Douglas Elliman Inc Net Assets
Douglas Elliman Inc net assets. Based on the latest financial reports, Douglas Elliman Inc (DOUG) has net assets worth $183.28 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($444.41 Million) and total liabilities ($261.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Douglas Elliman Inc growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $183.28 Million |
| % of Total Assets | 41.24% |
| Annual Growth Rate | -1.79% |
| 5-Year Change | -34.98% |
| 10-Year Change | N/A |
| Growth Volatility | 33.85 |
Net Assets of Douglas Elliman Inc (2019–2025)
Net assets of Douglas Elliman Inc from 2019 to 2025. This chart illustrates how Douglas Elliman Inc's net assets have evolved over time, based on quarterly financial data. See Douglas Elliman Inc balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Douglas Elliman Inc (2019–2025)
The table below shows the annual net assets of Douglas Elliman Inc from 2019 to 2025. For live market cap and overall valuation, see Douglas Elliman Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $183.28 Million | +12.84% |
| 2024-12-31 | $162.43 Million | -30.63% |
| 2023-12-31 | $234.15 Million | -13.42% |
| 2022-12-31 | $270.46 Million | -4.05% |
| 2021-12-31 | $281.87 Million | +72.30% |
| 2020-12-31 | $163.59 Million | -19.92% |
| 2019-12-31 | $204.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Douglas Elliman Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 153.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Douglas Elliman Inc Net Assets Breakdown (December 2025)
Douglas Elliman Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $883.00K | 0.48% |
| Other Components | $291.72 Million | 158.58% |
| Total Equity | $183.95 Million | 100.00% |
Douglas Elliman Inc Competitors by Market Cap
The table below lists competitors of Douglas Elliman Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xerox Corp
NASDAQ:XRX
|
$141.82 Million |
|
Newmax Technology Co Ltd
TWO:3630
|
$141.85 Million |
|
Warehouses Estates Belgium SCA
BR:WEB
|
$141.87 Million |
|
SAI SILKS (KALAMANDIR) LIMITED
NSE:KALAMANDIR
|
$141.90 Million |
|
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
|
$141.81 Million |
|
Sajodaerim
KO:003960
|
$141.78 Million |
|
Wanhwa Enterprise Co
TW:2701
|
$141.76 Million |
|
Metal Powder Works Ltd
AU:MPW
|
$141.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Douglas Elliman Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 162,188,000 to 183,950,000, a change of 21,762,000 (13.4%).
- Net income of 15,219,000 contributed positively to equity growth.
- Other factors increased equity by 6,543,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.22 Million | +8.27% |
| Other Changes | $6.54 Million | +3.56% |
| Total Change | $- | 13.42% |
Book Value vs Market Value Analysis
This analysis compares Douglas Elliman Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.62x to 0.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $2.50 | $1.56 | x |
| 2020-12-31 | $1.92 | $1.56 | x |
| 2021-12-31 | $3.28 | $1.56 | x |
| 2022-12-31 | $3.64 | $1.56 | x |
| 2023-12-31 | $2.84 | $1.56 | x |
| 2024-12-31 | $1.93 | $1.56 | x |
| 2025-12-31 | $2.05 | $1.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Douglas Elliman Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.47%
- • Asset Turnover: 2.32x
- • Equity Multiplier: 2.42x
- Recent ROE (8.27%) is above the historical average (-6.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 4.14% | 1.08% | 1.60x | 2.39x | $-11.97 Million |
| 2020 | -28.35% | -5.99% | 1.70x | 2.78x | $-62.73 Million |
| 2021 | 35.31% | 7.30% | 2.27x | 2.13x | $70.84 Million |
| 2022 | -2.09% | -0.49% | 2.10x | 2.05x | $-32.51 Million |
| 2023 | -18.24% | -4.45% | 1.94x | 2.12x | $-65.88 Million |
| 2024 | -47.05% | -7.67% | 2.02x | 3.05x | $-92.53 Million |
| 2025 | 8.27% | 1.47% | 2.32x | 2.42x | $-3.18 Million |
Industry Comparison
This section compares Douglas Elliman Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $7,093,174,169
- Average return on equity (ROE) among peers: -49.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Douglas Elliman Inc (DOUG) | $183.28 Million | 4.14% | 1.42x | $141.81 Million |
| eXp World Holdings, Inc. (AGNT) | $142.59 Million | 21.83% | 0.70x | $509.40 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $-5.32 Million | 0.00% | 0.00x | $2.09 Million |
| Avalon GloboCare Corp. (ALBT) | $3.08 Million | -294.73% | 2.32x | $2.87 Million |
| American Realty Investors Inc (ARL) | $802.27 Million | -1.83% | 0.29x | $255.69 Million |
| Altisource Portfolio Solutions SA (ASPS) | $-125.06 Million | 0.00% | 0.00x | $66.41 Million |
| Ke Holdings Inc (BEKE) | $69.05 Billion | -2.01% | 0.58x | $17.78 Billion |
| CBRE Group Inc Class A (CBRE) | $256.96 Million | 7.29% | 4.16x | $39.68 Billion |
| Comstock Holding Companies Inc (CHCI) | $8.38 Million | -107.35% | 6.14x | $179.90 Million |
| Change Agents Corporation (CHGA) | $7.10 Million | -111.27% | 1.95x | $837.87K |
| Compass Inc (COMP) | $787.30 Million | -7.43% | 0.96x | $6.51 Billion |
About Douglas Elliman Inc
Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. The company provides residential real estate brokerage services; and ancillary services, such as property management, insurance, title, escrow services, nuanced landscape of trust, conservatorship, and probate real estate transactions. The company also offers its services int… Read more