Skane mollan AB (SKMO) - Net Assets
Based on the latest financial reports, Skane mollan AB (SKMO) has net assets worth Skr158.30 Million SEK (≈ $17.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr187.30 Million ≈ $20.16 Million USD) and total liabilities (Skr29.00 Million ≈ $3.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SKMO financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr158.30 Million |
| % of Total Assets | 84.52% |
| Annual Growth Rate | 4.81% |
| 5-Year Change | 0.75% |
| 10-Year Change | 10.36% |
| Growth Volatility | 8.15 |
Skane mollan AB - Net Assets Trend (2000–2025)
This chart illustrates how Skane mollan AB's net assets have evolved over time, based on quarterly financial data. Also explore SKMO total assets for the complete picture of this company's asset base.
Annual Net Assets for Skane mollan AB (2000–2025)
The table below shows the annual net assets of Skane mollan AB from 2000 to 2025. For live valuation and market cap data, see Skane mollan AB (SKMO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr158.30 Million ≈ $17.04 Million |
-2.94% |
| 2024-12-31 | Skr163.10 Million ≈ $17.55 Million |
+0.59% |
| 2023-12-31 | Skr162.14 Million ≈ $17.45 Million |
-0.42% |
| 2022-12-31 | Skr162.83 Million ≈ $17.52 Million |
+3.63% |
| 2021-12-31 | Skr157.13 Million ≈ $16.91 Million |
+5.90% |
| 2020-12-31 | Skr148.37 Million ≈ $15.97 Million |
+5.78% |
| 2019-12-31 | Skr140.26 Million ≈ $15.09 Million |
+0.56% |
| 2018-12-31 | Skr139.47 Million ≈ $15.01 Million |
-1.81% |
| 2017-12-31 | Skr142.03 Million ≈ $15.29 Million |
-0.98% |
| 2016-12-31 | Skr143.44 Million ≈ $15.44 Million |
-1.06% |
| 2015-12-31 | Skr144.97 Million ≈ $15.60 Million |
-12.72% |
| 2014-12-31 | Skr166.10 Million ≈ $17.87 Million |
+0.03% |
| 2013-12-31 | Skr166.04 Million ≈ $17.87 Million |
-2.28% |
| 2012-12-31 | Skr169.91 Million ≈ $18.29 Million |
+32.06% |
| 2011-12-31 | Skr128.66 Million ≈ $13.85 Million |
+7.87% |
| 2010-12-31 | Skr119.28 Million ≈ $12.84 Million |
+7.80% |
| 2009-12-31 | Skr110.64 Million ≈ $11.91 Million |
+10.02% |
| 2008-12-31 | Skr100.56 Million ≈ $10.82 Million |
+7.76% |
| 2007-12-31 | Skr93.32 Million ≈ $10.04 Million |
+7.14% |
| 2006-12-31 | Skr87.10 Million ≈ $9.37 Million |
+8.21% |
| 2005-12-31 | Skr80.50 Million ≈ $8.66 Million |
+8.97% |
| 2004-12-31 | Skr73.87 Million ≈ $7.95 Million |
+5.62% |
| 2003-12-31 | Skr69.94 Million ≈ $7.53 Million |
+9.45% |
| 2002-12-31 | Skr63.90 Million ≈ $6.88 Million |
+12.11% |
| 2001-12-31 | Skr57.00 Million ≈ $6.13 Million |
+16.56% |
| 2000-12-31 | Skr48.90 Million ≈ $5.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Skane mollan AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9140000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr91.40 Million | 57.74% |
| Common Stock | Skr11.00 Million | 6.95% |
| Other Components | Skr55.90 Million | 35.31% |
| Total Equity | Skr158.30 Million | 100.00% |
Skane mollan AB Competitors by Market Cap
The table below lists competitors of Skane mollan AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Exasol AG
XETRA:EXL
|
$65.13 Million |
|
Thitikorn Public Company Limited
BK:TK
|
$65.14 Million |
|
Nickel 28 Capital Corp
V:NKL
|
$65.15 Million |
|
Data Communications Management Ltd
TO:DCM
|
$65.18 Million |
|
Laster Tech Corp Ltd
TW:3346
|
$65.10 Million |
|
Elin Electronics Limited
NSE:ELIN
|
$65.09 Million |
|
ADYTON RESOURCES CORP.
F:701
|
$65.09 Million |
|
Sambo Motors Co. Ltd
KQ:053700
|
$65.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Skane mollan AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 163,100,000 to 158,300,000, a change of -4,800,000 (-2.9%).
- Net income of 11,100,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 80,030,999.
