Foseco India Limited
Foseco India Limited manufactures and sells additives and consumables used in the metallurgical industry in India and internationally. The company also provides pharmaceuticals, medicinal chemical, and botanical products, as well as chemical and chemical products. In addition, it manufactures and sells crucibles. The company primarily serves the requirements of ferrous and non-ferrous foundries t… Read more
Foseco India Limited (FOSECOIND) - Net Assets
Latest net assets as of June 2025: ₹3.70 Billion INR
Based on the latest financial reports, Foseco India Limited (FOSECOIND) has net assets worth ₹3.70 Billion INR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.22 Billion) and total liabilities (₹1.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.70 Billion |
| % of Total Assets | 70.87% |
| Annual Growth Rate | 11.15% |
| 5-Year Change | 88.01% |
| 10-Year Change | 215.26% |
| Growth Volatility | 9.07 |
Foseco India Limited - Net Assets Trend (2004–2024)
This chart illustrates how Foseco India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Foseco India Limited (2004–2024)
The table below shows the annual net assets of Foseco India Limited from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₹3.43 Billion | +19.81% |
| 2023-12-31 | ₹2.87 Billion | +19.91% |
| 2022-12-31 | ₹2.39 Billion | +14.54% |
| 2021-12-31 | ₹2.09 Billion | +14.25% |
| 2020-12-31 | ₹1.83 Billion | +6.57% |
| 2019-12-31 | ₹1.71 Billion | +9.79% |
| 2018-12-31 | ₹1.56 Billion | +7.18% |
| 2017-12-31 | ₹1.46 Billion | +17.15% |
| 2016-12-31 | ₹1.24 Billion | +14.14% |
| 2015-12-31 | ₹1.09 Billion | +11.29% |
| 2014-12-31 | ₹978.72 Million | +10.00% |
| 2013-12-31 | ₹889.73 Million | -0.58% |
| 2012-12-31 | ₹894.93 Million | +1.51% |
| 2011-12-31 | ₹881.64 Million | +33.28% |
| 2010-12-31 | ₹661.49 Million | +11.15% |
| 2009-12-31 | ₹595.14 Million | +10.76% |
| 2008-12-31 | ₹537.34 Million | +18.89% |
| 2007-12-31 | ₹451.96 Million | +18.62% |
| 2006-12-31 | ₹381.01 Million | -11.08% |
| 2005-12-31 | ₹428.48 Million | +3.38% |
| 2004-12-31 | ₹414.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Foseco India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 279759500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.80 Billion | 81.47% |
| Common Stock | ₹63.87 Million | 1.86% |
| Other Comprehensive Income | ₹381.24 Million | 11.10% |
| Other Components | ₹191.26 Million | 5.57% |
| Total Equity | ₹3.43 Billion | 100.00% |
Foseco India Limited Competitors by Market Cap
The table below lists competitors of Foseco India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kyungdong Gas
KO:012320
|
$49.50 Million |
|
Deutsch Motors Inc
KQ:067990
|
$49.52 Million |
|
METXF
PINK:METXF
|
$49.53 Million |
|
Yuhwa Securities Co Ltd
KO:003465
|
$49.53 Million |
|
Medinice S.A
WAR:ICE
|
$49.49 Million |
|
Showbox Corp
KQ:086980
|
$49.47 Million |
|
Revival Gold Inc
OTCQX:RVLGF
|
$49.45 Million |
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$49.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Foseco India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,866,127,000 to 3,433,964,000, a change of 567,837,000 (19.8%).
- Net income of 730,274,000 contributed positively to equity growth.
- Dividend payments of 159,706,000 reduced retained earnings.
