CIE Automotive India Limited (CIEINDIA) - Net Assets

Latest as of December 2025: Rs74.59 Billion INR ≈ $806.68 Million USD

Based on the latest financial reports, CIE Automotive India Limited (CIEINDIA) has net assets worth Rs74.59 Billion INR (≈ $806.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs107.57 Billion ≈ $1.16 Billion USD) and total liabilities (Rs32.98 Billion ≈ $356.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CIE Automotive India Limited (CIEINDIA) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs74.59 Billion
% of Total Assets 69.34%
Annual Growth Rate 20.56%
5-Year Change 43.54%
10-Year Change 128.37%
Growth Volatility 122.76

CIE Automotive India Limited - Net Assets Trend (2005–2025)

This chart illustrates how CIE Automotive India Limited's net assets have evolved over time, based on quarterly financial data. See CIEINDIA defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for CIE Automotive India Limited (2005–2025)

The table below shows the annual net assets of CIE Automotive India Limited from 2005 to 2025. For live valuation and market cap data, see CIEINDIA market cap.

Year Net Assets Change
2025-12-31 Rs74.59 Billion
≈ $806.68 Million		 +13.42%
2024-12-31 Rs65.77 Billion
≈ $711.25 Million		 +9.83%
2023-12-31 Rs59.88 Billion
≈ $647.58 Million		 +17.45%
2022-12-31 Rs50.98 Billion
≈ $551.38 Million		 -1.89%
2021-12-31 Rs51.97 Billion
≈ $561.99 Million		 +5.88%
2020-12-31 Rs49.08 Billion
≈ $530.78 Million		 +5.92%
2019-12-31 Rs46.34 Billion
≈ $501.13 Million		 +8.04%
2018-12-31 Rs42.89 Billion
≈ $463.85 Million		 +15.43%
2017-12-31 Rs37.16 Billion
≈ $401.83 Million		 +13.76%
2016-12-31 Rs32.66 Billion
≈ $353.23 Million		 +59.45%
2015-12-31 Rs20.48 Billion
≈ $221.54 Million		 +7.70%
2014-12-31 Rs19.02 Billion
≈ $205.70 Million		 +189.93%
2013-12-31 Rs6.56 Billion
≈ $70.95 Million		 -13.04%
2012-12-31 Rs7.54 Billion
≈ $81.59 Million		 -13.44%
2011-12-31 Rs8.72 Billion
≈ $94.26 Million		 +10.16%
2010-12-31 Rs7.91 Billion
≈ $85.57 Million		 -25.16%
2009-12-31 Rs10.57 Billion
≈ $114.33 Million		 +28.44%
2008-12-31 Rs8.23 Billion
≈ $89.02 Million		 -11.23%
2007-12-31 Rs9.27 Billion
≈ $100.28 Million		 +542.06%
2006-12-31 Rs1.44 Billion
≈ $15.62 Million		 -18.56%
2005-12-31 Rs1.77 Billion
≈ $19.18 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to CIE Automotive India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3691271300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rs36.79 Billion 49.33%
Common Stock Rs3.79 Billion 5.09%
Other Components Rs34.00 Billion 45.59%
Total Equity Rs74.59 Billion 100.00%

CIE Automotive India Limited Competitors by Market Cap

The table below lists competitors of CIE Automotive India Limited ranked by their market capitalization.

Company Market Cap
CSC Financial Co. Ltd
F:CS0
 $1.87 Billion
Sichuan Anning Iron and Titanium Co
SHE:002978
 $1.87 Billion
Taiwan Cogeneration Corp
TW:8926
 $1.87 Billion
AG Anadolu Group Holding
IS:AGHOL
 $1.87 Billion
Dalian Zeus Entertainment
SHE:002354
 $1.87 Billion
Jiugui Liquor Co Ltd
SHE:000799
 $1.87 Billion
Yantai Zhenghai Magnetic Mat
SHE:300224
 $1.87 Billion
Unisem M Bhd
KLSE:5005
 $1.87 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CIE Automotive India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 65,767,840,000 to 74,591,390,000, a change of 8,823,550,000 (13.4%).
  • Net income of 8,281,720,000 contributed positively to equity growth.
  • Dividend payments of 2,644,280,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 15,435,320,000.
  • Other factors increased equity by 18,621,430,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs8.28 Billion +11.1%
Dividends Paid Rs2.64 Billion -3.55%
Other Comprehensive Income Rs-15.44 Billion -20.69%
Other Changes Rs18.62 Billion +24.96%
Total Change Rs- 13.42%

