Stagwell Inc (STGW) - Net Assets
Based on the latest financial reports, Stagwell Inc (STGW) has net assets worth $746.83 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.24 Billion) and total liabilities ($3.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore how efficiently does Stagwell Inc generate cash to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $746.83 Million |
| % of Total Assets | 17.6% |
| Annual Growth Rate | 9.58% |
| 5-Year Change | -13.13% |
| 10-Year Change | N/A |
| Growth Volatility | 52.88 |
Stagwell Inc - Net Assets Trend (1994–2025)
This chart illustrates how Stagwell Inc's net assets have evolved over time, based on quarterly financial data. Explore STGW long-term asset investment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Stagwell Inc (1994–2025)
The table below shows the annual net assets of Stagwell Inc from 1994 to 2025. For live valuation and market cap data, see STGW market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $801.34 Million | +2.04% |
| 2024-12-31 | $785.32 Million | -6.07% |
| 2023-12-31 | $836.06 Million | -13.62% |
| 2022-12-31 | $967.92 Million | +4.94% |
| 2021-12-31 | $922.40 Million | +131.09% |
| 2020-12-31 | $399.15 Million | +14.52% |
| 2019-12-31 | $348.54 Million | +278.35% |
| 2018-12-31 | $-195.42 Million | -110.98% |
| 2017-12-31 | $-92.63 Million | +79.38% |
| 2016-12-31 | $-449.30 Million | -7.59% |
| 2015-12-31 | $-417.60 Million | -19.80% |
| 2014-12-31 | $-348.58 Million | -26.02% |
| 2013-12-31 | $-276.61 Million | -226.15% |
| 2012-12-31 | $-84.81 Million | -189.75% |
| 2011-12-31 | $94.49 Million | +2.86% |
| 2010-12-31 | $91.87 Million | -2.42% |
| 2009-12-31 | $94.15 Million | -37.15% |
| 2008-12-31 | $149.80 Million | -1.99% |
| 2007-12-31 | $152.85 Million | -10.60% |
| 2006-12-31 | $170.97 Million | -13.05% |
| 2005-12-31 | $196.63 Million | +4.55% |
| 2004-12-31 | $188.08 Million | +54.50% |
| 2003-12-31 | $121.73 Million | +13.99% |
| 2002-12-31 | $106.80 Million | +13.32% |
| 2001-12-31 | $94.24 Million | -49.02% |
| 2000-12-31 | $184.86 Million | +20.94% |
| 1999-12-31 | $152.86 Million | +16.61% |
| 1998-12-31 | $131.09 Million | +57.33% |
| 1997-12-31 | $83.32 Million | +6.68% |
| 1996-12-31 | $78.10 Million | +44.94% |
| 1995-12-31 | $53.88 Million | +14.56% |
| 1994-12-31 | $47.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stagwell Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 520.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $32.93 Million | 4.24% |
| Common Stock | $252.00K | 0.03% |
| Other Comprehensive Income | $-19.25 Million | -2.48% |
| Other Components | $762.44 Million | 98.21% |
| Total Equity | $776.37 Million | 100.00% |
Stagwell Inc Competitors by Market Cap
The table below lists competitors of Stagwell Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fair Oaks Income Limited
LSE:FAIR
|
$1.60 Billion |
|
BASF India Limited
NSE:BASF
|
$1.61 Billion |
|
TECNOGLASS INC. DL-0001
F:7FH
|
$1.61 Billion |
|
Minmetals Development Co Ltd
SHG:600058
|
$1.61 Billion |
|
BW Energy Ltd
OL:BWE
|
$1.60 Billion |
|
Alembic Pharmaceuticals Limited
NSE:APLLTD
|
$1.60 Billion |
|
AKSO HEALTH GR. (SPADR)/3
F:8HX
|
$1.60 Billion |
|
Ventive Hospitality Ltd
NSE:VENTIVE
|
$1.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stagwell Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 331,731,000 to 776,367,000, a change of 444,636,000 (134.0%).
- Net income of 29,101,000 contributed positively to equity growth.
- Share repurchases of 134,261,000 reduced equity.
- Other comprehensive income increased equity by 4,521,000.
