Coromandel International Limited
Coromandel International Limited provides agriculture solutions in India and internationally. It operates through the Nutrient and Other Allied Business, and Crop Protection segments. The company offers fertilizers, including GroPlus Pro Mg and Gromor Urea Super Phosphate; bio-products comprising MycoRitz and Grovibe; specialty nutrients, such as Pixibud, Pixigrow, Nano Urea, Areca Shakti, and Co… Read more
Coromandel International Limited (COROMANDEL) - Net Assets
Latest net assets as of September 2025: ₹126.84 Billion INR
Based on the latest financial reports, Coromandel International Limited (COROMANDEL) has net assets worth ₹126.84 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹247.36 Billion) and total liabilities (₹120.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹126.84 Billion |
| % of Total Assets | 51.28% |
| Annual Growth Rate | 18.2% |
| 5-Year Change | 117.89% |
| 10-Year Change | 362.82% |
| Growth Volatility | 13.92 |
Coromandel International Limited - Net Assets Trend (2005–2025)
This chart illustrates how Coromandel International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coromandel International Limited (2005–2025)
The table below shows the annual net assets of Coromandel International Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹112.23 Billion | +18.80% |
| 2024-03-31 | ₹94.47 Billion | +19.46% |
| 2023-03-31 | ₹79.08 Billion | +24.37% |
| 2022-03-31 | ₹63.58 Billion | +23.45% |
| 2021-03-31 | ₹51.51 Billion | +19.29% |
| 2020-03-31 | ₹43.18 Billion | +28.56% |
| 2019-03-31 | ₹33.58 Billion | +7.44% |
| 2018-03-31 | ₹31.26 Billion | +8.13% |
| 2017-03-31 | ₹28.91 Billion | +19.21% |
| 2016-03-31 | ₹24.25 Billion | +10.12% |
| 2015-03-31 | ₹22.02 Billion | -4.53% |
| 2014-03-31 | ₹23.07 Billion | +0.16% |
| 2013-03-31 | ₹23.03 Billion | -4.69% |
| 2012-03-31 | ₹24.16 Billion | +23.48% |
| 2011-03-31 | ₹19.57 Billion | +30.32% |
| 2010-03-31 | ₹15.02 Billion | +23.89% |
| 2009-03-31 | ₹12.12 Billion | +52.35% |
| 2008-03-31 | ₹7.96 Billion | +44.35% |
| 2007-03-31 | ₹5.51 Billion | +19.63% |
| 2006-03-31 | ₹4.61 Billion | +16.31% |
| 2005-03-31 | ₹3.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coromandel International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18099.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹84.44 Billion | 76.16% |
| Common Stock | ₹294.60 Million | 0.27% |
| Other Comprehensive Income | ₹24.06 Billion | 21.70% |
| Other Components | ₹2.08 Billion | 1.87% |
| Total Equity | ₹110.88 Billion | 100.00% |
Coromandel International Limited Competitors by Market Cap
The table below lists competitors of Coromandel International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hawkins Inc
NASDAQ:HWKN
|
$2.78 Billion |
|
Crescent Energy Co
NYSE:CRGY
|
$2.78 Billion |
|
JA Solar Technology Co Ltd
SHE:002459
|
$2.78 Billion |
|
Yunnan Lincang Xinyuan Germanium Industrial Co Ltd
SHE:002428
|
$2.78 Billion |
|
Spring Airlines Co Ltd
SHG:601021
|
$2.78 Billion |
|
D’Ieteren NV
LSE:0ON7
|
$2.78 Billion |
|
NRGIY
PINK:NRGIY
|
$2.77 Billion |
|
Old Mutual Limited
PINK:ODMUF
|
$2.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coromandel International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,199,000,000 to 110,878,300,000, a change of 16,679,300,000 (17.7%).
- Net income of 20,664,600,000 contributed positively to equity growth.
- Dividend payments of 3,528,200,000 reduced retained earnings.
- Share repurchases of 154,800,000 reduced equity.
- New share issuances of 167,700,000 increased equity.
