Masonglory Limited Ordinary Shares (MSGY) - Net Assets
Based on the latest financial reports, Masonglory Limited Ordinary Shares (MSGY) has net assets worth $1.12 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.50 Million) and total liabilities ($379.55K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read MSGY current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.12 Million |
| % of Total Assets | 74.66% |
| Annual Growth Rate | 118.67% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 53.97 |
Masonglory Limited Ordinary Shares - Net Assets Trend (2023–2025)
This chart illustrates how Masonglory Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Also explore MSGY asset base for the complete picture of this company's asset base.
Annual Net Assets for Masonglory Limited Ordinary Shares (2023–2025)
The table below shows the annual net assets of Masonglory Limited Ordinary Shares from 2023 to 2025. For live valuation and market cap data, see Masonglory Limited Ordinary Shares (MSGY) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $3.46 Million | +71.38% |
| 2024-03-31 | $2.02 Million | +179.32% |
| 2023-03-31 | $722.86K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Masonglory Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 355.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.29 Million | 95.22% |
| Common Stock | $1.25K | 0.04% |
| Other Components | $164.10K | 4.74% |
| Total Equity | $3.46 Million | 100.00% |
Masonglory Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Masonglory Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Karma Energy Limited
NSE:KARMAENG
|
$6.56 Million |
|
BHB Brauholding Bayern-Mitte AG
F:B9B
|
$6.56 Million |
|
Lohilo Foods AB
ST:LOHILO
|
$6.57 Million |
|
Luminar Technologies
NASDAQ:LAZR
|
$6.57 Million |
|
Moho Resources Ltd
AU:MOH
|
$6.56 Million |
|
Fresh Grapes LLC
NYSE MKT:VINE
|
$6.56 Million |
|
ICDS Limited
NSE:ICDSLTD
|
$6.55 Million |
|
Solteq PLC
HE:SOLTEQ
|
$6.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Masonglory Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,019,061 to 3,460,293, a change of 1,441,232 (71.4%).
- Net income of 1,275,882 contributed positively to equity growth.
- New share issuances of 165,350 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.28 Million | +36.87% |
| Share Issuances | $165.35K | +4.78% |
| Total Change | $- | 71.38% |
Book Value vs Market Value Analysis
This analysis compares Masonglory Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.93x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-03-31 | $0.05 | $0.46 | x |
| 2024-03-31 | $0.14 | $0.46 | x |
| 2025-03-31 | $0.25 | $0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Masonglory Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.47%
- • Asset Turnover: 3.56x
- • Equity Multiplier: 1.89x
- Recent ROE (36.87%) is below the historical average (49.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 45.98% | 4.18% | 2.38x | 4.61x | $260.07K |
| 2024 | 64.20% | 6.28% | 2.68x | 3.81x | $1.09 Million |
| 2025 | 36.87% | 5.47% | 3.56x | 1.89x | $929.85K |
Industry Comparison
This section compares Masonglory Limited Ordinary Shares's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,104,036,845
- Average return on equity (ROE) among peers: -9.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Masonglory Limited Ordinary Shares (MSGY) | $1.12 Million | 45.98% | 0.34x | $6.56 Million |
| Arcosa Inc (ACA) | $2.18 Billion | 11.25% | 0.53x | $5.50 Billion |
| Aecom Technology Corporation (ACM) | $2.37 Billion | 16.97% | 4.09x | $10.87 Billion |
| Argan Inc (AGX) | $41.87 Million | -7.66% | 2.48x | $6.36 Billion |
| Ameresco Inc (AMRC) | $289.54 Million | 1.03% | 1.52x | $1.09 Billion |
| Api Group Corp (APG) | $2.87 Billion | 5.33% | 1.65x | $19.15 Billion |
| Concrete Pumping Holdings Class A (BBCP) | $267.11 Million | -22.93% | 1.90x | $342.26 Million |
| Topbuild Corp (BLD) | $1.93 Billion | 28.81% | 1.39x | $12.32 Billion |
| Blink Charging Co (BLNK) | $7.43 Million | -129.79% | 0.61x | $95.19 Million |
| Bowman Consulting Group Ltd (BWMN) | $122.86 Million | 4.07% | 1.08x | $483.57 Million |
| Cadeler A/S (CDLR) | $959.04 Million | 1.20% | 0.31x | $2.10 Billion |
About Masonglory Limited Ordinary Shares
Masonglory Limited, through its subsidiaries, provides wet trades and other ancillary services in Hong Kong. The company offers plastering on floors, ceilings, and walls; tile laying on internal and external walls and floors; brick laying; floor screeding; and marble works. Its project portfolio includes private sector projects, such as private residential and commercial development; and public s… Read more