Shenzhen Bromake New Material Co. Ltd. A Net Assets
Shenzhen Bromake New Material Co. Ltd. A net assets. Based on the latest financial reports, Shenzhen Bromake New Material Co. Ltd. A (301387) has net assets worth CN¥1.64 Billion CNY (≈ $239.48 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.75 Billion ≈ $402.08 Million USD) and total liabilities (CN¥1.11 Billion ≈ $162.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Shenzhen Bromake New Material Co. Ltd. A to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.64 Billion |
| % of Total Assets | 59.56% |
| Annual Growth Rate | 36.77% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 78.04 |
Net Assets of Shenzhen Bromake New Material Co. Ltd. A (2021–2025)
Net assets of Shenzhen Bromake New Material Co. Ltd. A from 2021 to 2025. This chart illustrates how Shenzhen Bromake New Material Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. See 301387 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Shenzhen Bromake New Material Co. Ltd. A (2021–2025)
The table below shows the annual net assets of Shenzhen Bromake New Material Co. Ltd. A from 2021 to 2025. For live market cap and overall valuation, see 301387 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.67 Billion ≈ $244.14 Million |
+1.63% |
| 2024-12-31 | CN¥1.64 Billion ≈ $240.22 Million |
-0.22% |
| 2023-12-31 | CN¥1.65 Billion ≈ $240.75 Million |
+186.53% |
| 2022-12-31 | CN¥574.21 Million ≈ $84.02 Million |
+20.44% |
| 2021-12-31 | CN¥476.75 Million ≈ $69.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Bromake New Material Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 60.0% over the analyzed period, indicating profitable operations and earnings retention.
Shenzhen Bromake New Material Co. Ltd. A Net Assets Breakdown (December 2025)
Shenzhen Bromake New Material Co. Ltd. A net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥317.46 Million | 19.43% |
| Other Components | CN¥1.32 Billion | 80.57% |
| Total Equity | CN¥1.63 Billion | 100.00% |
Shenzhen Bromake New Material Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Shenzhen Bromake New Material Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Shenhao Technology Co Ltd
SHE:300853
|
$554.78 Million |
|
Taihe Technologies
SHE:300801
|
$555.00 Million |
|
Giti Tire Corp
SHG:600182
|
$555.24 Million |
|
Oron Group Investments & Holdings Ltd
TA:ORON
|
$555.26 Million |
|
Marssenger Kitchenware Co. Ltd.
SHE:300894
|
$554.72 Million |
|
Ensign Energy Services Inc
TO:ESI
|
$554.69 Million |
|
Dongguan Golden Sun Abrasives Co Ltd
SHE:300606
|
$554.30 Million |
|
Khang Dien House Trading and Investment JSC
VN:KDH
|
$554.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Bromake New Material Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,622,416,764 to 1,633,992,163, a change of 11,575,400 (0.7%).
- Net income of 18,116,993 contributed positively to equity growth.
- Dividend payments of 20,279,545 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥18.12 Million | +1.11% |
| Dividends Paid | CN¥20.28 Million | -1.24% |
| Other Changes | CN¥13.74 Million | +0.84% |
| Total Change | CN¥- | 0.71% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Bromake New Material Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.90x to 2.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥5.99 | CN¥35.33 | x |
| 2022-12-31 | CN¥5.40 | CN¥35.33 | x |
| 2023-12-31 | CN¥15.46 | CN¥35.33 | x |
| 2024-12-31 | CN¥15.24 | CN¥35.33 | x |
| 2025-12-31 | CN¥15.31 | CN¥35.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Bromake New Material Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.14%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.65x
- Recent ROE (1.11%) is below the historical average (11.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 27.01% | 12.98% | 0.94x | 2.21x | CN¥81.34 Million |
| 2022 | 19.84% | 11.44% | 0.78x | 2.23x | CN¥56.47 Million |
| 2023 | 6.97% | 11.39% | 0.49x | 1.25x | CN¥-49.80 Million |
| 2024 | 1.26% | 1.67% | 0.53x | 1.43x | CN¥-141.78 Million |
| 2025 | 1.11% | 1.14% | 0.59x | 1.65x | CN¥-145.28 Million |
Industry Comparison
This section compares Shenzhen Bromake New Material Co. Ltd. A's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $3,535,078,749
- Average return on equity (ROE) among peers: -17.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Bromake New Material Co. Ltd. A (301387) | CN¥1.64 Billion | 27.01% | 0.68x | $554.74 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $319.70 Million | 1.71% | 0.98x | $299.30 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $173.91 Million | -9.94% | 2.76x | $1.16 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.07 Billion | 1.23% | 2.80x | $415.41 Million |
| CPT Technology Group Co Ltd (000536) | $64.98 Million | -195.96% | 6.06x | $1.24 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $2.28 Billion | 7.55% | 0.61x | $5.11 Billion |
| Xiamen Xindeco Ltd (000701) | $528.33 Million | 0.00% | 0.70x | $609.17 Million |
| BOE Technology Group Co Ltd (000725) | $21.94 Billion | 0.23% | 0.40x | $23.41 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $5.14 Billion | 5.95% | 1.01x | $2.80 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $1.51 Billion | 4.87% | 0.60x | $1.78 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $2.33 Billion | 10.00% | 0.39x | $3.09 Billion |
About Shenzhen Bromake New Material Co. Ltd. A
Shenzhen Bromake New Material Co., Ltd. engages in the research, development, production, and sale of consumer electronics protective and functional products. The company offers lightweight new materials and applications, functional new materials and applications, and environmentally friendly new materials. Its products are used 3C, new energy vehicles, servers, medical devices, and home applianc… Read more