Boyaa Interactive International Limited (1BY) - Net Assets
Based on the latest financial reports, Boyaa Interactive International Limited (1BY) has net assets worth €2.99 Billion EUR (≈ $3.49 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.55 Billion ≈ $4.15 Billion USD) and total liabilities (€562.55 Million ≈ $657.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 1BY asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.99 Billion |
| % of Total Assets | 84.16% |
| Annual Growth Rate | 3.29% |
| 5-Year Change | 27.95% |
| 10-Year Change | N/A |
| Growth Volatility | 24.57 |
Boyaa Interactive International Limited - Net Assets Trend (2016–2024)
This chart illustrates how Boyaa Interactive International Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Boyaa Interactive International Limited for the complete picture of this company's asset base.
Annual Net Assets for Boyaa Interactive International Limited (2016–2024)
The table below shows the annual net assets of Boyaa Interactive International Limited from 2016 to 2024. For live valuation and market cap data, see 1BY market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.62 Billion ≈ $3.06 Billion |
+63.80% |
| 2023-12-31 | €1.60 Billion ≈ $1.87 Billion |
+9.71% |
| 2022-12-31 | €1.46 Billion ≈ $1.70 Billion |
-27.78% |
| 2021-12-31 | €2.02 Billion ≈ $2.36 Billion |
-1.41% |
| 2020-12-31 | €2.05 Billion ≈ $2.39 Billion |
-3.01% |
| 2019-12-31 | €2.11 Billion ≈ $2.47 Billion |
-6.83% |
| 2018-12-31 | €2.27 Billion ≈ $2.65 Billion |
+1.84% |
| 2017-12-31 | €2.22 Billion ≈ $2.60 Billion |
+10.02% |
| 2016-12-31 | €2.02 Billion ≈ $2.36 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Boyaa Interactive International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 80.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.33 Billion | 88.89% |
| Other Components | €290.99 Million | 11.11% |
| Total Equity | €2.62 Billion | 100.00% |
Boyaa Interactive International Limited Competitors by Market Cap
The table below lists competitors of Boyaa Interactive International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BF Utilities Limited
NSE:BFUTILITIE
|
$227.67 Million |
|
NXG NextGen Infrastructure Income Fund
NYSE:NXG
|
$227.70 Million |
|
FG Imperii Acquisition Corp. Class A Ordinary Shares
NASDAQ:FGII
|
$227.72 Million |
|
Oryzon Genomics SA
MC:ORY
|
$227.73 Million |
|
Young Optics Inc
TW:3504
|
$227.47 Million |
|
Stellar V Capital Corp. Unit
NASDAQ:SVCCU
|
$227.39 Million |
|
RF Capital Group Inc
TO:RCG
|
$227.36 Million |
|
LF Capital Acquisition Corp. II Units
NASDAQ:LFACU
|
$227.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boyaa Interactive International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,598,789,000 to 2,618,869,183, a change of 1,020,080,183 (63.8%).
- Net income of 939,880,038 contributed positively to equity growth.
- Dividend payments of 25,525,613 reduced retained earnings.
- Share repurchases of 5,434,376 reduced equity.
- Other factors increased equity by 111,160,134.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €939.88 Million | +35.89% |
| Dividends Paid | €25.53 Million | -0.97% |
| Share Repurchases | €5.43 Million | -0.21% |
| Other Changes | €111.16 Million | +4.24% |
| Total Change | €- | 63.80% |
Book Value vs Market Value Analysis
This analysis compares Boyaa Interactive International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.90 | €0.30 | x |
| 2018-12-31 | €3.13 | €0.30 | x |
| 2019-12-31 | €2.92 | €0.30 | x |
| 2020-12-31 | €2.88 | €0.30 | x |
| 2021-12-31 | €2.84 | €0.30 | x |
| 2022-12-31 | €2.05 | €0.30 | x |
| 2023-12-31 | €2.25 | €0.30 | x |
| 2024-12-31 | €3.91 | €0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boyaa Interactive International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 193.44%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.20x
- Recent ROE (35.89%) is above the historical average (8.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.45% | 28.35% | 0.33x | 1.13x | €9.11 Million |
| 2017 | 10.94% | 33.07% | 0.29x | 1.13x | €20.83 Million |
| 2018 | 8.90% | 44.47% | 0.18x | 1.12x | €-24.97 Million |
| 2019 | 1.60% | 10.43% | 0.14x | 1.13x | €-177.26 Million |
| 2020 | -2.20% | -12.83% | 0.15x | 1.14x | €-249.78 Million |
| 2021 | 0.39% | 2.18% | 0.16x | 1.14x | €-193.83 Million |
| 2022 | 4.41% | 17.11% | 0.21x | 1.23x | €-81.53 Million |
| 2023 | 8.08% | 29.70% | 0.23x | 1.21x | €-30.70 Million |
| 2024 | 35.89% | 193.44% | 0.15x | 1.20x | €677.99 Million |
Industry Comparison
This section compares Boyaa Interactive International Limited's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $1,141,951,484
- Average return on equity (ROE) among peers: -19.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boyaa Interactive International Limited (1BY) | €2.99 Billion | 10.45% | 0.19x | $227.49 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $80.72 Million | -6.12% | 0.02x | $49.39 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $29.32 Million | 5.13% | 0.30x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $4.80 Billion | 11.37% | 0.41x | $555.49 Million |
| ASIASOFT CORP.-NVDR-05 (5ASA) | $1.35 Billion | 10.57% | 0.32x | $19.97 Million |
| PLAY2CHILL S.A. ZY -10 (688) | $4.10 Million | 9.86% | 0.44x | $1.77 Million |
| PUNCH PUNK S.A. ZY-10 (6K7) | $4.09 Million | -9.68% | 0.46x | $390.05K |
| IMAGE POWER S.A. ZY -10 (7UQ) | $660.70K | -132.58% | 4.33x | $724.14K |
| SIMFABRIC SA ZY-10 (853) | $19.32 Million | -6.66% | 0.54x | $4.62 Million |
About Boyaa Interactive International Limited
Boyaa Interactive International Limited, an investment holding company, develops and operates online card and board games in the People's Republic of China and Hong Kong. It provides mobile and computer games, such as Texas Hold'em, Happy Poker Slots, Fight the Landlord, Big Two Poker, Chinese Chess, and Mahjong Collection, and other casual puzzle games. The company also offers advisory services … Read more