Godha Cabcon & Insulation Limited
Godha Cabcon & Insulation Limited manufactures and sells electronic cables and conductors in India. The company provides Aluminum Conductor Steel Reinforced, conductor wire, Aluminum Alloy Conductor, and AB cables. It also offers stay, and DPC wires, as well as XLP coated wires and conductors. Godha Cabcon & Insulation Limited was founded in 1987 and is based in Indore, India.
Godha Cabcon & Insulation Limited (GODHA) - Net Assets
Latest net assets as of March 2025: ₹994.82 Million INR
Based on the latest financial reports, Godha Cabcon & Insulation Limited (GODHA) has net assets worth ₹994.82 Million INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.73 Billion) and total liabilities (₹1.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹994.82 Million |
| % of Total Assets | 36.46% |
| Annual Growth Rate | 53.08% |
| 5-Year Change | 308.39% |
| 10-Year Change | 3908.79% |
| Growth Volatility | 64.26 |
Godha Cabcon & Insulation Limited - Net Assets Trend (2012–2024)
This chart illustrates how Godha Cabcon & Insulation Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Godha Cabcon & Insulation Limited (2012–2024)
The table below shows the annual net assets of Godha Cabcon & Insulation Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₹994.82 Million | +45.32% |
| 2023-12-31 | ₹684.59 Million | +187.93% |
| 2022-12-31 | ₹237.76 Million | -5.57% |
| 2021-12-31 | ₹251.79 Million | +3.37% |
| 2020-12-31 | ₹243.59 Million | -1.52% |
| 2019-12-31 | ₹247.35 Million | +0.91% |
| 2018-12-31 | ₹245.12 Million | +79.98% |
| 2017-12-31 | ₹136.19 Million | +167.82% |
| 2016-12-31 | ₹50.85 Million | +104.92% |
| 2015-12-31 | ₹24.82 Million | +71.31% |
| 2014-12-31 | ₹14.49 Million | +108.34% |
| 2013-12-31 | ₹6.95 Million | +15.71% |
| 2012-12-31 | ₹6.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Godha Cabcon & Insulation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8108100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹81.08 Million | 8.15% |
| Common Stock | ₹913.74 Million | 91.85% |
| Other Comprehensive Income | ₹81.08 Million | 8.15% |
| Total Equity | ₹994.82 Million | 100.00% |
Godha Cabcon & Insulation Limited Competitors by Market Cap
The table below lists competitors of Godha Cabcon & Insulation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Entre Cua Socimi
MC:YENT
|
$4.20 Million |
|
New Concept Energy Inc
NYSE MKT:GBR
|
$4.20 Million |
|
PMVCD
PINK:PMVCD
|
$4.20 Million |
|
CirChem AB
ST:CIRCHE
|
$4.20 Million |
|
Bafna Pharmaceuticals Limited
NSE:BAFNAPH
|
$4.20 Million |
|
Richmond Vanadium Technology Ltd
AU:RVT
|
$4.20 Million |
|
ADUX S.A. EO -25
F:HJMA
|
$4.20 Million |
|
Trius Investments Inc
V:TRU
|
$4.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Godha Cabcon & Insulation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 684,594,000 to 994,821,000, a change of 310,227,000 (45.3%).
- Net income of 71,714,000 contributed positively to equity growth.
- Share repurchases of 247,500,000 reduced equity.
- Other comprehensive income increased equity by 62,727,000.
- Other factors increased equity by 423,286,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹71.71 Million | +7.21% |
| Share Repurchases | ₹247.50 Million | -24.88% |
| Other Comprehensive Income | ₹62.73 Million | +6.31% |
| Other Changes | ₹423.29 Million | +42.55% |
| Total Change | ₹- | 45.32% |
Book Value vs Market Value Analysis
This analysis compares Godha Cabcon & Insulation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 22.59x to 0.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ₹0.02 | ₹0.53 | x |
| 2013-12-31 | ₹0.03 | ₹0.53 | x |
| 2014-12-31 | ₹0.06 | ₹0.53 | x |
| 2015-12-31 | ₹0.10 | ₹0.53 | x |
| 2016-12-31 | ₹0.19 | ₹0.53 | x |
| 2017-12-31 | ₹0.73 | ₹0.53 | x |
| 2018-12-31 | ₹0.95 | ₹0.53 | x |
| 2019-12-31 | ₹1.11 | ₹0.53 | x |
| 2020-12-31 | ₹1.10 | ₹0.53 | x |
| 2021-12-31 | ₹0.98 | ₹0.53 | x |
| 2022-12-31 | ₹1.07 | ₹0.53 | x |
| 2023-12-31 | ₹3.96 | ₹0.53 | x |
| 2024-12-31 | ₹14.63 | ₹0.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Godha Cabcon & Insulation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.09%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.74x
- Recent ROE (7.21%) is below the historical average (8.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 12.33% | 1.96% | 1.55x | 4.07x | ₹140.10K |
| 2013 | 14.73% | 1.10% | 3.12x | 4.31x | ₹328.70K |
| 2014 | 10.60% | 0.91% | 2.27x | 5.10x | ₹86.40K |
| 2015 | 27.22% | 1.54% | 3.00x | 5.89x | ₹4.27 Million |
| 2016 | 26.99% | 1.85% | 2.89x | 5.05x | ₹8.64 Million |
| 2017 | 7.71% | 2.46% | 1.35x | 2.32x | ₹-3.12 Million |
| 2018 | 1.47% | 0.49% | 1.62x | 1.82x | ₹-20.92 Million |
| 2019 | 0.90% | 0.43% | 1.35x | 1.56x | ₹-22.50 Million |
| 2020 | -1.54% | -1.16% | 0.99x | 1.34x | ₹-28.12 Million |
| 2021 | 3.26% | 2.32% | 1.20x | 1.17x | ₹-16.98 Million |
| 2022 | -5.90% | -39.83% | 0.13x | 1.12x | ₹-37.81 Million |
| 2023 | 0.74% | 3.03% | 0.24x | 1.03x | ₹-63.37 Million |
| 2024 | 7.21% | 4.09% | 0.64x | 2.74x | ₹-27.77 Million |
Industry Comparison
This section compares Godha Cabcon & Insulation Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $8,990,537,538
- Average return on equity (ROE) among peers: 13.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Godha Cabcon & Insulation Limited (GODHA) | ₹994.82 Million | 12.33% | 1.74x | $4.20 Million |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.50K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.83 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $928.91 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $216.37 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $-842.90 Million | 0.00% | 0.00x | $5.60 Billion |
| CMI Limited (CMICABLES) | $1.75 Billion | 60.44% | 0.92x | $725.46K |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.04 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.07 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $46.07 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.83 Million |