Book Value vs Market Value Analysis

This analysis compares CIE Automotive India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.32x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 86.76x to 2.32x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rs5.26 Rs456.30 x
2006-12-31 Rs4.28 Rs456.30 x
2007-12-31 Rs27.50 Rs456.30 x
2008-12-31 Rs24.42 Rs456.30 x
2009-12-31 Rs31.36 Rs456.30 x
2010-12-31 Rs23.47 Rs456.30 x
2011-12-31 Rs25.85 Rs456.30 x
2012-12-31 Rs81.85 Rs456.30 x
2013-12-31 Rs71.12 Rs456.30 x
2014-12-31 Rs55.95 Rs456.30 x
2015-12-31 Rs62.03 Rs456.30 x
2016-12-31 Rs96.47 Rs456.30 x
2017-12-31 Rs98.11 Rs456.30 x
2018-12-31 Rs113.22 Rs456.30 x
2019-12-31 Rs122.31 Rs456.30 x
2020-12-31 Rs129.49 Rs456.30 x
2021-12-31 Rs137.07 Rs456.30 x
2022-12-31 Rs134.44 Rs456.30 x
2023-12-31 Rs157.84 Rs456.30 x
2024-12-31 Rs173.36 Rs456.30 x
2025-12-31 Rs196.62 Rs456.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently CIE Automotive India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.10%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.80%
  • • Asset Turnover: 0.87x
  • • Equity Multiplier: 1.44x
  • Recent ROE (11.10%) is above the historical average (1.04%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -6.74% -6.01% 0.63x 1.78x Rs-296.80 Million
2006 -8.68% -5.93% 0.76x 1.93x Rs-269.73 Million
2007 1.70% 0.68% 1.02x 2.46x Rs-769.13 Million
2008 -14.16% -5.20% 1.04x 2.63x Rs-1.99 Billion
2009 -17.45% -13.90% 0.63x 1.98x Rs-2.90 Billion
2010 0.48% 0.20% 0.98x 2.46x Rs-753.58 Million
2011 5.87% 2.10% 1.20x 2.33x Rs-359.82 Million
2012 -15.10% -5.14% 1.14x 2.58x Rs-1.89 Billion
2013 -12.42% -3.15% 1.28x 3.07x Rs-1.47 Billion
2014 -4.14% -1.40% 1.12x 2.64x Rs-2.67 Billion
2015 8.90% 3.43% 1.00x 2.59x Rs-221.39 Million
2016 5.17% 3.17% 0.78x 2.10x Rs-1.58 Billion
2017 9.65% 5.56% 0.85x 2.04x Rs-131.60 Million
2018 11.61% 6.20% 0.94x 2.00x Rs691.90 Million
2019 7.64% 4.47% 0.91x 1.88x Rs-1.10 Billion
2020 2.17% 1.76% 0.64x 1.94x Rs-3.84 Billion
2021 7.56% 5.81% 0.68x 1.92x Rs-1.27 Billion
2022 -2.67% -1.56% 0.88x 1.95x Rs-6.46 Billion
2023 18.79% 12.12% 0.95x 1.63x Rs5.26 Billion
2024 12.58% 9.23% 0.92x 1.49x Rs1.70 Billion
2025 11.10% 8.80% 0.87x 1.44x Rs822.58 Million

Industry Comparison

This section compares CIE Automotive India Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $6,369,783,622
  • Average return on equity (ROE) among peers: 11.93%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
CIE Automotive India Limited (CIEINDIA) Rs74.59 Billion -6.74% 0.44x $1.87 Billion
Asahi India Glass Limited (ASAHIINDIA) $1.98 Billion 1.00% 8.68x $2.37 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) $6.32 Billion 13.08% 0.75x $987.66 Million
Balkrishna Industries Limited (BALKRISIND) $3.47 Billion 23.92% 1.79x $4.67 Billion
Banco Products (I) Limited (BANCOINDIA) $5.89 Billion 15.26% 0.61x $1.03 Billion
Bharat Gears Limited (BHARATGEAR) $475.08 Million 8.51% 2.52x $20.83 Million
Bosch Limited (BOSCHLTD) $25.63 Billion 23.77% 0.52x $12.77 Billion
CEAT Limited (CEATLTD) $6.54 Billion 4.20% 3.39x $1.52 Billion
Craftsman Automation Limited (CRAFTSMAN) $4.92 Billion 4.23% 1.80x $2.45 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS) $2.10 Billion 13.38% 0.45x $281.33 Million

About CIE Automotive India Limited

NSE:CIEINDIA India Auto Parts
Market Cap
$1.87 Billion
Rs173.10 Billion INR
Market Cap Rank
#6532 Global
#294 in India
Share Price
Rs456.30
Change (1 day)
-0.19%
52-Week Range
Rs384.65 - Rs497.25
All Time High
Rs619.00
Categories
Companies in India Auto Parts
About

CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff Casw, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-3W… Read more