Bodhi Tree Multimedia Limited
Bodhi Tree Multimedia Limited engages in the production of content for television (TV), films, and digital platforms in India. It produces content across various languages, such as Hindi, Tamil, Marathi, Gujarati, and Bengali on TV and over the top platforms. The company was incorporated in 2013 and is based in Mumbai, India.
Bodhi Tree Multimedia Limited (BTML) - Net Assets
Latest net assets as of September 2025: ₹807.83 Million INR
Based on the latest financial reports, Bodhi Tree Multimedia Limited (BTML) has net assets worth ₹807.83 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.34 Billion) and total liabilities (₹528.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹807.83 Million |
| % of Total Assets | 60.47% |
| Annual Growth Rate | N/A |
| 5-Year Change | 398.89% |
| 10-Year Change | N/A |
| Growth Volatility | 65.62 |
Bodhi Tree Multimedia Limited - Net Assets Trend (2017–2025)
This chart illustrates how Bodhi Tree Multimedia Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bodhi Tree Multimedia Limited (2017–2025)
The table below shows the annual net assets of Bodhi Tree Multimedia Limited from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹328.20 Million | +19.80% |
| 2024-03-31 | ₹273.95 Million | +10.14% |
| 2023-03-31 | ₹248.74 Million | +172.57% |
| 2022-03-31 | ₹91.26 Million | +38.72% |
| 2021-03-31 | ₹65.79 Million | +7754.56% |
| 2020-03-31 | ₹-859.45K | +98.62% |
| 2019-03-31 | ₹-62.49 Million | +5.47% |
| 2018-03-31 | ₹-66.10 Million | -102.16% |
| 2017-03-31 | ₹-32.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bodhi Tree Multimedia Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16735488600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹134.56 Million | 41.07% |
| Common Stock | ₹124.96 Million | 38.14% |
| Other Components | ₹68.11 Million | 20.79% |
| Total Equity | ₹327.62 Million | 100.00% |
Bodhi Tree Multimedia Limited Competitors by Market Cap
The table below lists competitors of Bodhi Tree Multimedia Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jerusalem
TA:JBNK
|
$4.59 Million |
|
Bank Utica Ny Nonvtg
PINK:BKUTK
|
$4.59 Million |
|
General Biologicals Corporation
TWO:4117
|
$4.59 Million |
|
Lixiang Education Holding Co Ltd
NASDAQ:LXEH
|
$4.59 Million |
|
GREENROC MINING LS-001
F:3WF
|
$4.59 Million |
|
Wilson Bayly Holmes Ovcon Ltd
JSE:WBO
|
$4.58 Million |
|
Ouster, Inc. Warrants
NYSE:OUSTZ
|
$4.58 Million |
|
Metal Bank Ltd
AU:MBK
|
$4.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bodhi Tree Multimedia Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 272,385,550 to 327,625,000, a change of 55,239,450 (20.3%).
- Net income of 48,834,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 148,993,000.
- Other factors increased equity by 155,398,450.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹48.83 Million | +14.91% |
| Other Comprehensive Income | ₹-148.99 Million | -45.48% |
| Other Changes | ₹155.40 Million | +47.43% |
| Total Change | ₹- | 20.28% |
Book Value vs Market Value Analysis
This analysis compares Bodhi Tree Multimedia Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | ₹-4.54 | ₹6.73 | x |
| 2018-03-31 | ₹-0.92 | ₹6.73 | x |
| 2019-03-31 | ₹-0.87 | ₹6.73 | x |
| 2020-03-31 | ₹-0.01 | ₹6.73 | x |
| 2021-03-31 | ₹1.63 | ₹6.73 | x |
| 2022-03-31 | ₹1.41 | ₹6.73 | x |
| 2023-03-31 | ₹2.04 | ₹6.73 | x |
| 2024-03-31 | ₹2.18 | ₹6.73 | x |
| 2025-03-31 | ₹2.62 | ₹6.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bodhi Tree Multimedia Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.91%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.48%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.80x
- Recent ROE (14.91%) is above the historical average (12.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -19.95% | 4.81x | 0.00x | ₹-18.91 Million |
| 2018 | 0.00% | -19.40% | 2.89x | 0.00x | ₹-26.79 Million |
| 2019 | 0.00% | 0.94% | 3.19x | 0.00x | ₹9.86 Million |
| 2020 | 0.00% | 13.44% | 1.81x | 0.00x | ₹35.99 Million |
| 2021 | 37.88% | 6.98% | 2.03x | 2.67x | ₹18.34 Million |
| 2022 | 35.38% | 5.46% | 2.83x | 2.29x | ₹23.16 Million |
| 2023 | 13.09% | 7.64% | 0.94x | 1.83x | ₹7.69 Million |
| 2024 | 12.45% | 5.30% | 1.04x | 2.27x | ₹6.68 Million |
| 2025 | 14.91% | 5.48% | 0.97x | 2.80x | ₹16.07 Million |
Industry Comparison
This section compares Bodhi Tree Multimedia Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $8,056,370,333
- Average return on equity (ROE) among peers: -4.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bodhi Tree Multimedia Limited (BTML) | ₹807.83 Million | 0.00% | 0.65x | $4.59 Million |
| Balaji Telefilms Limited (BALAJITELE) | $5.04 Billion | -5.58% | 0.26x | $40.17 Million |
| Cineline India Limited (CINELINE) | $1.09 Billion | -32.54% | 3.14x | $9.47 Million |
| Cinevista Limited (CINEVISTA) | $896.39 Million | -31.22% | 0.95x | $2.77 Million |
| Creative Eye Limited (CREATIVEYE) | $199.87 Million | -3.59% | 0.38x | $892.31K |
| Den Networks Limited (DEN) | $28.39 Billion | 6.97% | 0.22x | $35.74 Million |
| Eros International Media Limited (EROSMEDIA) | $6.70 Billion | 17.48% | 1.04x | $6.77 Million |
| GTPL Hathway Limited (GTPL) | $4.16 Billion | 9.69% | 3.14x | $18.10 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $13.50 Billion | -12.09% | 2.27x | $48.75 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $12.53 Billion | 6.16% | 0.51x | $63.70 Million |