Stagwell Inc
Stagwell Inc. provides digital transformation, performance media and data, consumer insights and strategy, and creativity and communications services in the United States, the United Kingdom, and internationally. The company develops in-house software and related technology products, including AI-enabled communications, research, and media technology, cookie-less data platforms, software tools fo… Read more
Stagwell Inc (STGW) - Net Assets
Latest net assets as of September 2025: $779.07 Million USD
Based on the latest financial reports, Stagwell Inc (STGW) has net assets worth $779.07 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.26 Billion) and total liabilities ($3.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $779.07 Million |
| % of Total Assets | 18.28% |
| Annual Growth Rate | 9.84% |
| 5-Year Change | 96.75% |
| 10-Year Change | N/A |
| Growth Volatility | 54.02 |
Stagwell Inc - Net Assets Trend (1994–2024)
This chart illustrates how Stagwell Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stagwell Inc (1994–2024)
The table below shows the annual net assets of Stagwell Inc from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $785.32 Million | -6.07% |
| 2023-12-31 | $836.06 Million | -13.62% |
| 2022-12-31 | $967.92 Million | +4.94% |
| 2021-12-31 | $922.40 Million | +131.09% |
| 2020-12-31 | $399.15 Million | +14.52% |
| 2019-12-31 | $348.54 Million | +278.35% |
| 2018-12-31 | $-195.42 Million | -110.98% |
| 2017-12-31 | $-92.63 Million | +79.38% |
| 2016-12-31 | $-449.30 Million | -7.59% |
| 2015-12-31 | $-417.60 Million | -19.80% |
| 2014-12-31 | $-348.58 Million | -26.02% |
| 2013-12-31 | $-276.61 Million | -226.15% |
| 2012-12-31 | $-84.81 Million | -189.75% |
| 2011-12-31 | $94.49 Million | +2.86% |
| 2010-12-31 | $91.87 Million | -2.42% |
| 2009-12-31 | $94.15 Million | -37.15% |
| 2008-12-31 | $149.80 Million | -1.99% |
| 2007-12-31 | $152.85 Million | -10.60% |
| 2006-12-31 | $170.97 Million | -13.05% |
| 2005-12-31 | $196.63 Million | +4.55% |
| 2004-12-31 | $188.08 Million | +54.50% |
| 2003-12-31 | $121.73 Million | +13.99% |
| 2002-12-31 | $106.80 Million | +13.32% |
| 2001-12-31 | $94.24 Million | -49.02% |
| 2000-12-31 | $184.86 Million | +20.94% |
| 1999-12-31 | $152.86 Million | +16.61% |
| 1998-12-31 | $131.09 Million | +57.33% |
| 1997-12-31 | $83.32 Million | +6.68% |
| 1996-12-31 | $78.10 Million | +44.94% |
| 1995-12-31 | $53.88 Million | +14.56% |
| 1994-12-31 | $47.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stagwell Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 121.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $11.74 Million | 3.54% |
| Common Stock | $117.00K | 0.04% |
| Other Comprehensive Income | $-23.77 Million | -7.17% |
| Other Components | $343.65 Million | 103.59% |
| Total Equity | $331.73 Million | 100.00% |
Stagwell Inc Competitors by Market Cap
The table below lists competitors of Stagwell Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sixt SE Pfd.
LSE:0NW8
|
$625.19 Million |
|
He Bei Cheng De LoLo Co Ltd
SHE:000848
|
$625.20 Million |
|
Beijing Balance Medical Technology Co Ltd
SHG:688198
|
$625.31 Million |
|
3R Petroleum Óleo e Gás S.A
SA:RRRP3
|
$625.31 Million |
|
Guardian Capital Group Ltd. Cl.A Nv (GCG-A.TO
TO:GCG-A
|
$625.08 Million |
|
Altius Minerals Corporation
OTCQX:ATUSF
|
$625.06 Million |
|
Engie Energia Chile SA
SN:ECL
|
$624.67 Million |
|
First National of Nebraska Inc
PINK:FINN
|
$624.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stagwell Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 356,695,000 to 331,731,000, a change of -24,964,000 (-7.0%).
- Net income of 2,259,000 contributed positively to equity growth.
- Share repurchases of 108,249,000 reduced equity.
- Other comprehensive income decreased equity by 10,706,000.
