Spring Airlines Co Ltd (601021) - Net Assets
Based on the latest financial reports, Spring Airlines Co Ltd (601021) has net assets worth CN¥18.64 Billion CNY (≈ $2.73 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥48.42 Billion ≈ $7.09 Billion USD) and total liabilities (CN¥29.78 Billion ≈ $4.36 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601021 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.64 Billion |
| % of Total Assets | 38.5% |
| Annual Growth Rate | 19.79% |
| 5-Year Change | 32.13% |
| 10-Year Change | 148.02% |
| Growth Volatility | 24.39 |
Spring Airlines Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Spring Airlines Co Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can Spring Airlines Co Ltd fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Spring Airlines Co Ltd (2011–2025)
The table below shows the annual net assets of Spring Airlines Co Ltd from 2011 to 2025. For live valuation and market cap data, see market cap of Spring Airlines Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥18.16 Billion ≈ $2.66 Billion |
+4.50% |
| 2024-12-31 | CN¥17.38 Billion ≈ $2.54 Billion |
+10.36% |
| 2023-12-31 | CN¥15.75 Billion ≈ $2.30 Billion |
+15.02% |
| 2022-12-31 | CN¥13.69 Billion ≈ $2.00 Billion |
-0.39% |
| 2021-12-31 | CN¥13.75 Billion ≈ $2.01 Billion |
-3.06% |
| 2020-12-31 | CN¥14.18 Billion ≈ $2.08 Billion |
-5.72% |
| 2019-12-31 | CN¥15.04 Billion ≈ $2.20 Billion |
+12.88% |
| 2018-12-31 | CN¥13.32 Billion ≈ $1.95 Billion |
+57.43% |
| 2017-12-31 | CN¥8.46 Billion ≈ $1.24 Billion |
+15.57% |
| 2016-12-31 | CN¥7.32 Billion ≈ $1.07 Billion |
+11.98% |
| 2015-12-31 | CN¥6.54 Billion ≈ $956.98 Million |
+84.05% |
| 2014-12-31 | CN¥3.55 Billion ≈ $519.96 Million |
+29.54% |
| 2013-12-31 | CN¥2.74 Billion ≈ $401.39 Million |
+32.31% |
| 2012-12-31 | CN¥2.07 Billion ≈ $303.38 Million |
+43.12% |
| 2011-12-31 | CN¥1.45 Billion ≈ $211.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Spring Airlines Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1089.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥9.31 Billion | 51.26% |
| Other Components | CN¥8.85 Billion | 48.74% |
| Total Equity | CN¥18.16 Billion | 100.00% |
Spring Airlines Co Ltd Competitors by Market Cap
The table below lists competitors of Spring Airlines Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Informatica Inc
NYSE:INFA
|
$6.55 Billion |
|
GUOTAI JUNAN SEC. H YC1
F:153A
|
$6.56 Billion |
|
Richter Gedeon Vegyészeti Gyár Nyilvánosan Muködo Rt
F:RIG2
|
$6.56 Billion |
|
Galaxy Digital Holdings Ltd
NASDAQ:GLXY
|
$6.56 Billion |
|
Central Bancompany, Inc. Class A Common Stock
NASDAQ:CBC
|
$6.55 Billion |
|
Nkt A/S
NYSE:NRKBY
|
$6.55 Billion |
|
Yanzhou Coal Mining Company Limited
F:YZCA
|
$6.55 Billion |
|
PSP Swiss Property AG
SW:PSPN
|
$6.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Spring Airlines Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,380,895,272 to 18,163,501,472, a change of 782,606,200 (4.5%).
- Net income of 2,317,401,673 contributed positively to equity growth.
- Dividend payments of 1,646,435,036 reduced retained earnings.
- Other comprehensive income decreased equity by 540,184,868.
