CIE Automotive India Limited
CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff crowns, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-… Read more
CIE Automotive India Limited (CIEINDIA) - Net Assets
Latest net assets as of December 2025: ₹74.59 Billion INR
Based on the latest financial reports, CIE Automotive India Limited (CIEINDIA) has net assets worth ₹74.59 Billion INR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹107.57 Billion) and total liabilities (₹32.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹74.59 Billion |
| % of Total Assets | 69.34% |
| Annual Growth Rate | 20.56% |
| 5-Year Change | 43.54% |
| 10-Year Change | 128.37% |
| Growth Volatility | 122.76 |
CIE Automotive India Limited - Net Assets Trend (2005–2025)
This chart illustrates how CIE Automotive India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CIE Automotive India Limited (2005–2025)
The table below shows the annual net assets of CIE Automotive India Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₹74.59 Billion | +13.42% |
| 2024-12-31 | ₹65.77 Billion | +9.83% |
| 2023-12-31 | ₹59.88 Billion | +17.45% |
| 2022-12-31 | ₹50.98 Billion | -1.89% |
| 2021-12-31 | ₹51.97 Billion | +5.88% |
| 2020-12-31 | ₹49.08 Billion | +5.92% |
| 2019-12-31 | ₹46.34 Billion | +8.04% |
| 2018-12-31 | ₹42.89 Billion | +15.43% |
| 2017-12-31 | ₹37.16 Billion | +13.76% |
| 2016-12-31 | ₹32.66 Billion | +59.45% |
| 2015-12-31 | ₹20.48 Billion | +7.70% |
| 2014-12-31 | ₹19.02 Billion | +189.93% |
| 2013-12-31 | ₹6.56 Billion | -13.04% |
| 2012-12-31 | ₹7.54 Billion | -13.44% |
| 2011-12-31 | ₹8.72 Billion | +10.16% |
| 2010-12-31 | ₹7.91 Billion | -25.16% |
| 2009-12-31 | ₹10.57 Billion | +28.44% |
| 2008-12-31 | ₹8.23 Billion | -11.23% |
| 2007-12-31 | ₹9.27 Billion | +542.06% |
| 2006-12-31 | ₹1.44 Billion | -18.56% |
| 2005-12-31 | ₹1.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CIE Automotive India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11947300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹3.79 Billion | 5.09% |
| Other Components | ₹70.80 Billion | 94.91% |
| Total Equity | ₹74.59 Billion | 100.00% |
CIE Automotive India Limited Competitors by Market Cap
The table below lists competitors of CIE Automotive India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CPN Retail Growth Leasehold REIT
BK:CPNREIT
|
$675.00 Million |
|
Beijing E Hualu Info Tech
SHE:300212
|
$675.23 Million |
|
North Electro-Optic Co Ltd
SHG:600184
|
$675.24 Million |
|
M Grass Ecology and Environment Group Co Ltd
SHE:300355
|
$675.29 Million |
|
Baotailong New Materials Co Ltd
SHG:601011
|
$674.59 Million |
|
u-blox Holding AG
PINK:UBLXF
|
$674.41 Million |
|
Godawari Power And Ispat limited
NSE:GPIL
|
$674.34 Million |
|
PT Vale Indonesia Tbk
F:XT3B
|
$674.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIE Automotive India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,767,840,000 to 74,591,390,000, a change of 8,823,550,000 (13.4%).
- Net income of 8,281,720,000 contributed positively to equity growth.
- Dividend payments of 2,644,280,000 reduced retained earnings.
- Other comprehensive income decreased equity by 15,435,320,000.
