Gujarat Raffia Industries Limited
Gujarat Raffia Industries Limited manufactures and sells HDPE tarpaulin products in India and internationally. The company offers PE tarpaulins, plastic and ground sheeting, geomembranes, tents, shelters, pond and canal linings, sand bags, hay trap, shade net, lumber wraps, rain coats, HDPE and PP woven bags, azolla beds, wagon and fumigation cover, grow bags, weed mats, vermibed and ropes, etc. … Read more
Gujarat Raffia Industries Limited (GUJRAFFIA) - Net Assets
Latest net assets as of September 2025: ₹217.06 Million INR
Based on the latest financial reports, Gujarat Raffia Industries Limited (GUJRAFFIA) has net assets worth ₹217.06 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹296.83 Million) and total liabilities (₹79.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹217.06 Million |
| % of Total Assets | 73.13% |
| Annual Growth Rate | 6.48% |
| 5-Year Change | 17.85% |
| 10-Year Change | 69.92% |
| Growth Volatility | 3.69 |
Gujarat Raffia Industries Limited - Net Assets Trend (2013–2025)
This chart illustrates how Gujarat Raffia Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gujarat Raffia Industries Limited (2013–2025)
The table below shows the annual net assets of Gujarat Raffia Industries Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹211.79 Million | +2.63% |
| 2024-03-31 | ₹206.35 Million | +2.58% |
| 2023-03-31 | ₹201.17 Million | +5.38% |
| 2022-03-31 | ₹190.90 Million | +6.22% |
| 2021-03-31 | ₹179.72 Million | +7.09% |
| 2020-03-31 | ₹167.82 Million | +1.99% |
| 2019-03-31 | ₹164.54 Million | +16.71% |
| 2018-03-31 | ₹140.98 Million | +6.43% |
| 2017-03-31 | ₹132.46 Million | +6.28% |
| 2016-03-31 | ₹124.64 Million | +6.75% |
| 2015-03-31 | ₹116.76 Million | +8.78% |
| 2014-03-31 | ₹107.33 Million | +7.68% |
| 2013-03-31 | ₹99.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gujarat Raffia Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 171.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹128.06 Million | 60.47% |
| Common Stock | ₹54.05 Million | 25.52% |
| Other Comprehensive Income | ₹2.53 Million | 1.20% |
| Other Components | ₹27.15 Million | 12.82% |
| Total Equity | ₹211.79 Million | 100.00% |
Gujarat Raffia Industries Limited Competitors by Market Cap
The table below lists competitors of Gujarat Raffia Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Masonglory Limited Ordinary Shares
NASDAQ:MSGY
|
$1.41 Million |
|
Upergy
PA:ALUPG
|
$1.41 Million |
|
ORACLE (ORC.SG)
STU:ORC
|
$1.41 Million |
|
Flour Mills Kepenos S.A.
AT:KEPEN
|
$1.41 Million |
|
ASM Automation Group Berhad
KLSE:0362
|
$1.41 Million |
|
Haffner Energy SA
PA:ALHAF
|
$1.41 Million |
|
Compagnie Industrielle et Financière d'Entreprises SA
PA:INFE
|
$1.41 Million |
|
Nutra Pharma Corp
PINK:NPHC
|
$1.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gujarat Raffia Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 206,354,000 to 211,787,000, a change of 5,433,000 (2.6%).
- Net income of 5,224,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 149,778,000.
- Other factors increased equity by 149,987,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹5.22 Million | +2.47% |
| Other Comprehensive Income | ₹-149.78 Million | -70.72% |
| Other Changes | ₹149.99 Million | +70.82% |
| Total Change | ₹- | 2.63% |
Book Value vs Market Value Analysis
This analysis compares Gujarat Raffia Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.83x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹19.96 | ₹36.48 | x |
| 2014-03-31 | ₹21.49 | ₹36.48 | x |
| 2015-03-31 | ₹23.38 | ₹36.48 | x |
| 2016-03-31 | ₹24.95 | ₹36.48 | x |
| 2017-03-31 | ₹26.52 | ₹36.48 | x |
| 2018-03-31 | ₹28.23 | ₹36.48 | x |
| 2019-03-31 | ₹30.44 | ₹36.48 | x |
| 2020-03-31 | ₹31.05 | ₹36.48 | x |
| 2021-03-31 | ₹33.25 | ₹36.48 | x |
| 2022-03-31 | ₹35.32 | ₹36.48 | x |
| 2023-03-31 | ₹37.22 | ₹36.48 | x |
| 2024-03-31 | ₹38.22 | ₹36.48 | x |
| 2025-03-31 | ₹38.86 | ₹36.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gujarat Raffia Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.74%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.20x
- Recent ROE (2.47%) is below the historical average (5.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.82% | 2.10% | 0.99x | 2.79x | ₹-4.16 Million |
| 2014 | 7.14% | 2.11% | 0.97x | 3.48x | ₹-3.07 Million |
| 2015 | 6.84% | 2.07% | 1.10x | 3.00x | ₹-3.69 Million |
| 2016 | 6.32% | 2.14% | 1.06x | 2.78x | ₹-4.58 Million |
| 2017 | 5.91% | 2.15% | 1.09x | 2.52x | ₹-5.42 Million |
| 2018 | 6.04% | 2.21% | 1.19x | 2.30x | ₹-5.58 Million |
| 2019 | 5.60% | 1.94% | 1.28x | 2.25x | ₹-7.24 Million |
| 2020 | 1.96% | 0.98% | 1.31x | 1.53x | ₹-13.50 Million |
| 2021 | 6.62% | 3.07% | 1.59x | 1.36x | ₹-6.07 Million |
| 2022 | 5.86% | 2.94% | 1.16x | 1.72x | ₹-7.91 Million |
| 2023 | 5.11% | 2.62% | 1.10x | 1.78x | ₹-9.85 Million |
| 2024 | 2.51% | 1.68% | 1.19x | 1.26x | ₹-15.45 Million |
| 2025 | 2.47% | 1.74% | 1.18x | 1.20x | ₹-15.95 Million |
Industry Comparison
This section compares Gujarat Raffia Industries Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gujarat Raffia Industries Limited (GUJRAFFIA) | ₹217.06 Million | 5.82% | 0.37x | $1.41 Million |
| Allcargo Gati Limited (ACLGATI) | $8.47 Billion | -9.25% | 0.88x | $113.19 Million |
| Arihant Foundations & Housing Limited (ARIHANT) | $1.79 Billion | -5.18% | 1.60x | $3.95 Million |
| Artemis Medicare Services Limited (ARTEMISMED) | $2.47 Billion | 10.99% | 0.90x | $83.00 Million |
| Dhani Services Limited (DHANI) | $3.70 Billion | 68.11% | 3.17x | $141.20 Million |
| Ind-Swift Limited (INDSWFTLTD) | $-6.95 Billion | 0.00% | 0.00x | $3.27 Million |
| ICICI Securities Limited (ISEC) | $39.23 Billion | 43.25% | 5.53x | $845.25 Million |
| Inox Wind Energy Limited (IWEL) | $20.04 Billion | -9.36% | 1.04x | $341.31 Million |
| Mangalore Chemicals & Fertilizers Limited (MANGCHEFER) | $8.03 Billion | 16.77% | 2.31x | $138.23 Million |
| Oriental Carbon & Chemicals Limited (OCCL) | $682.22 Million | 11.18% | 0.61x | $12.20 Million |