He Bei Cheng De LoLo Co Ltd (000848) - Net Assets
Based on the latest financial reports, He Bei Cheng De LoLo Co Ltd (000848) has net assets worth CN¥3.52 Billion CNY (≈ $514.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.72 Billion ≈ $690.34 Million USD) and total liabilities (CN¥1.20 Billion ≈ $175.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check He Bei Cheng De LoLo Co Ltd strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.52 Billion |
| % of Total Assets | 74.56% |
| Annual Growth Rate | 15.26% |
| 5-Year Change | 53.65% |
| 10-Year Change | 102.13% |
| Growth Volatility | 37.89 |
He Bei Cheng De LoLo Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how He Bei Cheng De LoLo Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see He Bei Cheng De LoLo Co Ltd market cap and net worth.
Annual Net Assets for He Bei Cheng De LoLo Co Ltd (1994–2024)
The table below shows the annual net assets of He Bei Cheng De LoLo Co Ltd from 1994 to 2024. Also explore 000848 net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.44 Billion ≈ $503.21 Million |
+10.08% |
| 2023-12-31 | CN¥3.12 Billion ≈ $457.13 Million |
+11.82% |
| 2022-12-31 | CN¥2.79 Billion ≈ $408.81 Million |
+16.79% |
| 2021-12-31 | CN¥2.39 Billion ≈ $350.03 Million |
+6.88% |
| 2020-12-31 | CN¥2.24 Billion ≈ $327.50 Million |
+10.20% |
| 2019-12-31 | CN¥2.03 Billion ≈ $297.20 Million |
+3.80% |
| 2018-12-31 | CN¥1.96 Billion ≈ $286.31 Million |
-3.77% |
| 2017-12-31 | CN¥2.03 Billion ≈ $297.52 Million |
+1.33% |
| 2016-12-31 | CN¥2.01 Billion ≈ $293.61 Million |
+17.94% |
| 2015-12-31 | CN¥1.70 Billion ≈ $248.96 Million |
+27.00% |
| 2014-12-31 | CN¥1.34 Billion ≈ $196.03 Million |
+28.97% |
| 2013-12-31 | CN¥1.04 Billion ≈ $152.00 Million |
+26.45% |
| 2012-12-31 | CN¥821.47 Million ≈ $120.21 Million |
+5.82% |
| 2011-12-31 | CN¥776.30 Million ≈ $113.60 Million |
+1.58% |
| 2010-12-31 | CN¥764.24 Million ≈ $111.83 Million |
+15.04% |
| 2009-12-31 | CN¥664.33 Million ≈ $97.21 Million |
+10.25% |
| 2008-12-31 | CN¥602.54 Million ≈ $88.17 Million |
+3.24% |
| 2007-12-31 | CN¥583.66 Million ≈ $85.41 Million |
+14.34% |
| 2006-12-31 | CN¥510.48 Million ≈ $74.70 Million |
-32.34% |
| 2005-12-31 | CN¥754.44 Million ≈ $110.40 Million |
-1.03% |
| 2004-12-31 | CN¥762.30 Million ≈ $111.55 Million |
-1.33% |
| 2003-12-31 | CN¥772.57 Million ≈ $113.05 Million |
+4.11% |
| 2002-12-31 | CN¥742.05 Million ≈ $108.59 Million |
+11.98% |
| 2001-12-31 | CN¥662.65 Million ≈ $96.97 Million |
-9.96% |
| 2000-12-31 | CN¥735.93 Million ≈ $107.69 Million |
+79.47% |
| 1999-12-31 | CN¥410.05 Million ≈ $60.00 Million |
+31.29% |
| 1998-12-31 | CN¥312.33 Million ≈ $45.70 Million |
+4.65% |
| 1997-12-31 | CN¥298.46 Million ≈ $43.67 Million |
+181.96% |
| 1996-12-31 | CN¥105.85 Million ≈ $15.49 Million |
+92.61% |
| 1995-12-31 | CN¥54.96 Million ≈ $8.04 Million |
+13.12% |
| 1994-12-31 | CN¥48.58 Million ≈ $7.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to He Bei Cheng De LoLo Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 193898692600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.94 Billion | 56.38% |
| Common Stock | CN¥1.05 Billion | 30.61% |
| Other Comprehensive Income | CN¥-675.00K | -0.02% |
| Other Components | CN¥447.99 Million | 13.03% |
| Total Equity | CN¥3.44 Billion | 100.00% |
He Bei Cheng De LoLo Co Ltd Competitors by Market Cap
The table below lists competitors of He Bei Cheng De LoLo Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kraken Robotics Inc
V:PNG
|
$1.22 Billion |
|
Eastcompeace Technology Co Ltd
SHE:002017
|
$1.22 Billion |
|
Advantage Oil & Gas Ltd.
