Douglas Elliman Inc (DOUG) - Net Assets
Based on the latest financial reports, Douglas Elliman Inc (DOUG) has net assets worth $183.28 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($444.41 Million) and total liabilities ($261.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DOUG goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $183.28 Million |
| % of Total Assets | 41.24% |
| Annual Growth Rate | -1.79% |
| 5-Year Change | -34.98% |
| 10-Year Change | N/A |
| Growth Volatility | 33.85 |
Douglas Elliman Inc - Net Assets Trend (2019–2025)
This chart illustrates how Douglas Elliman Inc's net assets have evolved over time, based on quarterly financial data. See Douglas Elliman Inc liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Douglas Elliman Inc (2019–2025)
The table below shows the annual net assets of Douglas Elliman Inc from 2019 to 2025. For live valuation and market cap data, see DOUG market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $183.28 Million | +12.84% |
| 2024-12-31 | $162.43 Million | -30.63% |
| 2023-12-31 | $234.15 Million | -13.42% |
| 2022-12-31 | $270.46 Million | -4.05% |
| 2021-12-31 | $281.87 Million | +72.30% |
| 2020-12-31 | $163.59 Million | -19.92% |
| 2019-12-31 | $204.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Douglas Elliman Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 153.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $883.00K | 0.48% |
| Other Components | $291.72 Million | 158.58% |
| Total Equity | $183.95 Million | 100.00% |
Douglas Elliman Inc Competitors by Market Cap
The table below lists competitors of Douglas Elliman Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thor Medical ASA
OL:TRMED
|
$156.37 Million |
|
Yg Plus Inc
KO:037270
|
$156.47 Million |
|
Precision Camshafts Limited
NSE:PRECAM
|
$156.47 Million |
|
Amarc Resources Ltd.
V:AHR
|
$156.48 Million |
|
Paramount Corporation Bhd
KLSE:1724
|
$156.36 Million |
|
Protalix Biotherapeutics Inc
NYSE MKT:PLX
|
$156.31 Million |
|
Flutter Entertainment PLC
LSE:FLTR
|
$156.21 Million |
|
Fursys
KO:016800
|
$156.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Douglas Elliman Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 162,188,000 to 183,950,000, a change of 21,762,000 (13.4%).
- Net income of 15,219,000 contributed positively to equity growth.
- Other factors increased equity by 6,543,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.22 Million | +8.27% |
| Other Changes | $6.54 Million | +3.56% |
| Total Change | $- | 13.42% |
Book Value vs Market Value Analysis
This analysis compares Douglas Elliman Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.69x to 0.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $2.50 | $1.72 | x |
| 2020-12-31 | $1.92 | $1.72 | x |
| 2021-12-31 | $3.28 | $1.72 | x |
| 2022-12-31 | $3.64 | $1.72 | x |
| 2023-12-31 | $2.84 | $1.72 | x |
| 2024-12-31 | $1.93 | $1.72 | x |
| 2025-12-31 | $2.05 | $1.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Douglas Elliman Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.47%
- • Asset Turnover: 2.32x
- • Equity Multiplier: 2.42x
- Recent ROE (8.27%) is above the historical average (-6.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 4.14% | 1.08% | 1.60x | 2.39x | $-11.97 Million |
| 2020 | -28.35% | -5.99% | 1.70x | 2.78x | $-62.73 Million |
| 2021 | 35.31% | 7.30% | 2.27x | 2.13x | $70.84 Million |
| 2022 | -2.09% | -0.49% | 2.10x | 2.05x | $-32.51 Million |
| 2023 | -18.24% | -4.45% | 1.94x | 2.12x | $-65.88 Million |
| 2024 | -47.05% | -7.67% | 2.02x | 3.05x | $-92.53 Million |
| 2025 | 8.27% | 1.47% | 2.32x | 2.42x | $-3.18 Million |
Industry Comparison
This section compares Douglas Elliman Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,733,717,004
- Average return on equity (ROE) among peers: -93.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Douglas Elliman Inc (DOUG) | $183.28 Million | 4.14% | 1.42x | $156.36 Million |
| eXp World Holdings, Inc. (AGNT) | $592.51K | -773.23% | 1.12x | $770.68 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $471.59K | 0.00% | 2.14x | $11.27 Million |
| Avalon GloboCare Corp. (ALBT) | $11.16 Million | -106.92% | 0.77x | $4.10 Million |
| American Realty Investors Inc (ARL) | $812.17 Million | 45.97% | 0.47x | $255.69 Million |
| Altisource Portfolio Solutions SA (ASPS) | $-68.87 Million | 0.00% | 0.00x | $71.51 Million |
| Ke Holdings Inc (BEKE) | $14.86 Billion | -3.15% | 1.62x | $15.92 Billion |
| CBRE Group Inc Class A (CBRE) | $1.07 Billion | 18.80% | 3.81x | $38.52 Billion |
| Comstock Holding Companies Inc (CHCI) | $6.67 Million | -115.45% | 5.14x | $150.58 Million |
| Compass Inc (COMP) | $-862.90 Million | 0.00% | 0.00x | $6.51 Billion |
| CoStar Group Inc (CSGP) | $1.51 Billion | 2.96% | 0.38x | $12.77 Billion |
About Douglas Elliman Inc
Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. The company provides residential real estate brokerage services; and ancillary services, such as property management, insurance, title, escrow services, nuanced landscape of trust, conservatorship, and probate real estate transactions. The company also offers its services int… Read more