- Other factors increased equity by 64,130,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr11.10 Million | +7.01% |
| Other Comprehensive Income | Skr-80.03 Million | -50.56% |
| Other Changes | Skr64.13 Million | +40.51% |
| Total Change | Skr- | -2.94% |
Book Value vs Market Value Analysis
This analysis compares Skane mollan AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.47x to 3.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr10.06 | Skr55.00 | x |
| 2009-12-31 | Skr11.06 | Skr55.00 | x |
| 2010-12-31 | Skr11.93 | Skr55.00 | x |
| 2011-12-31 | Skr12.87 | Skr55.00 | x |
| 2012-12-31 | Skr16.64 | Skr55.00 | x |
| 2013-12-31 | Skr15.09 | Skr55.00 | x |
| 2014-12-31 | Skr15.10 | Skr55.00 | x |
| 2015-12-31 | Skr13.18 | Skr55.00 | x |
| 2016-12-31 | Skr13.04 | Skr55.00 | x |
| 2017-12-31 | Skr12.91 | Skr55.00 | x |
| 2018-12-31 | Skr12.68 | Skr55.00 | x |
| 2019-12-31 | Skr12.75 | Skr55.00 | x |
| 2020-12-31 | Skr13.49 | Skr55.00 | x |
| 2021-12-31 | Skr14.28 | Skr55.00 | x |
| 2022-12-31 | Skr14.80 | Skr55.00 | x |
| 2023-12-31 | Skr14.74 | Skr55.00 | x |
| 2024-12-31 | Skr14.83 | Skr55.00 | x |
| 2025-12-31 | Skr14.39 | Skr55.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Skane mollan AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.01%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.70%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.18x
- Recent ROE (7.01%) is below the historical average (13.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 28.02% | 15.57% | 0.99x | 1.81x | Skr8.81 Million |
| 2001 | 19.30% | 10.96% | 1.09x | 1.62x | Skr5.30 Million |
| 2002 | 17.04% | 10.47% | 1.28x | 1.27x | Skr4.50 Million |
| 2003 | 15.84% | 11.03% | 1.13x | 1.27x | Skr4.08 Million |
| 2004 | 13.59% | 9.21% | 1.20x | 1.23x | Skr2.65 Million |
| 2005 | 16.84% | 10.87% | 1.23x | 1.26x | Skr5.50 Million |
| 2006 | 17.93% | 12.21% | 1.21x | 1.22x | Skr6.90 Million |
| 2007 | 17.38% | 10.76% | 1.19x | 1.36x | Skr6.89 Million |
| 2008 | 18.04% | 9.89% | 1.53x | 1.19x | Skr8.09 Million |
| 2009 | 19.10% | 11.89% | 1.31x | 1.23x | Skr10.07 Million |
| 2010 | 17.38% | 12.47% | 1.19x | 1.17x | Skr8.80 Million |
| 2011 | 17.40% | 11.84% | 1.24x | 1.19x | Skr9.52 Million |
| 2012 | 11.33% | 10.94% | 0.92x | 1.12x | Skr2.26 Million |
| 2013 | 6.94% | 6.46% | 0.94x | 1.14x | Skr-5.09 Million |
| 2014 | 9.27% | 9.42% | 0.84x | 1.17x | Skr-1.21 Million |
| 2015 | 5.19% | 4.60% | 0.96x | 1.17x | Skr-6.98 Million |
| 2016 | 7.32% | 6.24% | 1.03x | 1.14x | Skr-3.84 Million |
| 2017 | 7.50% | 6.60% | 0.96x | 1.19x | Skr-3.55 Million |
| 2018 | 6.79% | 5.44% | 1.03x | 1.21x | Skr-4.47 Million |
| 2019 | 9.17% | 6.57% | 1.22x | 1.15x | Skr-1.17 Million |
| 2020 | 13.68% | 10.26% | 1.16x | 1.15x | Skr5.46 Million |
| 2021 | 13.94% | 10.24% | 1.12x | 1.21x | Skr6.19 Million |
| 2022 | 12.76% | 7.64% | 1.40x | 1.19x | Skr4.49 Million |
| 2023 | 9.12% | 5.46% | 1.35x | 1.24x | Skr-1.42 Million |
| 2024 | 9.93% | 6.11% | 1.36x | 1.19x | Skr-110.00K |
| 2025 | 7.01% | 4.70% | 1.26x | 1.18x | Skr-4.73 Million |
Industry Comparison
This section compares Skane mollan AB's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,812,977,024
- Average return on equity (ROE) among peers: 4.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Skane mollan AB (SKMO) | Skr158.30 Million | 28.02% | 0.18x | $65.11 Million |
| AAK AB (AAK) | $9.74 Billion | 16.05% | 1.29x | $7.38 Billion |
| Humble Group AB (HUMBLE) | $4.89 Billion | 0.35% | 0.80x | $352.54 Million |
| Lohilo Foods AB (LOHILO) | $4.04 Million | 47.61% | 2.15x | $6.57 Million |
| Midsona AB (publ) (MSON-A) | $710.00 Million | 7.18% | 0.65x | $624.80K |
| Midsona AB (publ) (MSON-B) | $877.00 Million | 7.53% | 0.77x | $192.72 Million |
| New Nordic Healthbrands AB (publ) (NNH) | $8.47 Million | -48.23% | 9.83x | $10.73 Million |
| Scandi Standard publ AB (SCST) | $1.06 Billion | 26.57% | 0.99x | $1.05 Billion |
| Swedencare publ AB (SECARE) | $8.03 Billion | 1.23% | 0.28x | $462.72 Million |
| Premium Snacks Nordic AB (SNX) | $4.38 Million | -21.88% | 1.84x | $61.70 Million |
About Skane mollan AB
Skåne-möllan AB (publ) produces and sells flour and cereal products in Sweden. The company offers wheat, organic wheat, whole grain wheat, rye, barley, bakery wheat, organic cut rye, graham, quarna wheat, wheatie, hafie, roggie, oat, and oatflake flours, as well as oat kernels oatmeal. It sells its products under the Möllarens and Skåne-möllan brand names. Skåne-möllan AB (publ) was founded in 19… Read more