TO:AAV
|
$1.22 Billion |
|
Herbalife Nutrition Ltd
NYSE:HLF
|
$1.22 Billion |
|
Inmyshow Digital Technology Group Co Ltd
SHG:600556
|
$1.22 Billion |
|
Jiangsu Wuyang Parking Industry Group Co Ltd
SHE:300420
|
$1.22 Billion |
|
Guangdong Taienkang Pharmaceutical Co. Ltd
SHE:301263
|
$1.22 Billion |
|
Guangdong Tapai Group Co Ltd
SHE:002233
|
$1.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in He Bei Cheng De LoLo Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,088,735,974 to 3,438,855,446, a change of 350,119,472 (11.3%).
- Net income of 666,239,414 contributed positively to equity growth.
- Dividend payments of 422,780,376 reduced retained earnings.
- Other comprehensive income decreased equity by 439,738,930.
- Other factors increased equity by 546,399,364.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥666.24 Million | +19.37% |
| Dividends Paid | CN¥422.78 Million | -12.29% |
| Other Comprehensive Income | CN¥-439.74 Million | -12.79% |
| Other Changes | CN¥546.40 Million | +15.89% |
| Total Change | CN¥- | 11.34% |
Book Value vs Market Value Analysis
This analysis compares He Bei Cheng De LoLo Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 113.23x to 2.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.07 | CN¥8.19 | x |
| 1995-12-31 | CN¥0.08 | CN¥8.19 | x |
| 1996-12-31 | CN¥0.16 | CN¥8.19 | x |
| 1997-12-31 | CN¥0.44 | CN¥8.19 | x |
| 1998-12-31 | CN¥0.46 | CN¥8.19 | x |
| 1999-12-31 | CN¥0.61 | CN¥8.19 | x |
| 2000-12-31 | CN¥1.10 | CN¥8.19 | x |
| 2001-12-31 | CN¥0.99 | CN¥8.19 | x |
| 2002-12-31 | CN¥1.06 | CN¥8.19 | x |
| 2003-12-31 | CN¥1.11 | CN¥8.19 | x |
| 2004-12-31 | CN¥1.08 | CN¥8.19 | x |
| 2005-12-31 | CN¥1.07 | CN¥8.19 | x |
| 2006-12-31 | CN¥0.56 | CN¥8.19 | x |
| 2007-12-31 | CN¥0.82 | CN¥8.19 | x |
| 2008-12-31 | CN¥0.87 | CN¥8.19 | x |
| 2009-12-31 | CN¥0.60 | CN¥8.19 | x |
| 2010-12-31 | CN¥0.69 | CN¥8.19 | x |
| 2011-12-31 | CN¥0.70 | CN¥8.19 | x |
| 2012-12-31 | CN¥0.74 | CN¥8.19 | x |
| 2013-12-31 | CN¥1.17 | CN¥8.19 | x |
| 2014-12-31 | CN¥1.22 | CN¥8.19 | x |
| 2015-12-31 | CN¥1.55 | CN¥8.19 | x |
| 2016-12-31 | CN¥1.83 | CN¥8.19 | x |
| 2017-12-31 | CN¥1.84 | CN¥8.19 | x |
| 2018-12-31 | CN¥1.78 | CN¥8.19 | x |
| 2019-12-31 | CN¥1.85 | CN¥8.19 | x |
| 2020-12-31 | CN¥2.05 | CN¥8.19 | x |
| 2021-12-31 | CN¥2.23 | CN¥8.19 | x |
| 2022-12-31 | CN¥2.69 | CN¥8.19 | x |
| 2023-12-31 | CN¥2.95 | CN¥8.19 | x |
| 2024-12-31 | CN¥3.30 | CN¥8.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently He Bei Cheng De LoLo Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.27%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.34x
- Recent ROE (19.37%) is below the historical average (21.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 36.89% | 14.63% | 0.91x | 2.76x | CN¥13.06 Million |
| 1995 | 56.89% | 16.93% | 1.05x | 3.20x | CN¥25.77 Million |
| 1996 | 39.80% | 15.25% | 1.28x | 2.05x | CN¥31.54 Million |
| 1997 | 18.33% | 10.32% | 1.35x | 1.32x | CN¥24.87 Million |
