Future Supply Chain Solutions Limited
Future Supply Chain Solutions Limited, together with its subsidiary, provides third-party supply chain solutions and logistics services in India. The company offers contract logistics services, such as warehousing and distribution services, as well as other value-added services, including kitting and bundling, unit cartonisation, and packaging solutions; express logistics services, such as point-… Read more
Future Supply Chain Solutions Limited (FSC) - Net Assets
Latest net assets as of June 2025: ₹3.70 Billion INR
Based on the latest financial reports, Future Supply Chain Solutions Limited (FSC) has net assets worth ₹3.70 Billion INR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.22 Billion) and total liabilities (₹1.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.70 Billion |
| % of Total Assets | 70.87% |
| Annual Growth Rate | 77.29% |
| 5-Year Change | -38.45% |
| 10-Year Change | 38.89% |
| Growth Volatility | 27035.32 |
Future Supply Chain Solutions Limited - Net Assets Trend (2012–2025)
This chart illustrates how Future Supply Chain Solutions Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Future Supply Chain Solutions Limited (2012–2025)
The table below shows the annual net assets of Future Supply Chain Solutions Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.43 Billion | +19.81% |
| 2024-03-31 | ₹2.87 Billion | +19.91% |
| 2023-03-31 | ₹2.39 Billion | +270.34% |
| 2022-03-31 | ₹-1.40 Billion | -125.15% |
| 2021-03-31 | ₹5.58 Billion | -24.92% |
| 2020-03-31 | ₹7.43 Billion | +37.07% |
| 2019-03-31 | ₹5.42 Billion | +12.89% |
| 2018-03-31 | ₹4.80 Billion | +64.03% |
| 2017-03-31 | ₹2.93 Billion | +18.43% |
| 2016-03-31 | ₹2.47 Billion | +13.53% |
| 2015-03-31 | ₹2.18 Billion | +8.34% |
| 2014-03-31 | ₹2.01 Billion | +2.15% |
| 2013-03-31 | ₹1.97 Billion | +97821.54% |
| 2012-03-31 | ₹2.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Future Supply Chain Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 317887073300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.18 Billion | 92.57% |
| Common Stock | ₹63.87 Million | 1.86% |
| Other Components | ₹191.26 Million | 5.57% |
| Total Equity | ₹3.43 Billion | 100.00% |
Future Supply Chain Solutions Limited Competitors by Market Cap
The table below lists competitors of Future Supply Chain Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trinity Bank National Assocation
PINK:TYBT
|
$765.09K |
|
DTCOM - Direct to Company S.A
SA:DTCY3
|
$765.33K |
|
Sabre Resources Limited
F:SAL
|
$765.57K |
|
Groupe Bruxelles Lambert SA
MU:EAI
|
$765.58K |
|
Next Mediaworks Limited
NSE:NEXTMEDIA
|
$764.48K |
|
Northgold AB
ST:NG
|
$764.19K |
|
Omkar Speciality Chemicals Limited
NSE:OMKARCHEM
|
$764.06K |
|
Sileon AB
ST:SILEON
|
$763.64K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Future Supply Chain Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,866,127,000 to 3,433,964,000, a change of 567,837,000 (19.8%).
- Net income of 730,274,000 contributed positively to equity growth.
- Dividend payments of 159,706,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹730.27 Million | +21.27% |
| Dividends Paid | ₹159.71 Million | -4.65% |
| Other Changes | ₹-2.73 Million | -0.08% |
| Total Change | ₹- | 19.81% |
Book Value vs Market Value Analysis
This analysis compares Future Supply Chain Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 50.90x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹0.05 | ₹2.75 | x |
| 2013-03-31 | ₹49.13 | ₹2.75 | x |
| 2014-03-31 | ₹50.18 | ₹2.75 | x |
| 2015-03-31 | ₹54.37 | ₹2.75 | x |
| 2016-03-31 | ₹61.72 | ₹2.75 | x |
| 2017-03-31 | ₹73.10 | ₹2.75 | x |
| 2018-03-31 | ₹121.61 | ₹2.75 | x |
| 2019-03-31 | ₹135.16 | ₹2.75 | x |
| 2020-03-31 | ₹180.44 | ₹2.75 | x |
| 2021-03-31 | ₹127.14 | ₹2.75 | x |
| 2022-03-31 | ₹-31.98 | ₹2.75 | x |
| 2023-03-31 | ₹54.47 | ₹2.75 | x |
| 2024-03-31 | ₹448.78 | ₹2.75 | x |
| 2025-03-31 | ₹537.69 | ₹2.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Future Supply Chain Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.92%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 1.41x
- Recent ROE (21.27%) is above the historical average (6.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.29% | 0.17% | 1.05x | 1.64x | ₹-195.17K |
| 2013 | -2.12% | -1.18% | 0.96x | 1.87x | ₹-238.54 Million |
| 2014 | 2.10% | 1.28% | 0.92x | 1.78x | ₹-158.73 Million |
| 2015 | 11.32% | 6.04% | 1.05x | 1.78x | ₹28.79 Million |
| 2016 | 11.90% | 5.66% | 1.07x | 1.96x | ₹47.03 Million |
| 2017 | 15.63% | 8.15% | 1.10x | 1.74x | ₹164.73 Million |
| 2018 | 6.34% | 3.25% | 1.21x | 1.61x | ₹-175.57 Million |
| 2019 | 11.35% | 5.01% | 1.09x | 2.08x | ₹73.10 Million |
| 2020 | -0.77% | -0.50% | 0.56x | 2.76x | ₹-800.48 Million |
| 2021 | -33.04% | -39.53% | 0.26x | 3.20x | ₹-2.40 Billion |
| 2022 | 0.00% | -114.64% | 0.80x | 0.00x | ₹-6.84 Billion |
| 2023 | 19.23% | 11.30% | 1.18x | 1.44x | ₹220.67 Million |
| 2024 | 25.46% | 15.29% | 1.14x | 1.46x | ₹443.22 Million |
| 2025 | 21.27% | 13.92% | 1.09x | 1.41x | ₹386.88 Million |
Industry Comparison
This section compares Future Supply Chain Solutions Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $15,045,950,641
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Future Supply Chain Solutions Limited (FSC) | ₹3.70 Billion | 0.29% | 0.41x | $764.81K |
| Accuracy Shipping Limited (ACCURACY) | $735.93 Million | 5.53% | 1.45x | $2.50 Million |
| Allcargo Logistics Limited (ALLCARGO) | $19.82 Billion | 8.65% | 0.72x | $40.62 Million |
| Arshiya Limited (ARSHIYA) | $33.73 Million | 4.42% | 0.38x | $3.52 Million |
| Allcargo Terminals Ltd (ATL) | $154.47 Million | 19.84% | 11.16x | $12.62 Million |
| AVG Logistics Limited (AVG) | $220.53 Million | 20.43% | 2.79x | $17.26K |
| Blue Dart Express Limited (BLUEDART) | $4.91 Billion | -8.53% | 4.38x | $333.76 Million |
| Delhivery Limited (DELHIVERY) | $91.45 Billion | -2.72% | 0.25x | $2.75 Billion |
| Gateway Distriparks Limited (GATEWAY) | $17.88 Billion | 13.41% | 0.40x | $275.16 Million |
| Jet Freight Logistics Limited (JETFREIGHT) | $213.79 Million | 24.55% | 2.51x | $4.55 Million |