Bokusgruppen AB (BOKUS) - Net Assets
Based on the latest financial reports, Bokusgruppen AB (BOKUS) has net assets worth Skr673.80 Million SEK (≈ $72.51 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.65 Billion ≈ $178.09 Million USD) and total liabilities (Skr981.10 Million ≈ $105.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Bokusgruppen AB balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr673.80 Million |
| % of Total Assets | 40.72% |
| Annual Growth Rate | 6.54% |
| 5-Year Change | -1.14% |
| 10-Year Change | N/A |
| Growth Volatility | 15.97 |
Bokusgruppen AB - Net Assets Trend (2019–2025)
This chart illustrates how Bokusgruppen AB's net assets have evolved over time, based on quarterly financial data. Also explore Bokusgruppen AB assets under control for the complete picture of this company's asset base.
Annual Net Assets for Bokusgruppen AB (2019–2025)
The table below shows the annual net assets of Bokusgruppen AB from 2019 to 2025. For live valuation and market cap data, see Bokusgruppen AB market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr673.80 Million ≈ $72.51 Million |
+4.66% |
| 2024-12-31 | Skr643.80 Million ≈ $69.28 Million |
-1.74% |
| 2023-12-31 | Skr655.20 Million ≈ $70.51 Million |
-1.18% |
| 2022-12-31 | Skr663.00 Million ≈ $71.35 Million |
-2.73% |
| 2021-12-31 | Skr681.60 Million ≈ $73.35 Million |
+42.73% |
| 2020-12-31 | Skr477.54 Million ≈ $51.39 Million |
+3.66% |
| 2019-12-31 | Skr460.70 Million ≈ $49.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bokusgruppen AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr420.50 Million | 62.41% |
| Common Stock | Skr600.00K | 0.09% |
| Other Components | Skr252.70 Million | 37.50% |
| Total Equity | Skr673.80 Million | 100.00% |
Bokusgruppen AB Competitors by Market Cap
The table below lists competitors of Bokusgruppen AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Endomines Finland Oyj
HE:PAMPALO
|
$133.18 Million |
|
MOLECULAR PARTNERS ADS/1
F:6ML0
|
$133.19 Million |
|
NOVONIX LTD SP.ADS/4
F:GC30
|
$133.20 Million |
|
Lithium Ionic Corp
V:LTH
|
$133.23 Million |
|
Modetour Network Inc
KQ:080160
|
$133.14 Million |
|
Blaize Holdings, Inc.
NASDAQ:BZAI
|
$133.03 Million |
|
UBM Development AG
VI:UBS
|
$133.00 Million |
|
Prosafe SE
OL:PRS
|
$132.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bokusgruppen AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 643,800,000 to 673,800,000, a change of 30,000,000 (4.7%).
- Net income of 88,100,000 contributed positively to equity growth.
- Dividend payments of 58,100,000 reduced retained earnings.
- Other comprehensive income increased equity by 100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr88.10 Million | +13.08% |
| Dividends Paid | Skr58.10 Million | -8.62% |
| Other Comprehensive Income | Skr100.00K | +0.01% |
| Other Changes | Skr-100.00K | -0.01% |
| Total Change | Skr- | 4.66% |
Book Value vs Market Value Analysis
This analysis compares Bokusgruppen AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.33x to 1.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr57.59 | Skr76.60 | x |
| 2020-12-31 | Skr59.69 | Skr76.60 | x |
| 2021-12-31 | Skr44.64 | Skr76.60 | x |
| 2022-12-31 | Skr41.05 | Skr76.60 | x |
| 2023-12-31 | Skr40.57 | Skr76.60 | x |
| 2024-12-31 | Skr39.86 | Skr76.60 | x |
| 2025-12-31 | Skr41.06 | Skr76.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bokusgruppen AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.08%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.09%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 2.46x
- Recent ROE (13.08%) is above the historical average (6.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 9.93% | 2.55% | 1.30x | 2.99x | Skr-311.60K |
| 2020 | 0.90% | 0.24% | 1.27x | 2.93x | Skr-43.45 Million |
| 2021 | 7.41% | 2.71% | 1.25x | 2.18x | Skr-17.66 Million |
| 2022 | 4.49% | 1.64% | 1.25x | 2.19x | Skr-36.50 Million |
| 2023 | 6.20% | 2.17% | 1.26x | 2.26x | Skr-24.92 Million |
| 2024 | 6.51% | 2.11% | 1.18x | 2.61x | Skr-22.48 Million |
| 2025 | 13.08% | 4.09% | 1.30x | 2.46x | Skr20.72 Million |
Industry Comparison
This section compares Bokusgruppen AB's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $1,143,374,152
- Average return on equity (ROE) among peers: 22.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bokusgruppen AB (BOKUS) | Skr673.80 Million | 9.93% | 1.46x | $133.14 Million |
| Clas Ohlson AB (publ) (CLAS-B) | $2.40 Billion | 36.75% | 1.70x | $2.48 Billion |
| Elon AB (publ) (ELON) | $191.42 Million | 18.96% | 1.69x | $29.46 Million |
| Fenix Outdoor International AG (FOI-B) | $48.78 Million | 22.66% | 0.49x | $506.15 Million |
| New Wave Group AB (publ) (NEWA-B) | $1.93 Billion | 11.46% | 1.23x | $967.12 Million |
About Bokusgruppen AB
Bokusgruppen AB (publ) operates as a book retailer in Sweden. It offers books, e-books, audio books, games, puzzles, and play and creative creation products. The company also operates bokus.com, an online bookstore; and retail stores under the Akademibokhandeln brand. In addition, it offers Bokus Play, a subscription service for audio and e-books. Bokusgruppen AB (publ) was founded in 1971 and is… Read more