- Other factors increased equity by 545,275,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $29.10 Million | +3.75% |
| Share Repurchases | $134.26 Million | -17.29% |
| Other Comprehensive Income | $4.52 Million | +0.58% |
| Other Changes | $545.27 Million | +70.23% |
| Total Change | $- | 134.04% |
Book Value vs Market Value Analysis
This analysis compares Stagwell Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.93x to 2.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $3.62 | $6.99 | x |
| 1995-12-31 | $3.46 | $6.99 | x |
| 1996-12-31 | $4.24 | $6.99 | x |
| 1997-12-31 | $4.84 | $6.99 | x |
| 1998-12-31 | $5.24 | $6.99 | x |
| 1999-12-31 | $5.59 | $6.99 | x |
| 2000-12-31 | $6.70 | $6.99 | x |
| 2001-12-31 | $3.34 | $6.99 | x |
| 2002-12-31 | $2.53 | $6.99 | x |
| 2003-12-31 | $3.53 | $6.99 | x |
| 2004-12-31 | $5.50 | $6.99 | x |
| 2005-12-31 | $4.35 | $6.99 | x |
| 2006-12-31 | $3.47 | $6.99 | x |
| 2007-12-31 | $3.41 | $6.99 | x |
| 2008-12-31 | $3.09 | $6.99 | x |
| 2009-12-31 | $2.20 | $6.99 | x |
| 2010-12-31 | $1.40 | $6.99 | x |
| 2011-12-31 | $-1.20 | $6.99 | x |
| 2012-12-31 | $-3.10 | $6.99 | x |
| 2013-12-31 | $-7.00 | $6.99 | x |
| 2014-12-31 | $-8.91 | $6.99 | x |
| 2015-12-31 | $-11.35 | $6.99 | x |
| 2016-12-31 | $-11.20 | $6.99 | x |
| 2017-12-31 | $-3.85 | $6.99 | x |
| 2018-12-31 | $-5.44 | $6.99 | x |
| 2019-12-31 | $5.04 | $6.99 | x |
| 2020-12-31 | $4.63 | $6.99 | x |
| 2021-12-31 | $4.10 | $6.99 | x |
| 2022-12-31 | $4.02 | $6.99 | x |
| 2023-12-31 | $2.92 | $6.99 | x |
| 2024-12-31 | $2.87 | $6.99 | x |
| 2025-12-31 | $2.93 | $6.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stagwell Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 5.43x
- Recent ROE (3.75%) is above the historical average (-3.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 6.64% | 4.91% | 0.70x | 1.92x | $-1.57 Million |
| 1995 | 4.82% | 1.95% | 0.99x | 2.50x | $-2.79 Million |
| 1996 | 6.61% | 3.00% | 0.64x | 3.42x | $-2.62 Million |
| 1997 | -17.51% | -7.45% | 0.69x | 3.40x | $-22.92 Million |
| 1998 | 7.11% | 2.95% | 0.65x | 3.72x | $-3.72 Million |
| 1999 | 10.68% | 3.48% | 0.73x | 4.21x | $1.01 Million |
| 2000 | 16.39% | 3.54% | 1.05x | 4.40x | $10.74 Million |
| 2001 | -177.12% | -21.44% | 1.21x | 6.81x | $-158.42 Million |
| 2002 | 97.17% | 15.72% | 1.56x | 3.97x | $84.51 Million |
| 2003 | 9.26% | 3.53% | 0.90x | 2.92x | $-878.20K |
| 2004 | -1.15% | -0.68% | 0.72x | 2.33x | $-20.96 Million |
| 2005 | -5.22% | -1.79% | 0.87x | 3.33x | $-23.16 Million |
| 2006 | -26.96% | -7.92% | 0.86x | 3.97x | $-45.98 Million |
| 2007 | -20.60% | -4.82% | 1.05x | 4.07x | $-39.15 Million |
| 2008 | 0.10% | 0.02% | 1.10x | 4.16x | $-12.59 Million |
| 2009 | -20.29% | -3.36% | 0.90x | 6.69x | $-27.36 Million |
| 2010 | -26.14% | -2.21% | 0.76x | 15.48x | $-21.35 Million |
| 2011 | 0.00% | -8.98% | 0.89x | 0.00x | $-79.43 Million |
| 2012 | 0.00% | -7.98% | 0.80x | 0.00x | $-71.16 Million |
| 2013 | 0.00% | -12.96% | 0.81x | 0.00x | $-115.89 Million |
| 2014 | 0.00% | -1.97% | 0.74x | 0.00x | $20.07 Million |
| 2015 | 0.00% | -2.42% | 0.83x | 0.00x | $24.47 Million |
| 2016 | 0.00% | -3.31% | 0.88x | 0.00x | $11.67 Million |
| 2017 | 0.00% | 15.98% | 0.89x | 0.00x | $263.20 Million |
| 2018 | 0.00% | -8.38% | 0.92x | 0.00x | $-92.58 Million |
| 2019 | 5.28% | 2.93% | 0.66x | 2.73x | $-16.45 Million |
| 2020 | 15.71% | 6.35% | 0.88x | 2.83x | $20.48 Million |
| 2021 | 5.67% | 1.43% | 0.36x | 10.94x | $-16.04 Million |
| 2022 | 3.99% | 0.74% | 0.67x | 8.01x | $-29.95 Million |
| 2023 | 0.04% | 0.01% | 0.67x | 10.56x | $-35.54 Million |
| 2024 | 0.68% | 0.08% | 0.73x | 11.78x | $-30.91 Million |
| 2025 | 3.75% | 1.00% | 0.69x | 5.43x | $-48.54 Million |
Industry Comparison
This section compares Stagwell Inc's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $578,289,198
- Average return on equity (ROE) among peers: 19.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stagwell Inc (STGW) | $746.83 Million | 6.64% | 4.68x | $1.60 Billion |
| ACCESS Newswire Inc. (ACCS) | $-19.14K | 0.00% | 0.00x | $25.07 Million |
| Advantage Solutions Inc (ADV) | $1.67 Billion | -1.27% | 2.60x | $476.50 Million |
| Advantage Solutions Inc (ADVWW) | $2.58 Billion | 2.11% | 1.27x | $44.15 |
| Airnet Technology Inc (ANTE) | $268.87 Million | -9.56% | 0.47x | $385.29 Million |
| Applovin Corp (APP) | $2.13 Billion | 156.17% | 2.40x | $157.40 Billion |
| Baosheng Media Group Holdings Ltd (BAOS) | $42.36 Million | -4.36% | 0.15x | $4.31 Million |
| Clear Channel Outdoor Holdings Inc (CCO) | $-932.80 Million | 0.00% | 0.00x | $1.21 Billion |
| Cardlytics Inc (CDLX) | $-6.51 Million | 0.00% | 0.00x | $36.87 Million |
| Cheer Holding Inc. (CHR) | $11.74 Million | 93.87% | 1.70x | $2.73 Million |
| ZW Data Action Technologies Inc (CNET) | $12.48 Million | -41.84% | 0.66x | $2.44 Million |
About Stagwell Inc
Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential … Read more