GKW Limited
GKW Limited provides warehousing and logistics solutions in India. It operates in two segments: Warehousing, and Investment and Treasury. The company leases warehousing facilities; and invests in bank deposits, equity instruments, and bonds and mutual funds. It serves its services to textile, lubricants, agricultural tools, paints, jewellery, consumer products, hosiery products, plywood and lamin… Read more
GKW Limited (GKWLIMITED) - Net Assets
Latest net assets as of September 2025: ₹25.99 Billion INR
Based on the latest financial reports, GKW Limited (GKWLIMITED) has net assets worth ₹25.99 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹32.12 Billion) and total liabilities (₹6.13 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹25.99 Billion |
| % of Total Assets | 80.91% |
| Annual Growth Rate | 31.31% |
| 5-Year Change | 652.09% |
| 10-Year Change | 2426.29% |
| Growth Volatility | 162.7 |
GKW Limited - Net Assets Trend (2012–2025)
This chart illustrates how GKW Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GKW Limited (2012–2025)
The table below shows the annual net assets of GKW Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹25.70 Billion | +9.03% |
| 2024-03-31 | ₹23.57 Billion | +6.81% |
| 2023-03-31 | ₹22.07 Billion | -3.81% |
| 2022-03-31 | ₹22.94 Billion | +571.44% |
| 2021-03-31 | ₹3.42 Billion | +113.01% |
| 2020-03-31 | ₹1.60 Billion | -43.98% |
| 2019-03-31 | ₹2.86 Billion | -24.47% |
| 2018-03-31 | ₹3.79 Billion | +259.65% |
| 2017-03-31 | ₹1.05 Billion | +3.63% |
| 2016-03-31 | ₹1.02 Billion | +12.27% |
| 2015-03-31 | ₹906.11 Million | +0.12% |
| 2014-03-31 | ₹904.99 Million | +4.27% |
| 2013-03-31 | ₹867.91 Million | +16.46% |
| 2012-03-31 | ₹745.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GKW Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 361.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹855.59 Million | 3.33% |
| Common Stock | ₹59.66 Million | 0.23% |
| Other Comprehensive Income | ₹24.78 Billion | 96.44% |
| Total Equity | ₹25.70 Billion | 100.00% |
GKW Limited Competitors by Market Cap
The table below lists competitors of GKW Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arrow Home Group Co. Ltd. A
SHE:001322
|
$113.36 Million |
|
Samyang Cor
KO:145990
|
$113.42 Million |
|
ACT Energy Technologies Ltd.
TO:ACX
|
$113.52 Million |
|
Bahnhof AB (publ)
F:3B7
|
$113.53 Million |
|
Unitech Limited
NSE:UNITECH
|
$113.36 Million |
|
Douglas Elliman Inc
NYSE:DOUG
|
$113.34 Million |
|
Capral Ltd
AU:CAA
|
$113.31 Million |
|
Kogeneracja SA
WAR:KGN
|
$113.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GKW Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,570,069,000 to 25,699,289,000, a change of 2,129,220,000 (9.0%).
- Net loss of 184,690,000 reduced equity.
- Other comprehensive income increased equity by 2,223,757,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-184.69 Million | -0.72% |
| Other Comprehensive Income | ₹2.22 Billion | +8.65% |
| Other Changes | ₹90.15 Million | +0.35% |
| Total Change | ₹- | 9.03% |
Book Value vs Market Value Analysis
This analysis compares GKW Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.18x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹124.91 | ₹1645.90 | x |
| 2013-03-31 | ₹145.46 | ₹1645.90 | x |
| 2014-03-31 | ₹151.68 | ₹1645.90 | x |
| 2015-03-31 | ₹151.87 | ₹1645.90 | x |
| 2016-03-31 | ₹172.16 | ₹1645.90 | x |
| 2017-03-31 | ₹176.69 | ₹1645.90 | x |
| 2018-03-31 | ₹635.46 | ₹1645.90 | x |
| 2019-03-31 | ₹479.93 | ₹1645.90 | x |
| 2020-03-31 | ₹268.86 | ₹1645.90 | x |
| 2021-03-31 | ₹572.71 | ₹1645.90 | x |
| 2022-03-31 | ₹3845.40 | ₹1645.90 | x |
| 2023-03-31 | ₹3698.70 | ₹1645.90 | x |
| 2024-03-31 | ₹3950.40 | ₹1645.90 | x |
| 2025-03-31 | ₹4306.90 | ₹1645.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GKW Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -56.34%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.24x
- Recent ROE (-0.72%) is below the historical average (5.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 18.44% | 41.75% | 0.39x | 1.13x | ₹62.86 Million |
| 2013 | 14.13% | 33.52% | 0.37x | 1.15x | ₹35.87 Million |
| 2014 | 4.10% | 21.73% | 0.17x | 1.12x | ₹-53.41 Million |
| 2015 | 1.17% | 20.67% | 0.05x | 1.13x | ₹-79.97 Million |
| 2016 | 10.82% | 180.23% | 0.05x | 1.15x | ₹8.45 Million |
| 2017 | 3.51% | 21.77% | 0.14x | 1.15x | ₹-68.47 Million |
| 2018 | 2.19% | 46.55% | 0.05x | 1.04x | ₹-296.26 Million |
| 2019 | 6.94% | 65.38% | 0.10x | 1.06x | ₹-87.54 Million |
| 2020 | 1.63% | 23.95% | 0.06x | 1.10x | ₹-134.22 Million |
| 2021 | 7.98% | 69.74% | 0.11x | 1.04x | ₹-69.00 Million |
| 2022 | 0.58% | 55.93% | 0.01x | 1.26x | ₹-2.16 Billion |
| 2023 | 0.40% | 43.16% | 0.01x | 1.27x | ₹-2.12 Billion |
| 2024 | 0.59% | 35.73% | 0.01x | 1.25x | ₹-2.22 Billion |
| 2025 | -0.72% | -56.34% | 0.01x | 1.24x | ₹-2.75 Billion |
Industry Comparison
This section compares GKW Limited's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $11,483,501,494
- Average return on equity (ROE) among peers: 17.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GKW Limited (GKWLIMITED) | ₹25.99 Billion | 18.44% | 0.24x | $113.36 Million |
| Alldigi Tech Limited (ALLDIGI) | $2.30 Billion | 21.27% | 0.45x | $26.79 Million |
| Apollo Sindoori Hotels Limited (APOLSINHOT) | $218.35 Million | 4.44% | 1.45x | $9.29 Million |
| BLS International Services Limited (BLS) | $1.65 Billion | 30.41% | 0.80x | $331.61 Million |
| BLS E-Services Limited (BLSE) | $1.11 Billion | 16.94% | 0.61x | $35.64 Million |
| CMS Info Systems Limited (CMSINFO) | $8.50 Billion | 15.84% | 0.57x | $516.77 Million |
| DJ Mediaprint & Logistics Limited (DJML) | $20.52 Million | 31.58% | 4.28x | $9.69 Million |
| Hinduja Global Solutions Limited (HGS) | $87.02 Billion | 3.82% | 0.31x | $44.16 Million |
| Kapston Services Limited (KAPSTON) | $888.78 Million | 20.07% | 2.36x | $13.28 Million |
| Krystal Integrated Services Ltd (KRYSTAL) | $1.64 Billion | 16.04% | 1.47x | $26.03 Million |