CARYSIL LIMITED
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. It offers faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ran… Read more
CARYSIL LIMITED (CARYSIL) - Net Assets
Latest net assets as of September 2025: ₹5.71 Billion INR
Based on the latest financial reports, CARYSIL LIMITED (CARYSIL) has net assets worth ₹5.71 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹10.46 Billion) and total liabilities (₹4.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹5.71 Billion |
| % of Total Assets | 54.65% |
| Annual Growth Rate | 24.55% |
| 5-Year Change | 173.92% |
| 10-Year Change | 550.0% |
| Growth Volatility | 18.27 |
CARYSIL LIMITED - Net Assets Trend (2009–2025)
This chart illustrates how CARYSIL LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CARYSIL LIMITED (2009–2025)
The table below shows the annual net assets of CARYSIL LIMITED from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹5.31 Billion | +48.37% |
| 2024-03-31 | ₹3.58 Billion | +16.64% |
| 2023-03-31 | ₹3.07 Billion | +19.50% |
| 2022-03-31 | ₹2.57 Billion | +32.46% |
| 2021-03-31 | ₹1.94 Billion | +21.10% |
| 2020-03-31 | ₹1.60 Billion | +17.36% |
| 2019-03-31 | ₹1.36 Billion | +14.08% |
| 2018-03-31 | ₹1.20 Billion | +26.96% |
| 2017-03-31 | ₹942.32 Million | +15.28% |
| 2016-03-31 | ₹817.44 Million | +84.25% |
| 2015-03-31 | ₹443.67 Million | +29.64% |
| 2014-03-31 | ₹342.22 Million | +21.85% |
| 2013-03-31 | ₹280.86 Million | +13.16% |
| 2012-03-31 | ₹248.21 Million | +0.86% |
| 2011-03-31 | ₹246.08 Million | +18.08% |
| 2010-03-31 | ₹208.41 Million | +31.55% |
| 2009-03-31 | ₹158.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CARYSIL LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5845.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.69 Billion | 51.06% |
| Common Stock | ₹56.80 Million | 1.08% |
| Other Comprehensive Income | ₹841.50 Million | 15.98% |
| Other Components | ₹1.68 Billion | 31.88% |
| Total Equity | ₹5.27 Billion | 100.00% |
CARYSIL LIMITED Competitors by Market Cap
The table below lists competitors of CARYSIL LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kingfa Science & Technology (India) Limited
NSE:KINGFA
|
$132.61 Million |
|
Boyaa Interactive International Limited
F:1BY
|
$132.61 Million |
|
CJ Freshway Corporation
KQ:051500
|
$132.66 Million |
|
China Lilang Limited
F:5LX
|
$132.67 Million |
|
Sinotherapeutics Inc. A
SHG:688247
|
$132.59 Million |
|
Daesang Holdings Co Ltd Pref
KO:084695
|
$132.50 Million |
|
HLSCF
PINK:HLSCF
|
$132.50 Million |
|
Nbond Nonwovens
SHG:603238
|
$132.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CARYSIL LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,539,922,000 to 5,265,100,000, a change of 1,725,178,000 (48.7%).
- Net income of 637,400,000 contributed positively to equity growth.
- Dividend payments of 56,800,000 reduced retained earnings.
- New share issuances of 1,218,300,000 increased equity.
- Other comprehensive income increased equity by 71,800,000.
