G R Infraprojects Limited
G R Infraprojects Limited provides engineering, procurement, construction, and project management services for roads and highways, bridges, airport runway, railways and metro, tunnels and hydro, power transmission, multi modal logistic park, and optical fiber cable industries in India. It operates through the Engineering, Procurement, and Construction; Built, Operate and Transfer/Annuity Projects… Read more
G R Infraprojects Limited (GRINFRA) - Net Assets
Latest net assets as of September 2025: ₹89.41 Billion INR
Based on the latest financial reports, G R Infraprojects Limited (GRINFRA) has net assets worth ₹89.41 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹163.31 Billion) and total liabilities (₹73.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹89.41 Billion |
| % of Total Assets | 54.75% |
| Annual Growth Rate | 28.72% |
| 5-Year Change | 113.61% |
| 10-Year Change | 1459.38% |
| Growth Volatility | 24.67 |
G R Infraprojects Limited - Net Assets Trend (2012–2025)
This chart illustrates how G R Infraprojects Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for G R Infraprojects Limited (2012–2025)
The table below shows the annual net assets of G R Infraprojects Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹85.03 Billion | +11.85% |
| 2024-03-31 | ₹76.02 Billion | +21.34% |
| 2023-03-31 | ₹62.65 Billion | +30.23% |
| 2022-03-31 | ₹48.11 Billion | +20.86% |
| 2021-03-31 | ₹39.81 Billion | +31.42% |
| 2020-03-31 | ₹30.29 Billion | +35.85% |
| 2019-03-31 | ₹22.30 Billion | +44.73% |
| 2018-03-31 | ₹15.41 Billion | +36.19% |
| 2017-03-31 | ₹11.31 Billion | +107.46% |
| 2016-03-31 | ₹5.45 Billion | +24.78% |
| 2015-03-31 | ₹4.37 Billion | +8.84% |
| 2014-03-31 | ₹4.01 Billion | +8.15% |
| 2013-03-31 | ₹3.71 Billion | +16.26% |
| 2012-03-31 | ₹3.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to G R Infraprojects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3816.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹83.62 Billion | 98.47% |
| Common Stock | ₹483.70 Million | 0.57% |
| Other Comprehensive Income | ₹187.99 Million | 0.22% |
| Other Components | ₹627.50 Million | 0.74% |
| Total Equity | ₹84.92 Billion | 100.00% |
G R Infraprojects Limited Competitors by Market Cap
The table below lists competitors of G R Infraprojects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Bromake New Material Co. Ltd. A
SHE:301387
|
$244.69 Million |
|
OCEANA GRP RC-001
F:O1F
|
$244.79 Million |
|
Niu Technologies
NASDAQ:NIU
|
$244.81 Million |
|
Singapore Land Group Limited
PINK:UILCF
|
$244.88 Million |
|
Jiangsu Sihuan Bioengineering Co Ltd
SHE:000518
|
$244.62 Million |
|
Linzhou Heavy Machinery Group Co Ltd
SHE:002535
|
$244.58 Million |
|
Mills Estruturas e Serviços de Engenharia S.A
SA:MILS3
|
$244.55 Million |
|
Genfit S.A.
NASDAQ:GNFT
|
$244.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in G R Infraprojects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 75,917,906,000 to 84,915,369,000, a change of 8,997,463,000 (11.9%).
- Net income of 10,143,356,000 contributed positively to equity growth.
- Dividend payments of 1,209,254,000 reduced retained earnings.
- New share issuances of 51,298,000 increased equity.
- Other comprehensive income decreased equity by 7,148,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹10.14 Billion | +11.95% |
| Dividends Paid | ₹1.21 Billion | -1.42% |
| Share Issuances | ₹51.30 Million | +0.06% |
| Other Comprehensive Income | ₹-7.15 Million | -0.01% |
| Other Changes | ₹19.21 Million | +0.02% |
| Total Change | ₹- | 11.85% |
Book Value vs Market Value Analysis
This analysis compares G R Infraprojects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.91x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹32.92 | ₹918.80 | x |
| 2013-03-31 | ₹38.28 | ₹918.80 | x |
| 2014-03-31 | ₹41.40 | ₹918.80 | x |
| 2015-03-31 | ₹44.76 | ₹918.80 | x |
| 2016-03-31 | ₹59.85 | ₹918.80 | x |
| 2017-03-31 | ₹116.67 | ₹918.80 | x |
| 2018-03-31 | ₹158.89 | ₹918.80 | x |
| 2019-03-31 | ₹230.60 | ₹918.80 | x |
| 2020-03-31 | ₹312.20 | ₹918.80 | x |
| 2021-03-31 | ₹410.56 | ₹918.80 | x |
| 2022-03-31 | ₹497.56 | ₹918.80 | x |
| 2023-03-31 | ₹647.97 | ₹918.80 | x |
| 2024-03-31 | ₹785.01 | ₹918.80 | x |
| 2025-03-31 | ₹877.35 | ₹918.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently G R Infraprojects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.95%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.72%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.76x
- Recent ROE (11.95%) is below the historical average (21.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.20% | 6.59% | 1.68x | 2.09x | ₹421.24 Million |
| 2013 | 14.26% | 5.39% | 1.10x | 2.41x | ₹158.17 Million |
| 2014 | 7.33% | 3.25% | 0.69x | 3.25x | ₹-107.26 Million |
| 2015 | 7.67% | 3.18% | 0.64x | 3.80x | ₹-100.98 Million |
| 2016 | 18.80% | 5.47% | 0.96x | 3.57x | ₹510.49 Million |
| 2017 | 52.05% | 18.47% | 1.26x | 2.23x | ₹4.76 Billion |
| 2018 | 25.93% | 12.57% | 1.02x | 2.03x | ₹2.45 Billion |
| 2019 | 32.14% | 14.30% | 0.86x | 2.61x | ₹4.94 Billion |
| 2020 | 25.17% | 12.55% | 0.78x | 2.57x | ₹4.59 Billion |
| 2021 | 23.99% | 12.17% | 0.78x | 2.53x | ₹5.57 Billion |
| 2022 | 17.29% | 9.84% | 0.72x | 2.43x | ₹3.51 Billion |
| 2023 | 23.21% | 15.34% | 0.69x | 2.20x | ₹8.28 Billion |
| 2024 | 17.44% | 14.74% | 0.69x | 1.70x | ₹5.64 Billion |
| 2025 | 11.95% | 13.72% | 0.50x | 1.76x | ₹1.65 Billion |
Industry Comparison
This section compares G R Infraprojects Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| G R Infraprojects Limited (GRINFRA) | ₹89.41 Billion | 23.20% | 0.83x | $244.66 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |