Heranba Industries Limited
Heranba Industries Limited manufactures and sells various agrochemicals in India and internationally. It offers intermediates, such as cypermethric acid chloride (CMAC), high CIS CMA and CMAC, high trans CMA and CMAC, bromobenzenes, metaphenoxy benzaldehyde and benzyl alcohol, and NPBR; and insecticides, including cypermethrin, deltamethrin, alpha cypermethrin, tolfenpyrad, lambda cyhalothrin, pe… Read more
Heranba Industries Limited (HERANBA) - Net Assets
Latest net assets as of September 2025: ₹8.51 Billion INR
Based on the latest financial reports, Heranba Industries Limited (HERANBA) has net assets worth ₹8.51 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹21.84 Billion) and total liabilities (₹13.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.51 Billion |
| % of Total Assets | 38.95% |
| Annual Growth Rate | 27.04% |
| 5-Year Change | 60.93% |
| 10-Year Change | 757.43% |
| Growth Volatility | 18.63 |
Heranba Industries Limited - Net Assets Trend (2014–2025)
This chart illustrates how Heranba Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Heranba Industries Limited (2014–2025)
The table below shows the annual net assets of Heranba Industries Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹8.50 Billion | -0.37% |
| 2024-03-31 | ₹8.53 Billion | +5.27% |
| 2023-03-31 | ₹8.10 Billion | +13.42% |
| 2022-03-31 | ₹7.14 Billion | +35.28% |
| 2021-03-31 | ₹5.28 Billion | +64.60% |
| 2020-03-31 | ₹3.21 Billion | +40.04% |
| 2019-03-31 | ₹2.29 Billion | +45.37% |
| 2018-03-31 | ₹1.58 Billion | +35.97% |
| 2017-03-31 | ₹1.16 Billion | +16.94% |
| 2016-03-31 | ₹991.25 Million | +16.47% |
| 2015-03-31 | ₹851.11 Million | +39.28% |
| 2014-03-31 | ₹611.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Heranba Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1334.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹6.93 Billion | 82.40% |
| Common Stock | ₹400.10 Million | 4.76% |
| Other Comprehensive Income | ₹497.90 Million | 5.92% |
| Other Components | ₹581.80 Million | 6.92% |
| Total Equity | ₹8.41 Billion | 100.00% |
Heranba Industries Limited Competitors by Market Cap
The table below lists competitors of Heranba Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Black Hawk Acquisition Corporation Units
NASDAQ:BKHAU
|
$18.97 Million |
|
Indospring Tbk
JK:INDS
|
$18.97 Million |
|
Asia Technology Co Ltd
KQ:050860
|
$18.98 Million |
|
Orma Orman Mahsulleri Integre Sanayi ve Ticaret AS
IS:ORMA
|
$19.00 Million |
|
Neofect Co.Ltd
KQ:290660
|
$18.96 Million |
|
Haatz Inc
KQ:066130
|
$18.96 Million |
|
Imaflex Inc
PINK:IFLXF
|
$18.96 Million |
|
Microtips Technology
TWO:3285
|
$18.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heranba Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,430,600,000 to 8,408,000,000, a change of -22,600,000 (-0.3%).
- Net income of 30,700,000 contributed positively to equity growth.
- Dividend payments of 50,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹30.70 Million | +0.37% |
| Dividends Paid | ₹50.00 Million | -0.59% |
| Other Changes | ₹-3.30 Million | -0.04% |
| Total Change | ₹- | -0.27% |
Book Value vs Market Value Analysis
This analysis compares Heranba Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.70x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | ₹15.98 | ₹170.92 | x |
| 2015-03-31 | ₹21.27 | ₹170.92 | x |
| 2016-03-31 | ₹24.77 | ₹170.92 | x |
| 2017-03-31 | ₹28.97 | ₹170.92 | x |
| 2018-03-31 | ₹39.39 | ₹170.92 | x |
| 2019-03-31 | ₹57.26 | ₹170.92 | x |
| 2020-03-31 | ₹82.15 | ₹170.92 | x |
| 2021-03-31 | ₹134.93 | ₹170.92 | x |
| 2022-03-31 | ₹178.57 | ₹170.92 | x |
| 2023-03-31 | ₹202.52 | ₹170.92 | x |
| 2024-03-31 | ₹210.70 | ₹170.92 | x |
| 2025-03-31 | ₹210.89 | ₹170.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heranba Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.22%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.16x
- Recent ROE (0.37%) is below the historical average (20.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.59% | 3.43% | 1.54x | 4.85x | ₹95.27 Million |
| 2015 | 21.64% | 3.54% | 1.50x | 4.08x | ₹99.05 Million |
| 2016 | 16.86% | 3.21% | 1.50x | 3.51x | ₹67.99 Million |
| 2017 | 16.54% | 3.28% | 1.68x | 3.00x | ₹75.87 Million |
| 2018 | 29.78% | 6.36% | 1.64x | 2.86x | ₹311.71 Million |
| 2019 | 33.32% | 7.69% | 1.80x | 2.41x | ₹534.23 Million |
| 2020 | 30.44% | 10.45% | 1.50x | 1.95x | ₹655.72 Million |
| 2021 | 29.20% | 12.83% | 1.43x | 1.60x | ₹1.01 Billion |
| 2022 | 26.46% | 13.18% | 1.34x | 1.50x | ₹1.18 Billion |
| 2023 | 12.88% | 7.96% | 1.13x | 1.43x | ₹233.33 Million |
| 2024 | 4.14% | 2.79% | 0.84x | 1.76x | ₹-494.16 Million |
| 2025 | 0.37% | 0.22% | 0.78x | 2.16x | ₹-810.10 Million |
Industry Comparison
This section compares Heranba Industries Limited's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $5,218,771,854
- Average return on equity (ROE) among peers: 9.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heranba Industries Limited (HERANBA) | ₹8.51 Billion | 25.59% | 1.57x | $18.97 Million |
| Agro Phos India Limited (AGROPHOS) | $520.47 Million | 9.61% | 1.50x | $4.15 Million |
| Aries Agro Limited (ARIES) | $1.81 Billion | 7.52% | 1.37x | $31.60 Million |
| Astec LifeSciences Limited (ASTEC) | $1.35 Billion | 10.91% | 1.68x | $35.37 Million |
| Bayer Cropscience Limited (BAYERCROP) | $17.56 Billion | 17.95% | 0.39x | $984.78 Million |
| Best Agrolife Limited (BESTAGRO) | $577.23 Million | 0.02% | 0.90x | $20.16 Million |
| Bhagiradha Chemicals & Industries Limited (BHAGCHEM) | $461.53 Million | -6.95% | 2.88x | $102.33 Million |
| Bharat Rasayan Limited (BHARATRAS) | $437.35 Million | 13.47% | 0.48x | $65.75 Million |
| Bohra Industries Limited (BOHRAIND) | $568.54 Million | -4.53% | 0.07x | $2.29 Million |
| Bombay Super Hybrid Seeds Limited (BSHSL) | $1.05 Billion | 25.22% | 1.12x | $24.86 Million |
| Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) | $27.85 Billion | 21.19% | 4.00x | $752.16 Million |