Bodhi Tree Multimedia Limited (BTML) - Net Assets
Based on the latest financial reports, Bodhi Tree Multimedia Limited (BTML) has net assets worth Rs874.25 Million INR (≈ $9.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.69 Billion ≈ $18.30 Million USD) and total liabilities (Rs817.62 Million ≈ $8.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bodhi Tree Multimedia Limited (BTML) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs874.25 Million |
| % of Total Assets | 51.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | 857.98% |
| 10-Year Change | N/A |
| Growth Volatility | 72.42 |
Bodhi Tree Multimedia Limited - Net Assets Trend (2017–2026)
This chart illustrates how Bodhi Tree Multimedia Limited's net assets have evolved over time, based on quarterly financial data. See Bodhi Tree Multimedia Limited liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Bodhi Tree Multimedia Limited (2017–2026)
The table below shows the annual net assets of Bodhi Tree Multimedia Limited from 2017 to 2026. For live valuation and market cap data, see Bodhi Tree Multimedia Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs874.25 Million ≈ $9.45 Million |
+166.37% |
| 2025-03-31 | Rs328.20 Million ≈ $3.55 Million |
+19.80% |
| 2024-03-31 | Rs273.95 Million ≈ $2.96 Million |
+10.14% |
| 2023-03-31 | Rs248.74 Million ≈ $2.69 Million |
+172.57% |
| 2022-03-31 | Rs91.26 Million ≈ $986.94K |
+38.72% |
| 2021-03-31 | Rs65.79 Million ≈ $711.46K |
+7754.56% |
| 2020-03-31 | Rs-859.45K ≈ $-9.29K |
+98.62% |
| 2019-03-31 | Rs-62.49 Million ≈ $-675.81K |
+5.47% |
| 2018-03-31 | Rs-66.10 Million ≈ $-714.90K |
-102.16% |
| 2017-03-31 | Rs-32.70 Million ≈ $-353.64K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bodhi Tree Multimedia Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3279988600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs181.70 Million | 21.90% |
| Other Components | Rs647.94 Million | 78.10% |
| Total Equity | Rs829.64 Million | 100.00% |
Bodhi Tree Multimedia Limited Competitors by Market Cap
The table below lists competitors of Bodhi Tree Multimedia Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FASING SA
WAR:FSG
|
$12.66 Million |
|
Trust Finance Indonesia Tbk
JK:TRUS
|
$12.66 Million |
|
Frigo-Pak Gida Maddeleri Sanayi ve Ticaret AS
IS:FRIGO
|
$12.66 Million |
|
4Imprint Group Plc
LSE:FOUR
|
$12.66 Million |
|
Nukkleus Inc
NASDAQ:NUKK
|
$12.65 Million |
|
Bionano Genomics Inc
NASDAQ:BNGO
|
$12.64 Million |
|
NextCell Pharma AB
ST:NXTCL
|
$12.63 Million |
|
Acumentis Group Ltd
AU:ACU
|
$12.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bodhi Tree Multimedia Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 327,625,000 to 829,636,000, a change of 502,011,000 (153.2%).
- Net income of 63,798,000 contributed positively to equity growth.
- New share issuances of 445,502,000 increased equity.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs63.80 Million | +7.69% |
| Share Issuances | Rs445.50 Million | +53.7% |
| Other Changes | Rs-7.29 Million | -0.88% |
| Total Change | Rs- | 153.23% |
Book Value vs Market Value Analysis
This analysis compares Bodhi Tree Multimedia Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | Rs-4.54 | Rs6.44 | x |
| 2018-03-31 | Rs-0.92 | Rs6.44 | x |
| 2019-03-31 | Rs-0.87 | Rs6.44 | x |
| 2020-03-31 | Rs-0.01 | Rs6.44 | x |
| 2021-03-31 | Rs1.63 | Rs6.44 | x |
| 2022-03-31 | Rs1.41 | Rs6.44 | x |
| 2023-03-31 | Rs2.04 | Rs6.44 | x |
| 2024-03-31 | Rs2.18 | Rs6.44 | x |
| 2025-03-31 | Rs2.62 | Rs6.44 | x |
| 2026-03-31 | Rs5.72 | Rs6.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bodhi Tree Multimedia Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.52%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.04x
- Recent ROE (7.69%) is below the historical average (12.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -19.95% | 4.81x | 0.00x | Rs-18.91 Million |
| 2018 | 0.00% | -19.40% | 2.89x | 0.00x | Rs-26.79 Million |
| 2019 | 0.00% | 0.94% | 3.19x | 0.00x | Rs9.86 Million |
| 2020 | 0.00% | 13.44% | 1.81x | 0.00x | Rs35.99 Million |
| 2021 | 37.88% | 6.98% | 2.03x | 2.67x | Rs18.34 Million |
| 2022 | 35.38% | 5.46% | 2.83x | 2.29x | Rs23.16 Million |
| 2023 | 13.09% | 7.64% | 0.94x | 1.83x | Rs7.69 Million |
| 2024 | 12.45% | 5.30% | 1.04x | 2.27x | Rs6.68 Million |
| 2025 | 14.91% | 5.48% | 0.97x | 2.80x | Rs16.07 Million |
| 2026 | 7.69% | 5.52% | 0.68x | 2.04x | Rs-19.17 Million |
Industry Comparison
This section compares Bodhi Tree Multimedia Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,922,316,434
- Average return on equity (ROE) among peers: 0.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bodhi Tree Multimedia Limited (BTML) | Rs874.25 Million | 0.00% | 0.94x | $12.65 Million |
| Cineline India Limited (CINELINE) | $1.14 Billion | 8.61% | 1.52x | $30.18 Million |
| Cinevista Limited (CINEVISTA) | $821.22 Million | 1.61% | 0.53x | $9.44 Million |
| Creative Eye Limited (CREATIVEYE) | $226.93 Million | -1.64% | 0.32x | $1.44 Million |
| Den Networks Limited (DEN) | $18.77 Billion | -7.67% | 0.79x | $161.44 Million |
| Dish TV India Limited (DISHTV) | $-32.43 Billion | 0.00% | 0.00x | $63.52 Million |
| Eros International Media Limited (EROSMEDIA) | $25.82 Billion | 10.42% | 0.63x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $2.92 Billion | 13.10% | 1.72x | $77.37 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $3.53 Billion | -17.76% | 2.86x | $222.06 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $-3.51 Billion | 0.00% | 0.00x | $281.01 Million |
About Bodhi Tree Multimedia Limited
Bodhi Tree Multimedia Limited engages in the production of content for television (TV), films, and digital platforms in India. It produces content across various languages, such as Hindi, Tamil, Marathi, Gujarati, and Bengali on TV and over the top platforms. The company was incorporated in 2013 and is based in Mumbai, India.