- Other factors increased equity by 91,732,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.26 Million | +0.68% |
| Share Repurchases | $108.25 Million | -32.63% |
| Other Comprehensive Income | $-10.71 Million | -3.23% |
| Other Changes | $91.73 Million | +27.65% |
| Total Change | $- | -7.00% |
Book Value vs Market Value Analysis
This analysis compares Stagwell Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.68x to 2.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $3.62 | $6.07 | x |
| 1995-12-31 | $3.41 | $6.07 | x |
| 1996-12-31 | $4.24 | $6.07 | x |
| 1997-12-31 | $4.76 | $6.07 | x |
| 1998-12-31 | $5.24 | $6.07 | x |
| 1999-12-31 | $5.59 | $6.07 | x |
| 2000-12-31 | $6.70 | $6.07 | x |
| 2001-12-31 | $3.34 | $6.07 | x |
| 2002-12-31 | $2.53 | $6.07 | x |
| 2003-12-31 | $3.53 | $6.07 | x |
| 2004-12-31 | $4.18 | $6.07 | x |
| 2005-12-31 | $4.35 | $6.07 | x |
| 2006-12-31 | $3.47 | $6.07 | x |
| 2007-12-31 | $3.41 | $6.07 | x |
| 2008-12-31 | $3.09 | $6.07 | x |
| 2009-12-31 | $2.20 | $6.07 | x |
| 2010-12-31 | $1.40 | $6.07 | x |
| 2011-12-31 | $-1.20 | $6.07 | x |
| 2012-12-31 | $-3.10 | $6.07 | x |
| 2013-12-31 | $-7.00 | $6.07 | x |
| 2014-12-31 | $-8.91 | $6.07 | x |
| 2015-12-31 | $-11.35 | $6.07 | x |
| 2016-12-31 | $-11.20 | $6.07 | x |
| 2017-12-31 | $-3.85 | $6.07 | x |
| 2018-12-31 | $-5.44 | $6.07 | x |
| 2019-12-31 | $4.58 | $6.07 | x |
| 2020-12-31 | $4.63 | $6.07 | x |
| 2021-12-31 | $4.10 | $6.07 | x |
| 2022-12-31 | $4.02 | $6.07 | x |
| 2023-12-31 | $2.92 | $6.07 | x |
| 2024-12-31 | $2.87 | $6.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stagwell Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.08%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 11.78x
- Recent ROE (0.68%) is above the historical average (-3.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 6.64% | 4.91% | 0.70x | 1.92x | $-1.57 Million |
| 1995 | 4.91% | 1.95% | 0.99x | 2.54x | $-2.70 Million |
| 1996 | 6.61% | 3.00% | 0.64x | 3.42x | $-2.62 Million |
| 1997 | -17.80% | -7.45% | 0.69x | 3.46x | $-22.78 Million |
| 1998 | 7.11% | 2.95% | 0.65x | 3.72x | $-3.72 Million |
| 1999 | 10.68% | 3.48% | 0.73x | 4.21x | $1.01 Million |
| 2000 | 16.39% | 3.54% | 1.05x | 4.40x | $10.74 Million |
| 2001 | -177.12% | -21.44% | 1.21x | 6.81x | $-158.42 Million |
| 2002 | 97.17% | 15.72% | 1.56x | 3.97x | $84.51 Million |
| 2003 | 9.26% | 3.53% | 0.90x | 2.92x | $-878.20K |
| 2004 | -1.51% | -0.68% | 0.72x | 3.06x | $-16.46 Million |
| 2005 | -5.22% | -1.79% | 0.87x | 3.33x | $-23.16 Million |
| 2006 | -26.96% | -7.92% | 0.86x | 3.97x | $-45.98 Million |
| 2007 | -20.60% | -4.82% | 1.05x | 4.07x | $-39.15 Million |
| 2008 | 0.10% | 0.02% | 1.10x | 4.16x | $-12.59 Million |
| 2009 | -20.29% | -3.36% | 0.90x | 6.69x | $-27.36 Million |
| 2010 | -26.14% | -2.21% | 0.76x | 15.48x | $-21.35 Million |
| 2011 | 0.00% | -8.98% | 0.89x | 0.00x | $-79.43 Million |
| 2012 | 0.00% | -7.98% | 0.80x | 0.00x | $-71.16 Million |
| 2013 | 0.00% | -12.96% | 0.81x | 0.00x | $-115.89 Million |
| 2014 | 0.00% | -1.97% | 0.74x | 0.00x | $20.07 Million |
| 2015 | 0.00% | -2.42% | 0.83x | 0.00x | $24.47 Million |
| 2016 | 0.00% | -3.31% | 0.88x | 0.00x | $11.67 Million |
| 2017 | 0.00% | 15.98% | 0.89x | 0.00x | $263.20 Million |
| 2018 | 0.00% | -8.38% | 0.92x | 0.00x | $-92.58 Million |
| 2019 | 5.81% | 2.93% | 0.66x | 3.00x | $-13.29 Million |
| 2020 | 15.71% | 6.35% | 0.88x | 2.83x | $20.48 Million |
| 2021 | 5.67% | 1.43% | 0.36x | 10.94x | $-16.04 Million |
| 2022 | 3.99% | 0.74% | 0.67x | 8.01x | $-29.95 Million |
| 2023 | 0.04% | 0.01% | 0.67x | 10.56x | $-35.54 Million |
| 2024 | 0.68% | 0.08% | 0.73x | 11.78x | $-30.91 Million |
Industry Comparison
This section compares Stagwell Inc's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $245,455,576
- Average return on equity (ROE) among peers: 1.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stagwell Inc (STGW) | $779.07 Million | 6.64% | 4.47x | $625.11 Million |
| Adaptive Ad Systems Inc (AATV) | $4.67 Million | 44.68% | 0.14x | $1.69K |
| ACCESS Newswire Inc. (ACCS) | $1.85 Million | 16.56% | 0.38x | $14.25 Million |
| Artec Consulting Corp (ACTL) | $-1.09 Million | 0.00% | 0.00x | $69.28K |
| Advantage Solutions Inc (ADV) | $2.58 Billion | 2.11% | 1.27x | $109.73 Million |
| Airnet Technology Inc (ANTE) | $3.61 Million | -66.61% | 0.77x | $46.30 Million |
| Applovin Corp (APP) | $-158.24 Million | 0.00% | 0.00x | $111.19 Billion |
| Advantex Marketing International Inc (ATXMF) | $-9.17 Million | 0.00% | 0.00x | $36.32K |
| Baosheng Media Group Holdings Ltd (BAOS) | $41.66 Million | 16.67% | 1.24x | $2.49 Million |
| Bang Holdings Corp (BXNG) | $251.17K | -0.45% | 1.37x | $406.52 |
| Beyond Commerce Inc (BYOC) | $-11.28 Million | 0.00% | 0.00x | $1.65 Million |