- Other factors increased equity by 18,621,430,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹8.28 Billion | +11.1% |
| Dividends Paid | ₹2.64 Billion | -3.55% |
| Other Comprehensive Income | ₹-15.44 Billion | -20.69% |
| Other Changes | ₹18.62 Billion | +24.96% |
| Total Change | ₹- | 13.42% |
Book Value vs Market Value Analysis
This analysis compares CIE Automotive India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 87.34x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ₹5.26 | ₹459.35 | x |
| 2006-12-31 | ₹4.28 | ₹459.35 | x |
| 2007-12-31 | ₹27.50 | ₹459.35 | x |
| 2008-12-31 | ₹24.42 | ₹459.35 | x |
| 2009-12-31 | ₹31.36 | ₹459.35 | x |
| 2010-12-31 | ₹23.47 | ₹459.35 | x |
| 2011-12-31 | ₹25.85 | ₹459.35 | x |
| 2012-12-31 | ₹81.85 | ₹459.35 | x |
| 2013-12-31 | ₹71.12 | ₹459.35 | x |
| 2014-12-31 | ₹55.95 | ₹459.35 | x |
| 2015-12-31 | ₹62.03 | ₹459.35 | x |
| 2016-12-31 | ₹96.47 | ₹459.35 | x |
| 2017-12-31 | ₹98.11 | ₹459.35 | x |
| 2018-12-31 | ₹113.22 | ₹459.35 | x |
| 2019-12-31 | ₹122.31 | ₹459.35 | x |
| 2020-12-31 | ₹129.49 | ₹459.35 | x |
| 2021-12-31 | ₹137.07 | ₹459.35 | x |
| 2022-12-31 | ₹134.44 | ₹459.35 | x |
| 2023-12-31 | ₹157.84 | ₹459.35 | x |
| 2024-12-31 | ₹173.36 | ₹459.35 | x |
| 2025-12-31 | ₹196.62 | ₹459.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIE Automotive India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.80%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.44x
- Recent ROE (11.10%) is above the historical average (1.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -6.74% | -6.01% | 0.63x | 1.78x | ₹-296.80 Million |
| 2006 | -8.68% | -5.93% | 0.76x | 1.93x | ₹-269.73 Million |
| 2007 | 1.70% | 0.68% | 1.02x | 2.46x | ₹-769.13 Million |
| 2008 | -14.16% | -5.20% | 1.04x | 2.63x | ₹-1.99 Billion |
| 2009 | -17.45% | -13.90% | 0.63x | 1.98x | ₹-2.90 Billion |
| 2010 | 0.48% | 0.20% | 0.98x | 2.46x | ₹-753.58 Million |
| 2011 | 5.87% | 2.10% | 1.20x | 2.33x | ₹-359.82 Million |
| 2012 | -15.10% | -5.14% | 1.14x | 2.58x | ₹-1.89 Billion |
| 2013 | -12.42% | -3.15% | 1.28x | 3.07x | ₹-1.47 Billion |
| 2014 | -4.14% | -1.40% | 1.12x | 2.64x | ₹-2.67 Billion |
| 2015 | 8.90% | 3.43% | 1.00x | 2.59x | ₹-221.39 Million |
| 2016 | 5.17% | 3.17% | 0.78x | 2.10x | ₹-1.58 Billion |
| 2017 | 9.65% | 5.56% | 0.85x | 2.04x | ₹-131.60 Million |
| 2018 | 11.61% | 6.20% | 0.94x | 2.00x | ₹691.90 Million |
| 2019 | 7.64% | 4.47% | 0.91x | 1.88x | ₹-1.10 Billion |
| 2020 | 2.17% | 1.76% | 0.64x | 1.94x | ₹-3.84 Billion |
| 2021 | 7.56% | 5.81% | 0.68x | 1.92x | ₹-1.27 Billion |
| 2022 | -2.67% | -1.56% | 0.88x | 1.95x | ₹-6.46 Billion |
| 2023 | 18.79% | 12.12% | 0.95x | 1.63x | ₹5.26 Billion |
| 2024 | 12.58% | 9.23% | 0.92x | 1.49x | ₹1.70 Billion |
| 2025 | 11.10% | 8.80% | 0.87x | 1.44x | ₹822.58 Million |
Industry Comparison
This section compares CIE Automotive India Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,046,583,226
- Average return on equity (ROE) among peers: 17.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIE Automotive India Limited (CIEINDIA) | ₹74.59 Billion | -6.74% | 0.44x | $674.70 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $34.01 Billion | 18.01% | 1.52x | $1.47 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $26.42 Billion | 14.05% | 1.57x | $816.27 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $562.65 Million | 17.77% | 2.25x | $18.73 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $221.89 Million |
| Automotive Axles Limited (AUTOAXLES) | $3.02 Billion | 6.60% | 0.72x | $86.08 Million |
| Autoline Industries Limited (AUTOIND) | $1.39 Billion | 7.99% | 2.15x | $11.92 Million |
| Balkrishna Industries Limited (BALKRISIND) | $8.61 Billion | 22.59% | 1.53x | $1.99 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.36 Billion | 31.89% | 0.52x | $286.08 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $541.77 Million |
| Bharat Forge Limited (BHARATFORG) | $24.21 Billion | 12.59% | 2.14x | $5.17 Billion |