- Other factors decreased equity by 145,522,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹637.40 Million | +12.11% |
| Dividends Paid | ₹56.80 Million | -1.08% |
| Share Issuances | ₹1.22 Billion | +23.14% |
| Other Comprehensive Income | ₹71.80 Million | +1.36% |
| Other Changes | ₹-145.52 Million | -2.76% |
| Total Change | ₹- | 48.73% |
Book Value vs Market Value Analysis
This analysis compares CARYSIL LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 104.50x to 4.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | ₹7.45 | ₹778.85 | x |
| 2010-03-31 | ₹9.43 | ₹778.85 | x |
| 2011-03-31 | ₹11.03 | ₹778.85 | x |
| 2012-03-31 | ₹11.13 | ₹778.85 | x |
| 2013-03-31 | ₹12.50 | ₹778.85 | x |
| 2014-03-31 | ₹15.03 | ₹778.85 | x |
| 2015-03-31 | ₹18.02 | ₹778.85 | x |
| 2016-03-31 | ₹32.01 | ₹778.85 | x |
| 2017-03-31 | ₹35.60 | ₹778.85 | x |
| 2018-03-31 | ₹45.60 | ₹778.85 | x |
| 2019-03-31 | ₹51.95 | ₹778.85 | x |
| 2020-03-31 | ₹59.93 | ₹778.85 | x |
| 2021-03-31 | ₹71.70 | ₹778.85 | x |
| 2022-03-31 | ₹94.51 | ₹778.85 | x |
| 2023-03-31 | ₹112.98 | ₹778.85 | x |
| 2024-03-31 | ₹131.76 | ₹778.85 | x |
| 2025-03-31 | ₹185.11 | ₹778.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CARYSIL LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.11%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.82%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.87x
- Recent ROE (12.11%) is below the historical average (18.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 46.60% | 14.58% | 1.31x | 2.45x | ₹57.99 Million |
| 2010 | 28.36% | 12.91% | 1.02x | 2.16x | ₹38.26 Million |
| 2011 | 20.92% | 9.32% | 0.92x | 2.43x | ₹26.85 Million |
| 2012 | 6.59% | 2.61% | 1.02x | 2.47x | ₹-8.46 Million |
| 2013 | 17.35% | 6.07% | 1.01x | 2.82x | ₹20.48 Million |
| 2014 | 22.73% | 7.25% | 1.10x | 2.84x | ₹43.25 Million |
| 2015 | 20.96% | 6.87% | 0.87x | 3.52x | ₹45.65 Million |
| 2016 | 13.71% | 6.28% | 0.87x | 2.50x | ₹29.52 Million |
| 2017 | 10.12% | 5.28% | 0.82x | 2.34x | ₹1.14 Million |
| 2018 | 10.10% | 6.26% | 0.74x | 2.20x | ₹1.21 Million |
| 2019 | 12.78% | 7.14% | 0.88x | 2.04x | ₹37.56 Million |
| 2020 | 13.99% | 8.30% | 0.82x | 2.06x | ₹62.94 Million |
| 2021 | 20.44% | 13.03% | 0.77x | 2.04x | ₹199.82 Million |
| 2022 | 25.53% | 13.38% | 0.87x | 2.18x | ₹393.92 Million |
| 2023 | 17.28% | 8.83% | 0.83x | 2.35x | ₹220.81 Million |
| 2024 | 16.35% | 8.53% | 0.80x | 2.39x | ₹224.89 Million |
| 2025 | 12.11% | 7.82% | 0.83x | 1.87x | ₹110.89 Million |
Industry Comparison
This section compares CARYSIL LIMITED's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $7,307,243,830
- Average return on equity (ROE) among peers: 2.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CARYSIL LIMITED (CARYSIL) | ₹5.71 Billion | 46.60% | 0.83x | $132.60 Million |
| Archidply Decor Limited (ADL) | $507.52 Million | 0.06% | 0.56x | $743.82K |
| Airo Lam limited (AIROLAM) | $135.86 Million | 11.79% | 3.15x | $10.00 Million |
| Amber Enterprises India Limited (AMBER) | $19.54 Billion | 8.05% | 2.20x | $1.58 Billion |
| AVRO INDIA LIMITED (AVROIND) | $132.77 Million | 8.55% | 0.48x | $7.45 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $173.81 Million |
| Borosil Limited (BOROLTD) | $6.29 Billion | 3.15% | 0.05x | $101.49 Million |
| Bosch Home Comfort India Limited (BOSCH-HCIL) | $6.41 Billion | 9.18% | 1.81x | $67.65 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $1.80 Billion | -30.85% | 1.26x | $21.25 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $193.49 Million |