Samyang Cor (145990) - Net Assets
Based on the latest financial reports, Samyang Cor (145990) has net assets worth ₩1.79 Trillion KRW (≈ $1.21 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.63 Trillion ≈ $2.46 Billion USD) and total liabilities (₩1.84 Trillion ≈ $1.25 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 145990 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.79 Trillion |
| % of Total Assets | 49.24% |
| Annual Growth Rate | 11.27% |
| 5-Year Change | 25.18% |
| 10-Year Change | 53.09% |
| Growth Volatility | 17.65 |
Samyang Cor - Net Assets Trend (2011–2025)
This chart illustrates how Samyang Cor's net assets have evolved over time, based on quarterly financial data. See how many days can Samyang Cor fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Samyang Cor (2011–2025)
The table below shows the annual net assets of Samyang Cor from 2011 to 2025. For live valuation and market cap data, see Samyang Cor (145990) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩1.79 Trillion ≈ $1.21 Billion |
-8.35% |
| 2024-12-31 | ₩1.95 Trillion ≈ $1.32 Billion |
+13.76% |
| 2023-12-31 | ₩1.71 Trillion ≈ $1.16 Billion |
+11.83% |
| 2022-12-31 | ₩1.53 Trillion ≈ $1.04 Billion |
+7.37% |
| 2021-12-31 | ₩1.43 Trillion ≈ $966.34 Million |
+5.39% |
| 2020-12-31 | ₩1.35 Trillion ≈ $916.90 Million |
+4.52% |
| 2019-12-31 | ₩1.29 Trillion ≈ $877.24 Million |
+2.25% |
| 2018-12-31 | ₩1.27 Trillion ≈ $857.92 Million |
+2.38% |
| 2017-12-31 | ₩1.24 Trillion ≈ $837.98 Million |
+6.05% |
| 2016-12-31 | ₩1.17 Trillion ≈ $790.20 Million |
+65.78% |
| 2015-12-31 | ₩703.36 Billion ≈ $476.66 Million |
+22.24% |
| 2014-12-31 | ₩575.41 Billion ≈ $389.95 Million |
+33.59% |
| 2013-12-31 | ₩430.74 Billion ≈ $291.91 Million |
+5.03% |
| 2012-12-31 | ₩410.11 Billion ≈ $277.92 Million |
+2.46% |
| 2011-12-31 | ₩400.27 Billion ≈ $271.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samyang Cor's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25395829821000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩253.96 Billion | 15.80% |
| Other Components | ₩1.35 Trillion | 84.20% |
| Total Equity | ₩1.61 Trillion | 100.00% |
Samyang Cor Competitors by Market Cap
The table below lists competitors of Samyang Cor ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ive Group Ltd
AU:IGL
|
$281.77 Million |
|
SAMYANG NC Chem
KQ:482630
|
$281.83 Million |
|
DocMorris AG
SW:DOCM
|
$281.88 Million |
|
Unggul Indah Cahaya Tbk
JK:UNIC
|
$281.89 Million |
|
Hangzhou Xili Intelligent Technology Co. Ltd. A
SHG:688616
|
$281.65 Million |
|
Parrot
PA:PARRO
|
$281.56 Million |
|
Qudian Inc
NYSE:QD
|
$281.53 Million |
|
Guangzhou Improve Med Instrument
SHE:300030
|
$281.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samyang Cor's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,730,954,050,590 to 1,607,476,458,400, a change of -123,477,592,190 (-7.1%).
- Net loss of 313,878,103,010 reduced equity.
- Dividend payments of 21,839,357,750 reduced retained earnings.
- Other factors increased equity by 212,239,868,570.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-313.88 Billion | -19.53% |
| Dividends Paid | ₩21.84 Billion | -1.36% |
| Other Changes | ₩212.24 Billion | +13.2% |
| Total Change | ₩- | -7.13% |
Book Value vs Market Value Analysis
This analysis compares Samyang Cor's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.38x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩111986.17 | ₩43000.00 | x |
| 2018-12-31 | ₩113246.70 | ₩43000.00 | x |
| 2019-12-31 | ₩114767.13 | ₩43000.00 | x |
| 2020-12-31 | ₩120832.81 | ₩43000.00 | x |
| 2021-12-31 | ₩130724.27 | ₩43000.00 | x |
| 2022-12-31 | ₩136967.64 | ₩43000.00 | x |
| 2023-12-31 | ₩154776.41 | ₩43000.00 | x |
| 2024-12-31 | ₩179070.08 | ₩43000.00 | x |
| 2025-12-31 | ₩166296.12 | ₩43000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samyang Cor utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.25%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.26x
- Recent ROE (-19.53%) is below the historical average (3.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.18% | 1.85% | 1.65x | 2.02x | ₩-15.68 Billion |
| 2013 | 4.28% | 1.37% | 1.72x | 1.81x | ₩-24.66 Billion |
| 2014 | 5.16% | 2.19% | 1.25x | 1.88x | ₩-27.83 Billion |
| 2015 | 7.83% | 3.30% | 1.00x | 2.37x | ₩-13.16 Billion |
| 2016 | 8.48% | 4.49% | 0.97x | 1.95x | ₩-16.09 Billion |
| 2017 | 3.28% | 1.74% | 0.96x | 1.97x | ₩-72.75 Billion |
| 2018 | 4.11% | 2.12% | 0.98x | 1.99x | ₩-64.49 Billion |
| 2019 | 3.05% | 1.61% | 0.88x | 2.15x | ₩-77.11 Billion |
| 2020 | 4.93% | 2.81% | 0.80x | 2.21x | ₩-59.19 Billion |
| 2021 | 3.26% | 1.73% | 0.85x | 2.22x | ₩-85.21 Billion |
| 2022 | 5.21% | 2.60% | 0.90x | 2.23x | ₩-63.40 Billion |
| 2023 | 7.14% | 4.03% | 0.83x | 2.14x | ₩-42.73 Billion |
| 2024 | 7.02% | 4.55% | 0.80x | 1.92x | ₩-51.62 Billion |
| 2025 | -19.53% | -12.25% | 0.71x | 2.26x | ₩-474.63 Billion |
Industry Comparison
This section compares Samyang Cor's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $483,543,415,493
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samyang Cor (145990) | ₩1.79 Trillion | 6.18% | 1.03x | $281.68 Million |
| Daehan Flour Mills Co Ltd (001130) | $607.35 Billion | 3.07% | 0.48x | $13.13 Million |
| Daesang Corp (001680) | $472.17 Billion | 0.00% | 2.84x | $419.36 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $13.73 Million |
| Korea Ind (002140) | $76.12 Billion | 11.88% | 1.05x | $33.02 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $55.91 Million |
| Sam Yang Foods (003230) | $33.13 Billion | 39.63% | 5.21x | $5.05 Billion |
| Daejoo Inc (003310) | $68.99 Billion | 6.29% | 0.52x | $43.41 Million |
| Harim Holdings Co. Ltd (003380) | $1.69 Trillion | 3.23% | 4.53x | $699.33 Million |
| Hansung Ent (003680) | $54.00 Billion | -4.88% | 3.12x | $17.59 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $171.85 Million |
About Samyang Cor
Samyang Corporation engages in the chemicals and food business in Korea, China, Japan, rest of Asia, Europe, and internationally. The company offers engineering plastics for use in automobile, electrical/electronic, medical and security sectors. Its Ion exchange resin products are used in food, pharmaceuticals, catalysts, semiconductors, ultrapure water, power plants, chromatography, bioprocess, … Read more