| 1998 | 22.04% | 12.29% | 1.15x | 1.55x | CN¥37.61 Million |
| 1999 | 24.76% | 13.73% | 1.42x | 1.27x | CN¥60.52 Million |
| 2000 | 7.26% | 6.50% | 0.94x | 1.19x | CN¥-20.19 Million |
| 2001 | 14.76% | 9.80% | 0.88x | 1.72x | CN¥31.56 Million |
| 2002 | 7.22% | 4.80% | 0.97x | 1.56x | CN¥-19.85 Million |
| 2003 | 3.80% | 2.69% | 0.92x | 1.54x | CN¥-46.04 Million |
| 2004 | 5.10% | 3.86% | 0.86x | 1.54x | CN¥-35.69 Million |
| 2005 | 5.97% | 3.61% | 1.02x | 1.62x | CN¥-28.97 Million |
| 2006 | 14.54% | 6.24% | 1.02x | 2.28x | CN¥21.49 Million |
| 2007 | 15.94% | 6.26% | 1.31x | 1.94x | CN¥32.55 Million |
| 2008 | 18.89% | 7.24% | 1.50x | 1.74x | CN¥51.70 Million |
| 2009 | 21.54% | 10.44% | 1.19x | 1.73x | CN¥74.29 Million |
| 2010 | 23.91% | 9.82% | 1.33x | 1.84x | CN¥103.82 Million |
| 2011 | 25.54% | 9.98% | 1.29x | 1.98x | CN¥117.68 Million |
| 2012 | 27.90% | 10.40% | 1.38x | 1.94x | CN¥142.70 Million |
| 2013 | 33.04% | 12.69% | 1.40x | 1.86x | CN¥232.86 Million |
| 2014 | 33.74% | 16.40% | 1.46x | 1.41x | CN¥311.84 Million |
| 2015 | 27.63% | 17.12% | 1.09x | 1.49x | CN¥295.60 Million |
| 2016 | 22.79% | 17.87% | 0.81x | 1.57x | CN¥252.75 Million |
| 2017 | 20.70% | 19.58% | 0.75x | 1.41x | CN¥213.76 Million |
| 2018 | 21.49% | 19.47% | 0.75x | 1.48x | CN¥220.84 Million |
| 2019 | 23.29% | 20.61% | 0.73x | 1.56x | CN¥265.31 Million |
| 2020 | 19.63% | 23.23% | 0.60x | 1.40x | CN¥212.05 Million |
| 2021 | 24.17% | 22.56% | 0.72x | 1.49x | CN¥333.83 Million |
| 2022 | 21.82% | 22.36% | 0.71x | 1.38x | CN¥326.01 Million |
| 2023 | 20.66% | 21.60% | 0.71x | 1.35x | CN¥329.25 Million |
| 2024 | 19.37% | 20.27% | 0.72x | 1.34x | CN¥322.35 Million |
Industry Comparison
This section compares He Bei Cheng De LoLo Co Ltd's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $2,216,907,750
- Average return on equity (ROE) among peers: 19.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| He Bei Cheng De LoLo Co Ltd (000848) | CN¥3.52 Billion | 36.89% | 0.34x | $1.22 Billion |
| HUANLEJIA Food Group Co. Ltd. (300997) | $347.71 Million | 23.98% | 2.77x | $951.92 Million |
| Jilin Forest (600189) | $1.37 Billion | 2.86% | 1.24x | $794.34 Million |
| Hebei Yangyuan ZhiHui Beverage Co Ltd (603156) | $3.64 Billion | 50.32% | 1.07x | $7.91 Billion |
| Yantai North Andre Juice Co Ltd (605198) | $1.63 Billion | 7.49% | 0.31x | $3.22 Billion |
| JuneYao Dairy Co Ltd (605388) | $-5.56 Million | 0.00% | 0.00x | $513.16 Million |
| Eastroc Beverage Group Co Ltd (605499) | $6.32 Billion | 32.26% | 1.33x | $8.49 Billion |
About He Bei Cheng De LoLo Co Ltd
Cheng De Lolo Company Limited, together with its subsidiaries, engages in the manufacture and sale of plant protein beverages in China. The company offers dew series, including Classic plain almond dew, Classic plain unsweetened almond dew, Classic plain praline walnut dew, classic original walnut dew, classic original almond dew affectionate style, classic plain almond dew, almond milk tea jings… Read more