	Skr948.40 Million ≈ $102.06 Million	-0.17%
2019-06-30	Skr950.00 Million ≈ $102.24 Million	+7.66%
2018-06-30	Skr882.40 Million ≈ $94.96 Million	+537.11%
2017-06-30	Skr138.50 Million ≈ $14.90 Million	-8.58%
2016-06-30	Skr151.50 Million ≈ $16.30 Million	0.00%
2015-12-31	Skr151.50 Million ≈ $16.30 Million	+4.55%
2015-06-30	Skr144.90 Million ≈ $15.59 Million	0.00%
2014-12-31	Skr144.90 Million ≈ $15.59 Million	-5.60%
2014-06-30	Skr153.50 Million ≈ $16.52 Million	-4.42%
2013-06-30	Skr160.60 Million ≈ $17.28 Million	-16.09%
2012-06-30	Skr191.40 Million ≈ $20.60 Million	+7.11%
2011-06-30	Skr178.70 Million ≈ $19.23 Million	-9.88%
2010-06-30	Skr198.30 Million ≈ $21.34 Million	-21.71%
2009-06-30	Skr253.30 Million ≈ $27.26 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Duroc AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 215.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	Skr579.40 Million	54.00%
Common Stock	Skr39.00 Million	3.64%
Other Comprehensive Income	Skr194.00 Million	18.08%
Other Components	Skr260.50 Million	24.28%
Total Equity	Skr1.07 Billion	100.00%

Duroc AB (publ) Competitors by Market Cap

The table below lists competitors of Duroc AB (publ) ranked by their market capitalization.

Company	Market Cap
Cassava Sciences Inc NASDAQ:SAVA	$58.21 Million
Prolific Technology TWO:6233	$58.26 Million
Daxor Corporation NASDAQ:DXR	$58.27 Million
Dae Young Pkg KO:014160	$58.28 Million
Arovella Therapeutics Ltd AU:ALA	$58.16 Million
Paragon Union Bhd KLSE:9407	$58.14 Million
U-Media Communications TWO:6470	$58.13 Million
Titania Holding AB Series B ST:TITA-B	$58.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Duroc AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,134,400,000 to 1,072,900,000, a change of -61,500,000 (-5.4%).
Net loss of 1,900,000 reduced equity.
Dividend payments of 11,700,000 reduced retained earnings.
Other comprehensive income decreased equity by 43,800,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-1.90 Million	-0.18%
Dividends Paid	Skr11.70 Million	-1.09%
Other Comprehensive Income	Skr-43.80 Million	-4.08%
Other Changes	Skr-4.10 Million	-0.38%
Total Change	Skr-	-5.42%

Book Value vs Market Value Analysis

This analysis compares Duroc AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.68x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.54x to 0.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-06-30	Skr34.49	Skr18.60	x
2010-06-30	Skr27.04	Skr18.60	x
2011-06-30	Skr24.38	Skr18.60	x
2012-06-30	Skr26.12	Skr18.60	x
2013-06-30	Skr21.91	Skr18.60	x
2014-06-30	Skr20.94	Skr18.60	x
2015-06-30	Skr19.77	Skr18.60	x
2016-06-30	Skr20.67	Skr18.60	x
2017-06-30	Skr4.37	Skr18.60	x
2018-06-30	Skr22.63	Skr18.60	x
2019-06-30	Skr24.36	Skr18.60	x
2020-06-30	Skr24.32	Skr18.60	x
2021-06-30	Skr27.44	Skr18.60	x
2022-06-30	Skr31.74	Skr18.60	x
2023-06-30	Skr27.84	Skr18.60	x
2024-06-30	Skr29.09	Skr18.60	x
2025-06-30	Skr27.51	Skr18.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Duroc AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.18%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.06%
• Asset Turnover: 1.57x
• Equity Multiplier: 1.79x
Recent ROE (-0.18%) is above the historical average (-1.30%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	2.25%	0.82%	1.55x	1.78x	Skr-19.58 Million
2010	-27.55%	-14.19%	1.22x	1.59x	Skr-74.42 Million
2011	-10.18%	-4.10%	1.41x	1.76x	Skr-36.07 Million
2012	6.64%	2.17%	1.54x	1.98x	Skr-6.44 Million
2013	-6.04%	-1.94%	1.56x	1.99x	Skr-25.76 Million
2014	-2.80%	-0.92%	1.43x	2.12x	Skr-19.65 Million
2014	-6.56%	-1.99%	1.43x	2.31x	Skr-23.99 Million
2015	-6.56%	-1.88%	1.51x	2.31x	Skr-23.99 Million
2015	4.75%	1.75%	1.40x	1.94x	Skr-7.95 Million
2016	4.75%	1.62%	1.51x	1.94x	Skr-7.95 Million
2017	-9.96%	-3.37%	1.55x	1.91x	Skr-27.65 Million
2018	14.80%	5.17%	1.52x	1.88x	Skr42.36 Million
2019	9.19%	2.93%	1.60x	1.96x	Skr-7.70 Million
2020	12.28%	3.69%	1.61x	2.07x	Skr21.66 Million
2021	5.18%	1.70%	1.56x	1.95x	Skr-51.63 Million
2022	5.24%	1.74%	1.57x	1.92x	Skr-58.88 Million
2023	-21.93%	-6.82%	1.86x	1.73x	Skr-346.68 Million
2024	1.99%	0.73%	1.68x	1.63x	Skr-90.84 Million
2025	-0.18%	-0.06%	1.57x	1.79x	Skr-109.19 Million

Industry Comparison

This section compares Duroc AB (publ)'s net assets metrics with peer companies in the Textile Manufacturing industry.

Industry Context

Industry: Textile Manufacturing
Average net assets among peers: $4,035,000,000
Average return on equity (ROE) among peers: 7.73%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Duroc AB (publ) (DURC-B)	Skr1.09 Billion	2.25%	0.89x	$58.18 Million
Duni AB (DUNI)	$4.04 Billion	7.73%	1.00x	$399.06 Million

About Duroc AB (publ)

ST:DURC-B Sweden Textile Manufacturing

Market Cap

$58.18 Million

Skr540.64 Million SEK

Market Cap Rank

#21387 Global

#389 in Sweden

Share Price

Skr18.60

Change (1 day)

-1.85%

52-Week Range

Skr14.70 - Skr21.00

All Time High

Skr42.83