BEML Limited
BEML Limited provides products and services to the mining and construction, rail and metro, power, and defense and aerospace sectors in India. The company offers high mobility vehicles, combat mobility vehicles, 1500 horsepower engines, aggregates for combat vehicles, aircraft towing tractors, aircraft weapon loaders, ground support and handling equipment, tank transportation trailers, milrail wa… Read more
BEML Limited (BEML) - Net Assets
Latest net assets as of September 2025: ₹28.00 Billion INR
Based on the latest financial reports, BEML Limited (BEML) has net assets worth ₹28.00 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹59.35 Billion) and total liabilities (₹31.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹28.00 Billion |
| % of Total Assets | 47.17% |
| Annual Growth Rate | 6.54% |
| 5-Year Change | 30.38% |
| 10-Year Change | 36.82% |
| Growth Volatility | 13.58 |
BEML Limited - Net Assets Trend (2000–2025)
This chart illustrates how BEML Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BEML Limited (2000–2025)
The table below shows the annual net assets of BEML Limited from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹28.87 Billion | +8.22% |
| 2024-03-31 | ₹26.68 Billion | +10.18% |
| 2023-03-31 | ₹24.21 Billion | +2.75% |
| 2022-03-31 | ₹23.56 Billion | +6.42% |
| 2021-03-31 | ₹22.14 Billion | -1.71% |
| 2020-03-31 | ₹22.53 Billion | +2.98% |
| 2019-03-31 | ₹21.88 Billion | -0.62% |
| 2018-03-31 | ₹22.01 Billion | +0.86% |
| 2017-03-31 | ₹21.83 Billion | +3.44% |
| 2016-03-31 | ₹21.10 Billion | +1.59% |
| 2015-03-31 | ₹20.77 Billion | -0.21% |
| 2014-03-31 | ₹20.81 Billion | +0.06% |
| 2013-03-31 | ₹20.80 Billion | -4.40% |
| 2012-03-31 | ₹21.76 Billion | +1.54% |
| 2011-03-31 | ₹21.43 Billion | +4.85% |
| 2010-03-31 | ₹20.44 Billion | +6.70% |
| 2009-03-31 | ₹19.15 Billion | +12.01% |
| 2008-03-31 | ₹17.10 Billion | +64.99% |
| 2007-03-31 | ₹10.36 Billion | +17.81% |
| 2006-03-31 | ₹8.80 Billion | +19.74% |
| 2005-03-31 | ₹7.35 Billion | +22.19% |
| 2004-03-31 | ₹6.01 Billion | +2.75% |
| 2003-03-31 | ₹5.85 Billion | -1.93% |
| 2002-03-31 | ₹5.97 Billion | +0.49% |
| 2001-03-31 | ₹5.94 Billion | +0.22% |
| 2000-03-31 | ₹5.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BEML Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1304695000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹13.05 Billion | 45.19% |
| Common Stock | ₹417.70 Million | 1.45% |
| Other Comprehensive Income | ₹9.29 Billion | 32.17% |
| Other Components | ₹6.12 Billion | 21.20% |
| Total Equity | ₹28.87 Billion | 100.00% |
BEML Limited Competitors by Market Cap
The table below lists competitors of BEML Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arvinas Inc
NASDAQ:ARVN
|
$665.05 Million |
|
Shenandoah Telecommunications Co
NASDAQ:SHEN
|
$665.48 Million |
|
Xiamen Red Phase Instruments Inc
SHE:300427
|
$665.51 Million |
|
JWIPC Technology Co Ltd
SHE:001339
|
$665.52 Million |
|
Huawen Media Investment Corp
SHE:000793
|
$664.17 Million |
|
Zhejiang Publishing & Media Co Ltd
SHG:601921
|
$663.91 Million |
|
Guizhou Zhenhua E chem Inc
SHG:688707
|
$663.90 Million |
|
Dicker Data Ltd
AU:DDR
|
$663.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BEML Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,679,731,000 to 28,873,800,000, a change of 2,194,069,000 (8.2%).
- Net income of 2,925,200,000 contributed positively to equity growth.
- Dividend payments of 851,200,000 reduced retained earnings.