- Other factors increased equity by 651,824,431.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.32 Billion | +12.76% |
| Dividends Paid | CN¥1.65 Billion | -9.06% |
| Other Comprehensive Income | CN¥-540.18 Million | -2.97% |
| Other Changes | CN¥651.82 Million | +3.59% |
| Total Change | CN¥- | 4.50% |
Book Value vs Market Value Analysis
This analysis compares Spring Airlines Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.96x to 2.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥2.41 | CN¥45.76 | x |
| 2012-12-31 | CN¥3.45 | CN¥45.76 | x |
| 2013-12-31 | CN¥4.57 | CN¥45.76 | x |
| 2014-12-31 | CN¥5.91 | CN¥45.76 | x |
| 2015-12-31 | CN¥8.27 | CN¥45.76 | x |
| 2016-12-31 | CN¥9.17 | CN¥45.76 | x |
| 2017-12-31 | CN¥10.60 | CN¥45.76 | x |
| 2018-12-31 | CN¥14.81 | CN¥45.76 | x |
| 2019-12-31 | CN¥16.41 | CN¥45.76 | x |
| 2020-12-31 | CN¥15.47 | CN¥45.76 | x |
| 2021-12-31 | CN¥15.00 | CN¥45.76 | x |
| 2022-12-31 | CN¥14.88 | CN¥45.76 | x |
| 2023-12-31 | CN¥16.12 | CN¥45.76 | x |
| 2024-12-31 | CN¥17.82 | CN¥45.76 | x |
| 2025-12-31 | CN¥18.57 | CN¥45.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Spring Airlines Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.80%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.58x
- Recent ROE (12.76%) is below the historical average (13.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 33.35% | 10.83% | 0.92x | 3.34x | CN¥338.32 Million |
| 2012 | 30.13% | 11.09% | 0.80x | 3.38x | CN¥417.27 Million |
| 2013 | 26.69% | 11.16% | 0.86x | 2.79x | CN¥457.93 Million |
| 2014 | 24.88% | 12.07% | 0.65x | 3.17x | CN¥528.85 Million |
| 2015 | 20.30% | 16.41% | 0.50x | 2.45x | CN¥673.88 Million |
| 2016 | 12.98% | 11.28% | 0.43x | 2.68x | CN¥218.17 Million |
| 2017 | 14.91% | 11.50% | 0.53x | 2.43x | CN¥415.19 Million |
| 2018 | 11.28% | 11.46% | 0.49x | 1.99x | CN¥170.37 Million |
| 2019 | 12.24% | 12.44% | 0.50x | 1.95x | CN¥337.15 Million |
| 2020 | -4.15% | -6.28% | 0.29x | 2.29x | CN¥-2.01 Billion |
| 2021 | 0.28% | 0.36% | 0.28x | 2.79x | CN¥-1.34 Billion |
| 2022 | -22.17% | -36.27% | 0.19x | 3.17x | CN¥-4.41 Billion |
| 2023 | 14.33% | 12.58% | 0.41x | 2.81x | CN¥682.44 Million |
| 2024 | 13.08% | 11.36% | 0.46x | 2.52x | CN¥534.85 Million |
| 2025 | 12.76% | 10.80% | 0.46x | 2.58x | CN¥501.05 Million |
Industry Comparison
This section compares Spring Airlines Co Ltd's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $13,686,439,214
- Average return on equity (ROE) among peers: 9.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Spring Airlines Co Ltd (601021) | CN¥18.64 Billion | 33.35% | 1.60x | $6.55 Billion |
| China Express Airlines Co Ltd Class A (002928) | $793.93 Million | 43.55% | 3.56x | $1.34 Billion |
| China Southern Airlines Co Ltd Class A (600029) | $54.98 Billion | 9.20% | 2.65x | $10.43 Billion |
| China Eastern Airlines Corp Ltd (600115) | $1.68 Billion | 10.07% | 41.87x | $9.77 Billion |
| Hainan Airlines Co Ltd A (600221) | $3.25 Billion | 3.09% | 3.62x | $9.09 Billion |
| Air China Ltd Class A (601111) | $23.96 Billion | 20.99% | 3.43x | $11.41 Billion |
| Juneyao Airlines (603885) | $9.57 Billion | -43.34% | 3.72x | $3.47 Billion |
| Hainan Airlines Co Ltd B (900945) | $1.58 Billion | 19.71% | 83.98x | $82.76 Million |
About Spring Airlines Co Ltd
Spring Airlines Co., Ltd. engages in the air passenger and cargo transportation business in Mainland China, Hong Kong, Macao, Taiwan, and internationally. The company provides air mail and baggage transportation, and related services; general aviation; intercity charter passenger transportation; inter-city and county fixed-route tourist passenger transportation; and accident, travel, and flight d… Read more