Next Mediaworks Limited (NEXTMEDIA) - Net Assets

Latest as of September 2025: Rs-313.90 Million INR ≈ $-3.39 Million USD

Based on the latest financial reports, Next Mediaworks Limited (NEXTMEDIA) has net assets worth Rs-313.90 Million INR (≈ $-3.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs55.10 Million ≈ $595.89K USD) and total liabilities (Rs369.00 Million ≈ $3.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Next Mediaworks Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs-313.90 Million
% of Total Assets	-569.69%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	-138.68%
Growth Volatility	2463.91

Next Mediaworks Limited - Net Assets Trend (2006–2025)

This chart illustrates how Next Mediaworks Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Next Mediaworks Limited for the complete picture of this company's asset base.

Annual Net Assets for Next Mediaworks Limited (2006–2025)

The table below shows the annual net assets of Next Mediaworks Limited from 2006 to 2025. For live valuation and market cap data, see Next Mediaworks Limited (NEXTMEDIA) market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs-249.90 Million ≈ $-2.70 Million	+82.68%
2024-03-31	Rs-1.44 Billion ≈ $-15.61 Million	-36.54%
2023-03-31	Rs-1.06 Billion ≈ $-11.43 Million	-30.24%
2022-03-31	Rs-811.50 Million ≈ $-8.78 Million	-60.22%
2021-03-31	Rs-506.50 Million ≈ $-5.48 Million	-9891.22%
2020-03-31	Rs5.17 Million ≈ $55.94K	-98.72%
2019-03-31	Rs403.21 Million ≈ $4.36 Million	-26.17%
2018-03-31	Rs546.11 Million ≈ $5.91 Million	-9.13%
2017-03-31	Rs600.96 Million ≈ $6.50 Million	-6.99%
2016-03-31	Rs646.09 Million ≈ $6.99 Million	-52.14%
2015-03-31	Rs1.35 Billion ≈ $14.60 Million	+6.00%
2014-03-31	Rs1.27 Billion ≈ $13.77 Million	-0.77%
2013-03-31	Rs1.28 Billion ≈ $13.88 Million	+7.72%
2012-03-31	Rs1.19 Billion ≈ $12.88 Million	-11.19%
2011-03-31	Rs1.34 Billion ≈ $14.51 Million	-0.11%
2010-03-31	Rs1.34 Billion ≈ $14.52 Million	-3.32%
2009-03-31	Rs1.39 Billion ≈ $15.02 Million	-23.54%
2008-03-31	Rs1.82 Billion ≈ $19.65 Million	+0.30%
2007-03-31	Rs1.81 Billion ≈ $19.59 Million	+18.56%
2006-03-31	Rs1.53 Billion ≈ $16.52 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Next Mediaworks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 177240000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs668.90 Million	%
Other Comprehensive Income	Rs-7.00 Million	%
Other Components	Rs860.60 Million	%
Total Equity	Rs-249.90 Million	100.00%

Next Mediaworks Limited Competitors by Market Cap

The table below lists competitors of Next Mediaworks Limited ranked by their market capitalization.

Company	Market Cap
De La Rue PLC LSE:DLAR	$3.18 Million
FiscalNote Holdings Inc. NYSE:NOTE	$3.18 Million
Hargreaves Services Plc LSE:HSP	$3.19 Million
Aurora Investment Trust plc LSE:ARR	$3.19 Million
Vision Lithium Inc V:VLI	$3.18 Million
Sparton Resources Inc V:SRI	$3.18 Million
Ecofin Global Utilities and Infrastructure Trust plc LSE:EGL	$3.18 Million
Diablo Resources Ltd AU:DBO	$3.17 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Next Mediaworks Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -878,800,000 to -249,900,000, a change of 628,900,000.
Net income of 636,000,000 contributed positively to equity growth.
Other comprehensive income increased equity by 1,540,700,000.
Other factors decreased equity by 1,547,800,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs636.00 Million	+254.5%
Other Comprehensive Income	Rs1.54 Billion	+616.53%
Other Changes	Rs-1.55 Billion	-619.37%
Total Change	Rs-	%