- Other comprehensive income increased equity by 23,145,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.93 Billion | +10.13% |
| Dividends Paid | ₹851.20 Million | -2.95% |
| Other Comprehensive Income | ₹23.14 Million | +0.08% |
| Other Changes | ₹96.92 Million | +0.34% |
| Total Change | ₹- | 8.22% |
Book Value vs Market Value Analysis
This analysis compares BEML Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.47x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹144.38 | ₹1512.00 | x |
| 2005-03-31 | ₹199.94 | ₹1512.00 | x |
| 2006-03-31 | ₹239.41 | ₹1512.00 | x |
| 2007-03-31 | ₹282.00 | ₹1512.00 | x |
| 2008-03-31 | ₹425.03 | ₹1512.00 | x |
| 2009-03-31 | ₹459.93 | ₹1512.00 | x |
| 2010-03-31 | ₹490.65 | ₹1512.00 | x |
| 2011-03-31 | ₹514.45 | ₹1512.00 | x |
| 2012-03-31 | ₹522.36 | ₹1512.00 | x |
| 2013-03-31 | ₹499.42 | ₹1512.00 | x |
| 2014-03-31 | ₹499.71 | ₹1512.00 | x |
| 2015-03-31 | ₹498.68 | ₹1512.00 | x |
| 2016-03-31 | ₹506.61 | ₹1512.00 | x |
| 2017-03-31 | ₹524.05 | ₹1512.00 | x |
| 2018-03-31 | ₹528.55 | ₹1512.00 | x |
| 2019-03-31 | ₹525.25 | ₹1512.00 | x |
| 2020-03-31 | ₹540.95 | ₹1512.00 | x |
| 2021-03-31 | ₹531.74 | ₹1512.00 | x |
| 2022-03-31 | ₹565.91 | ₹1512.00 | x |
| 2023-03-31 | ₹581.46 | ₹1512.00 | x |
| 2024-03-31 | ₹640.65 | ₹1512.00 | x |
| 2025-03-31 | ₹693.32 | ₹1512.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BEML Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.23%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.03x
- Recent ROE (10.13%) is above the historical average (7.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 1.01% | 0.47% | 0.75x | 2.85x | ₹-533.79 Million |
| 2004 | 4.02% | 1.45% | 0.92x | 3.01x | ₹-359.58 Million |
| 2005 | 23.86% | 10.12% | 0.81x | 2.91x | ₹1.02 Billion |
| 2006 | 21.25% | 9.08% | 0.97x | 2.42x | ₹989.54 Million |
| 2007 | 19.87% | 8.49% | 1.07x | 2.19x | ₹1.02 Billion |
| 2008 | 13.28% | 8.94% | 0.75x | 1.98x | ₹560.29 Million |
| 2009 | 14.04% | 9.61% | 0.67x | 2.16x | ₹773.05 Million |
| 2010 | 10.99% | 7.91% | 0.64x | 2.16x | ₹201.63 Million |
| 2011 | 6.90% | 5.62% | 0.61x | 2.00x | ₹-664.41 Million |
| 2012 | 2.62% | 2.15% | 0.54x | 2.27x | ₹-1.61 Billion |
| 2013 | -4.00% | -3.01% | 0.53x | 2.51x | ₹-2.91 Billion |
| 2014 | 0.29% | 0.21% | 0.61x | 2.29x | ₹-2.02 Billion |
| 2015 | 0.29% | 0.21% | 0.61x | 2.21x | ₹-2.02 Billion |
| 2016 | 2.52% | 1.78% | 0.69x | 2.05x | ₹-1.58 Billion |
| 2017 | 3.88% | 3.42% | 0.52x | 2.16x | ₹-1.33 Billion |
| 2018 | 5.89% | 4.02% | 0.69x | 2.13x | ₹-904.42 Million |
| 2019 | 2.89% | 1.83% | 0.69x | 2.29x | ₹-1.56 Billion |
| 2020 | 2.83% | 2.12% | 0.59x | 2.25x | ₹-1.61 Billion |
| 2021 | 3.11% | 1.92% | 0.63x | 2.59x | ₹-1.53 Billion |
| 2022 | 5.47% | 2.97% | 0.76x | 2.42x | ₹-1.07 Billion |
| 2023 | 6.52% | 4.05% | 0.78x | 2.07x | ₹-842.58 Million |
| 2024 | 10.56% | 7.11% | 0.73x | 2.04x | ₹150.15 Million |
| 2025 | 10.13% | 7.23% | 0.69x | 2.03x | ₹37.82 Million |
Industry Comparison
This section compares BEML Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $26,721,129,661
- Average return on equity (ROE) among peers: 14.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BEML Limited (BEML) | ₹28.00 Billion | 1.01% | 1.12x | $665.02 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $8.66 Billion | 19.17% | 0.99x | $119.76 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |