Linzhou Heavy Machinery Group Co Ltd (002535) - Net Assets

Latest as of September 2025: CN¥717.30 Million CNY ≈ $104.96 Million USD

Based on the latest financial reports, Linzhou Heavy Machinery Group Co Ltd (002535) has net assets worth CN¥717.30 Million CNY (≈ $104.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.12 Billion ≈ $602.98 Million USD) and total liabilities (CN¥3.40 Billion ≈ $498.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002535 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥717.30 Million
% of Total Assets 17.41%
Annual Growth Rate 7.25%
5-Year Change -22.32%
10-Year Change -78.34%
Growth Volatility 77.35

Linzhou Heavy Machinery Group Co Ltd - Net Assets Trend (2007–2024)

This chart illustrates how Linzhou Heavy Machinery Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002535 total asset value for the complete picture of this company's asset base.

Annual Net Assets for Linzhou Heavy Machinery Group Co Ltd (2007–2024)

The table below shows the annual net assets of Linzhou Heavy Machinery Group Co Ltd from 2007 to 2024. For live valuation and market cap data, see Linzhou Heavy Machinery Group Co Ltd stock valuation.

Year Net Assets Change
2024-12-31 CN¥645.65 Million
≈ $94.48 Million
+17.39%
2023-12-31 CN¥550.00 Million
≈ $80.48 Million
+31.08%
2022-12-31 CN¥419.60 Million
≈ $61.40 Million
+4.47%
2021-12-31 CN¥401.65 Million
≈ $58.77 Million
-51.68%
2020-12-31 CN¥831.14 Million
≈ $121.62 Million
+0.45%
2019-12-31 CN¥827.41 Million
≈ $121.08 Million
-70.63%
2018-12-31 CN¥2.82 Billion
≈ $412.19 Million
-3.83%
2017-12-31 CN¥2.93 Billion
≈ $428.59 Million
-9.08%
2016-12-31 CN¥3.22 Billion
≈ $471.39 Million
+8.05%
2015-12-31 CN¥2.98 Billion
≈ $436.28 Million
+27.08%
2014-12-31 CN¥2.35 Billion
≈ $343.31 Million
-1.00%
2013-12-31 CN¥2.37 Billion
≈ $346.78 Million
+7.86%
2012-12-31 CN¥2.20 Billion
≈ $321.53 Million
+18.98%
2011-12-31 CN¥1.85 Billion
≈ $270.24 Million
+311.35%
2010-12-31 CN¥448.96 Million
≈ $65.70 Million
+20.04%
2009-12-31 CN¥374.01 Million
≈ $54.73 Million
+39.80%
2008-12-31 CN¥267.53 Million
≈ $39.15 Million
+36.23%
2007-12-31 CN¥196.38 Million
≈ $28.74 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Linzhou Heavy Machinery Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 10282.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥801.68 Million 125.79%
Other Comprehensive Income CN¥105.32 Million 16.53%
Other Components CN¥1.78 Billion 280.03%
Total Equity CN¥637.30 Million 100.00%

Linzhou Heavy Machinery Group Co Ltd Competitors by Market Cap

The table below lists competitors of Linzhou Heavy Machinery Group Co Ltd ranked by their market capitalization.

Company Market Cap
Huayang Intelligent Co Ltd
SHE:301502
$414.15 Million
Nantex Industry Co Ltd
TW:2108
$414.22 Million
Guangdong Liantai Environmental Protection Co Ltd
SHG:603797
$414.28 Million
Titan Machinery Inc
NASDAQ:TITN
$414.40 Million
Nbond Nonwovens
SHG:603238
$414.04 Million
Guangdong Jushen Logistics Co Ltd
SHE:001202
$413.93 Million
Bandwidth Inc
NASDAQ:BAND
$413.87 Million
Jasmine International Public Company Limited
BK:JAS-R
$413.53 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Linzhou Heavy Machinery Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 541,958,000 to 637,302,000, a change of 95,344,000 (17.6%).
  • Net income of 95,344,000 contributed positively to equity growth.
  • Dividend payments of 83,772,000 reduced retained earnings.
  • Other comprehensive income increased equity by 248.
  • Other factors increased equity by 83,771,752.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥95.34 Million +14.96%
Dividends Paid CN¥83.77 Million -13.14%
Other Comprehensive Income CN¥248.00 +0.0%
Other Changes CN¥83.77 Million +13.14%
Total Change CN¥- 17.59%