- Other comprehensive income increased equity by 158,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹20.66 Billion | +18.64% |
| Dividends Paid | ₹3.53 Billion | -3.18% |
| Share Repurchases | ₹154.80 Million | -0.14% |
| Share Issuances | ₹167.70 Million | +0.15% |
| Other Comprehensive Income | ₹158.10 Million | +0.14% |
| Other Changes | ₹-628.10 Million | -0.57% |
| Total Change | ₹- | 17.71% |
Book Value vs Market Value Analysis
This analysis compares Coromandel International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 130.71x to 5.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹15.59 | ₹2037.90 | x |
| 2006-03-31 | ₹18.13 | ₹2037.90 | x |
| 2007-03-31 | ₹21.55 | ₹2037.90 | x |
| 2008-03-31 | ₹28.33 | ₹2037.90 | x |
| 2009-03-31 | ₹43.24 | ₹2037.90 | x |
| 2010-03-31 | ₹53.05 | ₹2037.90 | x |
| 2011-03-31 | ₹68.93 | ₹2037.90 | x |
| 2012-03-31 | ₹84.58 | ₹2037.90 | x |
| 2013-03-31 | ₹77.43 | ₹2037.90 | x |
| 2014-03-31 | ₹79.68 | ₹2037.90 | x |
| 2015-03-31 | ₹75.49 | ₹2037.90 | x |
| 2016-03-31 | ₹83.13 | ₹2037.90 | x |
| 2017-03-31 | ₹99.06 | ₹2037.90 | x |
| 2018-03-31 | ₹106.66 | ₹2037.90 | x |
| 2019-03-31 | ₹114.65 | ₹2037.90 | x |
| 2020-03-31 | ₹147.19 | ₹2037.90 | x |
| 2021-03-31 | ₹175.21 | ₹2037.90 | x |
| 2022-03-31 | ₹216.22 | ₹2037.90 | x |
| 2023-03-31 | ₹268.62 | ₹2037.90 | x |
| 2024-03-31 | ₹319.77 | ₹2037.90 | x |
| 2025-03-31 | ₹376.25 | ₹2037.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coromandel International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.58%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 1.71x
- Recent ROE (18.64%) is below the historical average (23.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 19.79% | 7.26% | 1.01x | 2.71x | ₹387.81 Million |
| 2006 | 20.70% | 7.84% | 0.80x | 3.30x | ₹493.14 Million |
| 2007 | 21.18% | 8.53% | 0.77x | 3.21x | ₹616.07 Million |
| 2008 | 26.41% | 9.69% | 0.80x | 3.41x | ₹1.31 Billion |
| 2009 | 46.17% | 25.96% | 0.45x | 3.98x | ₹4.38 Billion |
| 2010 | 31.15% | 16.52% | 0.61x | 3.09x | ₹3.18 Billion |
| 2011 | 35.45% | 8.99% | 1.39x | 2.84x | ₹4.98 Billion |
| 2012 | 26.61% | 6.53% | 1.23x | 3.32x | ₹3.99 Billion |
| 2013 | 19.67% | 4.78% | 1.07x | 3.83x | ₹2.12 Billion |
| 2014 | 15.63% | 3.55% | 1.32x | 3.33x | ₹1.28 Billion |
| 2015 | 18.25% | 3.55% | 1.35x | 3.80x | ₹1.82 Billion |
| 2016 | 14.74% | 3.11% | 1.29x | 3.67x | ₹1.15 Billion |
| 2017 | 16.50% | 4.75% | 1.16x | 2.99x | ₹1.88 Billion |
| 2018 | 22.12% | 6.24% | 1.14x | 3.11x | ₹3.79 Billion |
| 2019 | 21.45% | 5.45% | 1.25x | 3.15x | ₹3.85 Billion |
| 2020 | 24.67% | 8.11% | 1.29x | 2.35x | ₹6.33 Billion |
| 2021 | 25.81% | 9.37% | 1.59x | 1.73x | ₹8.14 Billion |
| 2022 | 24.04% | 8.00% | 1.69x | 1.77x | ₹8.93 Billion |
| 2023 | 25.46% | 6.79% | 2.08x | 1.80x | ₹12.22 Billion |
| 2024 | 17.43% | 7.44% | 1.39x | 1.68x | ₹7.00 Billion |
| 2025 | 18.64% | 8.58% | 1.27x | 1.71x | ₹9.58 Billion |
Industry Comparison
This section compares Coromandel International Limited's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $5,218,771,854
- Average return on equity (ROE) among peers: 9.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coromandel International Limited (COROMANDEL) | ₹126.84 Billion | 19.79% | 0.95x | $2.78 Billion |
| Agro Phos India Limited (AGROPHOS) | $520.47 Million | 9.61% | 1.50x | $4.15 Million |
| Aries Agro Limited (ARIES) | $1.81 Billion | 7.52% | 1.37x | $31.60 Million |
| Astec LifeSciences Limited (ASTEC) | $1.35 Billion | 10.91% | 1.68x | $35.37 Million |
| Bayer Cropscience Limited (BAYERCROP) | $17.56 Billion | 17.95% | 0.39x | $984.78 Million |
| Best Agrolife Limited (BESTAGRO) | $577.23 Million | 0.02% | 0.90x | $20.16 Million |
| Bhagiradha Chemicals & Industries Limited (BHAGCHEM) | $461.53 Million | -6.95% | 2.88x | $102.33 Million |
| Bharat Rasayan Limited (BHARATRAS) | $437.35 Million | 13.47% | 0.48x | $65.75 Million |
| Bohra Industries Limited (BOHRAIND) | $568.54 Million | -4.53% | 0.07x | $2.29 Million |
| Bombay Super Hybrid Seeds Limited (BSHSL) | $1.05 Billion | 25.22% | 1.12x | $24.86 Million |
| Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) | $27.85 Billion | 21.19% | 4.00x | $752.16 Million |