- Other comprehensive income decreased equity by 934,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹730.27 Million | +21.27% |
| Dividends Paid | ₹159.71 Million | -4.65% |
| Other Comprehensive Income | ₹-934.00K | -0.03% |
| Other Changes | ₹-1.80 Million | -0.05% |
| Total Change | ₹- | 19.81% |
Book Value vs Market Value Analysis
This analysis compares Foseco India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 79.61x to 9.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ₹64.90 | ₹5166.50 | x |
| 2005-12-31 | ₹67.09 | ₹5166.50 | x |
| 2006-12-31 | ₹59.66 | ₹5166.50 | x |
| 2007-12-31 | ₹70.77 | ₹5166.50 | x |
| 2008-12-31 | ₹84.14 | ₹5166.50 | x |
| 2009-12-31 | ₹93.19 | ₹5166.50 | x |
| 2010-12-31 | ₹103.58 | ₹5166.50 | x |
| 2011-12-31 | ₹122.24 | ₹5166.50 | x |
| 2012-12-31 | ₹140.13 | ₹5166.50 | x |
| 2013-12-31 | ₹139.32 | ₹5166.50 | x |
| 2014-12-31 | ₹153.25 | ₹5166.50 | x |
| 2015-12-31 | ₹170.56 | ₹5166.50 | x |
| 2016-12-31 | ₹194.67 | ₹5166.50 | x |
| 2017-12-31 | ₹228.07 | ₹5166.50 | x |
| 2018-12-31 | ₹244.44 | ₹5166.50 | x |
| 2019-12-31 | ₹268.36 | ₹5166.50 | x |
| 2020-12-31 | ₹285.99 | ₹5166.50 | x |
| 2021-12-31 | ₹326.74 | ₹5166.50 | x |
| 2022-12-31 | ₹374.25 | ₹5166.50 | x |
| 2023-12-31 | ₹448.78 | ₹5166.50 | x |
| 2024-12-31 | ₹537.80 | ₹5166.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Foseco India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.92%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 1.41x
- Recent ROE (21.27%) is below the historical average (26.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 40.33% | 16.04% | 1.40x | 1.79x | ₹125.71 Million |
| 2005 | 32.22% | 12.05% | 1.52x | 1.76x | ₹95.21 Million |
| 2006 | 42.73% | 12.74% | 1.71x | 1.96x | ₹124.71 Million |
| 2007 | 44.18% | 13.16% | 1.80x | 1.86x | ₹154.46 Million |
| 2008 | 29.10% | 10.61% | 1.69x | 1.62x | ₹102.63 Million |
| 2009 | 21.01% | 9.98% | 1.23x | 1.71x | ₹65.54 Million |
| 2010 | 29.17% | 10.38% | 1.52x | 1.85x | ₹126.83 Million |
| 2011 | 32.38% | 10.86% | 1.63x | 1.83x | ₹174.75 Million |
| 2012 | 24.38% | 8.84% | 1.75x | 1.57x | ₹128.66 Million |
| 2013 | 20.03% | 7.85% | 1.55x | 1.65x | ₹89.23 Million |
| 2014 | 25.12% | 9.34% | 1.73x | 1.55x | ₹148.03 Million |
| 2015 | 29.13% | 10.86% | 1.79x | 1.49x | ₹208.36 Million |
| 2016 | 26.61% | 9.75% | 1.85x | 1.48x | ₹206.49 Million |
| 2017 | 21.68% | 8.83% | 1.62x | 1.52x | ₹170.09 Million |
| 2018 | 20.52% | 8.85% | 1.52x | 1.53x | ₹164.26 Million |
| 2019 | 20.15% | 10.74% | 1.29x | 1.45x | ₹173.94 Million |
| 2020 | 8.45% | 6.16% | 0.95x | 1.44x | ₹-28.28 Million |
| 2021 | 15.66% | 9.68% | 1.15x | 1.41x | ₹118.03 Million |
| 2022 | 19.23% | 11.33% | 1.18x | 1.44x | ₹220.66 Million |
| 2023 | 25.46% | 15.29% | 1.14x | 1.46x | ₹443.22 Million |
| 2024 | 21.27% | 13.92% | 1.09x | 1.41x | ₹386.88 Million |
Industry Comparison
This section compares Foseco India Limited's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $7,566,417,574
- Average return on equity (ROE) among peers: 17.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Foseco India Limited (FOSECOIND) | ₹3.70 Billion | 40.33% | 0.41x | $49.49 Million |
| Archean Chemical Industries Limited (ACI) | $18.64 Billion | 8.70% | 0.28x | $374.06 Million |
| Amines & Plasticizers Limited (AMNPLST) | $189.73 Million | 16.38% | 2.50x | $10.36 Million |
| The Andhra Sugars Limited (ANDHRSUGAR) | $8.95 Billion | -0.54% | 0.68x | $60.92 Million |
| Bhansali Engineering Polymers Limited (BEPL) | $10.02 Billion | 17.96% | 0.10x | $88.83 Million |
| Chemplast Sanmar Limited (CHEMPLASTS) | $4.98 Billion | 35.86% | 4.35x | $183.76 Million |
| DCW Limited (DCW) | $6.32 Billion | -0.68% | 1.88x | $69.23 Million |
| Deepak Fertilizers and Petrochemicals Corporation Limited (DEEPAKFERT) | $8.10 Billion | 16.91% | 1.17x | $685.82 Million |
| Deepak Nitrite Limited (DEEPAKNTR) | $15.72 Billion | 38.87% | 1.04x | $1.09 Billion |
| DIAMINES AND CHEMICALS ORD (BSE) (DIAMINESQ) | $651.80 Million | 36.80% | 0.17x | $9.53 Million |
| DMCC SPECIALITY CHEMICALS LIMITED (DMCC) | $2.10 Billion | 5.53% | 0.80x | $22.00 Million |