Dreamfolks Services Limited
Dreamfolks Services Limited provides airport service in India. The company provides lounge access, meet and assist, airport transfers, food and beverages, door-step baggage, and spa and wellness services. Dreamfolks Services Limited was incorporated in 2008 and is based in Gurugram, India.
Dreamfolks Services Limited (DREAMFOLKS) - Net Assets
Latest net assets as of September 2025: ₹3.33 Billion INR
Based on the latest financial reports, Dreamfolks Services Limited (DREAMFOLKS) has net assets worth ₹3.33 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹4.77 Billion) and total liabilities (₹1.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.33 Billion |
| % of Total Assets | 69.77% |
| Annual Growth Rate | 43.67% |
| 5-Year Change | 367.52% |
| 10-Year Change | N/A |
| Growth Volatility | 34.44 |
Dreamfolks Services Limited - Net Assets Trend (2019–2025)
This chart illustrates how Dreamfolks Services Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dreamfolks Services Limited (2019–2025)
The table below shows the annual net assets of Dreamfolks Services Limited from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.01 Billion | +27.15% |
| 2024-03-31 | ₹2.36 Billion | +50.48% |
| 2023-03-31 | ₹1.57 Billion | +91.21% |
| 2022-03-31 | ₹821.65 Million | +27.79% |
| 2021-03-31 | ₹642.99 Million | -1.85% |
| 2020-03-31 | ₹655.12 Million | +91.75% |
| 2019-03-31 | ₹341.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dreamfolks Services Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 814.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.69 Billion | 89.38% |
| Common Stock | ₹106.54 Million | 3.54% |
| Other Comprehensive Income | ₹75.49 Million | 2.51% |
| Other Components | ₹137.58 Million | 4.57% |
| Total Equity | ₹3.01 Billion | 100.00% |
Dreamfolks Services Limited Competitors by Market Cap
The table below lists competitors of Dreamfolks Services Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VentriPoint Diagnostics Ltd
PINK:VPTDF
|
$14.70 Million |
|
PEPTONIC MEDICAL
F:28L
|
$14.71 Million |
|
Murray Cod Australia Ltd
AU:MCA
|
$14.71 Million |
|
Delta Djakarta Tbk
JK:DLTA
|
$14.71 Million |
|
China Changbaishan International Holdings Limited
F:CL70
|
$14.69 Million |
|
Skane mollan AB
ST:SKMO
|
$14.69 Million |
|
Bokusgruppen AB
ST:BOKUS
|
$14.68 Million |
|
Fill Up Media SA
PA:ALFUM
|
$14.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dreamfolks Services Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,363,790,000 to 3,009,540,000, a change of 645,750,000 (27.3%).
- Net income of 654,290,000 contributed positively to equity growth.
- Dividend payments of 79,610,000 reduced retained earnings.
- New share issuances of 23,530,000 increased equity.
- Other comprehensive income decreased equity by 4,060,000.
- Other factors increased equity by 51,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹654.29 Million | +21.74% |
| Dividends Paid | ₹79.61 Million | -2.65% |
| Share Issuances | ₹23.53 Million | +0.78% |
| Other Comprehensive Income | ₹-4.06 Million | -0.13% |
| Other Changes | ₹51.60 Million | +1.71% |
| Total Change | ₹- | 27.32% |
Book Value vs Market Value Analysis
This analysis compares Dreamfolks Services Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.69x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | ₹6.54 | ₹69.93 | x |
| 2020-03-31 | ₹12.54 | ₹69.93 | x |
| 2021-03-31 | ₹12.31 | ₹69.93 | x |
| 2022-03-31 | ₹15.05 | ₹69.93 | x |
| 2023-03-31 | ₹28.79 | ₹69.93 | x |
| 2024-03-31 | ₹43.18 | ₹69.93 | x |
| 2025-03-31 | ₹55.98 | ₹69.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dreamfolks Services Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.06%
- • Asset Turnover: 2.59x
- • Equity Multiplier: 1.66x
- Recent ROE (21.74%) is below the historical average (29.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 44.70% | 6.15% | 2.78x | 2.61x | ₹118.54 Million |
| 2020 | 48.36% | 8.63% | 2.66x | 2.10x | ₹251.32 Million |
| 2021 | -2.26% | -1.37% | 0.86x | 1.91x | ₹-78.80 Million |
| 2022 | 19.78% | 5.75% | 1.67x | 2.05x | ₹80.36 Million |
| 2023 | 46.29% | 9.38% | 2.39x | 2.06x | ₹568.63 Million |
| 2024 | 29.19% | 6.08% | 2.71x | 1.77x | ₹453.66 Million |
| 2025 | 21.74% | 5.06% | 2.59x | 1.66x | ₹353.34 Million |
Industry Comparison
This section compares Dreamfolks Services Limited's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $48,538,125,000
- Average return on equity (ROE) among peers: -44.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dreamfolks Services Limited (DREAMFOLKS) | ₹3.33 Billion | 44.70% | 0.43x | $14.70 Million |
| Global Vectra Helicorp Limited (GLOBALVECT) | $478.95 Million | -61.13% | 13.71x | $5.62 Million |
| GMR Airports Limited (GMRAIRPORT) | $96.60 Billion | -28.30% | 5.91x | $2.88 Billion |