Book Value vs Market Value Analysis

This analysis compares Next Mediaworks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-03-31	Rs34.18	Rs4.40	x
2007-03-31	Rs31.92	Rs4.40	x
2008-03-31	Rs29.90	Rs4.40	x
2009-03-31	Rs23.35	Rs4.40	x
2010-03-31	Rs23.51	Rs4.40	x
2011-03-31	Rs22.51	Rs4.40	x
2012-03-31	Rs20.40	Rs4.40	x
2013-03-31	Rs22.43	Rs4.40	x
2014-03-31	Rs19.91	Rs4.40	x
2015-03-31	Rs19.63	Rs4.40	x
2016-03-31	Rs9.53	Rs4.40	x
2017-03-31	Rs3.99	Rs4.40	x
2018-03-31	Rs3.48	Rs4.40	x
2019-03-31	Rs2.09	Rs4.40	x
2020-03-31	Rs-1.08	Rs4.40	x
2021-03-31	Rs-5.18	Rs4.40	x
2022-03-31	Rs-7.70	Rs4.40	x
2023-03-31	Rs-9.83	Rs4.40	x
2024-03-31	Rs-13.14	Rs4.40	x
2025-03-31	Rs-3.74	Rs4.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Next Mediaworks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 209.69%
• Asset Turnover: 3.13x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-16.12%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	4.32%	5.52%	0.47x	1.65x	Rs-83.41 Million
2007	-7.25%	-9.10%	0.42x	1.91x	Rs-261.57 Million
2008	-6.25%	-7.89%	0.44x	1.81x	Rs-253.87 Million
2009	-28.07%	-26.66%	0.48x	2.19x	Rs-467.79 Million
2010	0.53%	0.53%	0.49x	2.03x	Rs-116.39 Million
2011	-17.63%	-47.03%	0.23x	1.62x	Rs-325.28 Million
2012	-10.40%	-25.51%	0.25x	1.66x	Rs-217.68 Million
2013	-4.56%	-10.65%	0.29x	1.50x	Rs-171.45 Million
2014	-1.46%	-2.88%	0.36x	1.42x	Rs-133.05 Million
2015	0.12%	0.22%	0.41x	1.33x	Rs-120.39 Million
2016	-137.26%	-111.70%	0.44x	2.77x	Rs-912.92 Million
2017	-21.34%	-7.11%	0.48x	6.20x	Rs-81.49 Million
2018	-33.06%	-10.05%	0.48x	6.85x	Rs-99.98 Million
2019	-60.15%	-12.25%	0.46x	10.57x	Rs-98.08 Million
2020	0.00%	-37.54%	0.42x	0.00x	Rs-203.84 Million
2021	0.00%	-110.16%	0.19x	0.00x	Rs-180.08 Million
2022	0.00%	-66.33%	0.25x	0.00x	Rs-118.69 Million
2023	0.00%	-39.03%	0.39x	0.00x	Rs-75.75 Million
2024	0.00%	-57.81%	0.49x	0.00x	Rs-133.92 Million
2025	0.00%	209.69%	3.13x	0.00x	Rs660.99 Million

Industry Comparison

This section compares Next Mediaworks Limited's net assets metrics with peer companies in the Broadcasting industry.

Industry Context

Industry: Broadcasting
Average net assets among peers: $15,213,094,462
Average return on equity (ROE) among peers: 7.71%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Next Mediaworks Limited (NEXTMEDIA)	Rs-313.90 Million	4.32%	N/A	$3.18 Million
B.A.G Films and Media Limited (BAGFILMS)	$2.18 Billion	2.85%	0.83x	$11.07 Million
Entertainment Network (India) Limited (ENIL)	$154.02 Million	0.00%	2.06x	$61.41 Million
New Delhi Television Limited (NDTV)	$1.70 Billion	41.58%	1.66x	$95.95 Million
Music Broadcast Limited (RADIOCITY)	$6.10 Billion	-3.97%	0.08x	$22.62 Million
Sri Adhikari Brothers Television Network Limited (SABTNL)	$1.66 Billion	2.91%	1.03x	$12.39 Million
TV Today Network Limited (TVTODAY)	$8.72 Billion	15.98%	0.25x	$73.29 Million
TV Vision Limited (TVVISION)	$-743.17 Million	0.00%	0.00x	$2.25 Million
Zee Entertainment Enterprises Limited (ZEEL)	$115.33 Billion	5.89%	0.19x	$932.19 Million
Zee Media Corporation Limited (ZEEMEDIA)	$1.81 Billion	4.12%	0.56x	$56.41 Million

About Next Mediaworks Limited

NSE:NEXTMEDIA India Broadcasting

Market Cap

$3.18 Million

Rs294.33 Million INR

Market Cap Rank

#29125 Global

#1637 in India

Share Price

Rs4.40

Change (1 day)

+4.02%

52-Week Range

Rs3.51 - Rs7.48

All Time High

Rs27.30