Book Value vs Market Value Analysis

This analysis compares Linzhou Heavy Machinery Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.44x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 8.35x to 4.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 CN¥0.42 CN¥3.53 x
2008-12-31 CN¥0.57 CN¥3.53 x
2009-12-31 CN¥0.77 CN¥3.53 x
2010-12-31 CN¥0.86 CN¥3.53 x
2011-12-31 CN¥2.72 CN¥3.53 x
2012-12-31 CN¥2.90 CN¥3.53 x
2013-12-31 CN¥3.14 CN¥3.53 x
2014-12-31 CN¥3.27 CN¥3.53 x
2015-12-31 CN¥3.96 CN¥3.53 x
2016-12-31 CN¥4.05 CN¥3.53 x
2017-12-31 CN¥3.32 CN¥3.53 x
2018-12-31 CN¥3.56 CN¥3.53 x
2019-12-31 CN¥0.98 CN¥3.53 x
2020-12-31 CN¥1.10 CN¥3.53 x
2021-12-31 CN¥0.49 CN¥3.53 x
2022-12-31 CN¥0.44 CN¥3.53 x
2023-12-31 CN¥0.68 CN¥3.53 x
2024-12-31 CN¥0.79 CN¥3.53 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Linzhou Heavy Machinery Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.96%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.66%
  • • Asset Turnover: 0.39x
  • • Equity Multiplier: 6.73x
  • Recent ROE (14.96%) is above the historical average (-12.66%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 12.60% 6.85% 0.77x 2.38x CN¥5.10 Million
2008 18.04% 8.88% 0.68x 3.00x CN¥21.45 Million
2009 15.31% 8.36% 0.74x 2.49x CN¥19.85 Million
2010 23.03% 12.15% 0.69x 2.75x CN¥58.46 Million
2011 9.88% 16.54% 0.39x 1.54x CN¥-2.21 Million
2012 11.39% 17.53% 0.29x 2.22x CN¥28.49 Million
2013 9.08% 9.81% 0.37x 2.49x CN¥-20.23 Million
2014 2.35% 2.72% 0.27x 3.16x CN¥-165.92 Million
2015 -10.09% -24.06% 0.18x 2.36x CN¥-590.64 Million
2016 -0.12% -0.27% 0.19x 2.37x CN¥-325.01 Million
2017 1.21% 2.12% 0.21x 2.65x CN¥-255.89 Million
2018 -4.49% -6.05% 0.27x 2.70x CN¥-402.87 Million
2019 -252.94% -190.27% 0.21x 6.30x CN¥-2.07 Billion
2020 4.53% 4.12% 0.19x 5.83x CN¥-45.05 Million
2021 -108.74% -94.37% 0.11x 10.07x CN¥-468.19 Million
2022 4.59% 1.69% 0.27x 10.20x CN¥-22.26 Million
2023 21.58% 6.36% 0.46x 7.36x CN¥62.75 Million
2024 14.96% 5.66% 0.39x 6.73x CN¥31.61 Million

Industry Comparison

This section compares Linzhou Heavy Machinery Group Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $2,004,947,424
  • Average return on equity (ROE) among peers: -24.91%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Linzhou Heavy Machinery Group Co Ltd (002535) CN¥717.30 Million 12.60% 4.74x $414.11 Million
Huayi Compressor Co Ltd (000404) $4.89 Billion 8.55% 1.57x $843.29 Million
Shenyang Machine Tool Co Ltd (000410) $824.03 Million -170.30% 29.09x $2.39 Billion
North Industries Group Red Arrow Co Ltd (000519) $319.51 Million 4.81% 0.48x $3.61 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) $3.45 Billion 2.58% 0.60x $520.37 Million
Changchai Co Ltd (000570) $3.36 Billion 2.28% 0.55x $522.04 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $327.45 Million -65.69% 8.93x $32.29 Million
Baota Industry Co Ltd (000595) $746.32 Million -18.39% 0.62x $1.06 Billion
SUFA Technology Industry Co Ltd CNNC (000777) $280.92 Million 8.98% 0.50x $1.11 Billion
J.S. Corrugating Machinery Co Ltd (000821) $2.30 Billion -22.46% 1.14x $938.81 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $3.55 Billion 0.54% 0.80x $1.66 Billion

About Linzhou Heavy Machinery Group Co Ltd

SHE:002535 China Specialty Industrial Machinery
Market Cap
$414.11 Million
CN¥2.83 Billion CNY
Market Cap Rank
#13512 Global
#4260 in China
Share Price
CN¥3.53
Change (1 day)
-0.84%
52-Week Range
CN¥3.31 - CN¥4.54
All Time High
CN¥10.50
About

Linzhou Heavy Machinery Group Co.,Ltd manufactures and sells coal mining machinery in China. It operates through two segments, Coal Mining Machinery and Comprehensive Services; and Military Industry. The company provides hydraulic supports, scraper and belt conveyors, loaders, coal mining and tunneling machines, continuous mine hoists, iris recognition products, electro-hydraulic control systems,… Read more