Heranba Industries Limited (HERANBA) - Net Assets

Latest as of September 2025: Rs8.51 Billion INR ≈ $91.99 Million USD

Based on the latest financial reports, Heranba Industries Limited (HERANBA) has net assets worth Rs8.51 Billion INR (≈ $91.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs21.84 Billion ≈ $236.20 Million USD) and total liabilities (Rs13.33 Billion ≈ $144.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Heranba Industries Limited to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs8.51 Billion
% of Total Assets	38.95%
Annual Growth Rate	27.04%
5-Year Change	60.93%
10-Year Change	757.43%
Growth Volatility	18.63

Heranba Industries Limited - Net Assets Trend (2014–2025)

This chart illustrates how Heranba Industries Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Heranba Industries Limited to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Heranba Industries Limited (2014–2025)

The table below shows the annual net assets of Heranba Industries Limited from 2014 to 2025. For live valuation and market cap data, see HERANBA market cap overview.

Year	Net Assets	Change
2025-03-31	Rs8.50 Billion ≈ $91.92 Million	-0.37%
2024-03-31	Rs8.53 Billion ≈ $92.26 Million	+5.27%
2023-03-31	Rs8.10 Billion ≈ $87.64 Million	+13.42%
2022-03-31	Rs7.14 Billion ≈ $77.27 Million	+35.28%
2021-03-31	Rs5.28 Billion ≈ $57.12 Million	+64.60%
2020-03-31	Rs3.21 Billion ≈ $34.70 Million	+40.04%
2019-03-31	Rs2.29 Billion ≈ $24.78 Million	+45.37%
2018-03-31	Rs1.58 Billion ≈ $17.04 Million	+35.97%
2017-03-31	Rs1.16 Billion ≈ $12.54 Million	+16.94%
2016-03-31	Rs991.25 Million ≈ $10.72 Million	+16.47%
2015-03-31	Rs851.11 Million ≈ $9.20 Million	+39.28%
2014-03-31	Rs611.06 Million ≈ $6.61 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Heranba Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1334.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs6.93 Billion	82.40%
Common Stock	Rs400.10 Million	4.76%
Other Comprehensive Income	Rs497.90 Million	5.92%
Other Components	Rs581.80 Million	6.92%
Total Equity	Rs8.41 Billion	100.00%

Heranba Industries Limited Competitors by Market Cap

The table below lists competitors of Heranba Industries Limited ranked by their market capitalization.

Company	Market Cap
Vizsla Copper Corp V:VCU	$81.61 Million
Nurol Gayrimenkul Yatirim Ortakligi AS IS:NUGYO	$81.64 Million
Dilli Illustrate Inc KQ:131180	$81.65 Million
Gabriel Holding CO:GABR	$81.65 Million
Loxley Public Company Limited F:NVAI	$81.54 Million
Kron Telekomunikasyon Hizmetleri AS IS:KRONT	$81.53 Million
The Naga Group AG XETRA:N4G	$81.47 Million
Skardin Industrial TWO:3466	$81.47 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Heranba Industries Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 8,430,600,000 to 8,408,000,000, a change of -22,600,000 (-0.3%).
Net income of 30,700,000 contributed positively to equity growth.
Dividend payments of 50,000,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs30.70 Million	+0.37%
Dividends Paid	Rs50.00 Million	-0.59%
Other Changes	Rs-3.30 Million	-0.04%
Total Change	Rs-	-0.27%

Book Value vs Market Value Analysis

This analysis compares Heranba Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.89x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 11.80x to 0.89x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-03-31	Rs15.98	Rs188.59	x
2015-03-31	Rs21.27	Rs188.59	x
2016-03-31	Rs24.77	Rs188.59	x
2017-03-31	Rs28.97	Rs188.59	x
2018-03-31	Rs39.39	Rs188.59	x
2019-03-31	Rs57.26	Rs188.59	x
2020-03-31	Rs82.15	Rs188.59	x
2021-03-31	Rs134.93	Rs188.59	x
2022-03-31	Rs178.57	Rs188.59	x
2023-03-31	Rs202.52	Rs188.59	x
2024-03-31	Rs210.70	Rs188.59	x
2025-03-31	Rs210.89	Rs188.59	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Heranba Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.37%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.22%
• Asset Turnover: 0.78x
• Equity Multiplier: 2.16x
Recent ROE (0.37%) is below the historical average (20.60%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	25.59%	3.43%	1.54x	4.85x	Rs95.27 Million
2015	21.64%	3.54%	1.50x	4.08x	Rs99.05 Million
2016	16.86%	3.21%	1.50x	3.51x	Rs67.99 Million
2017	16.54%	3.28%	1.68x	3.00x	Rs75.87 Million
2018	29.78%	6.36%	1.64x	2.86x	Rs311.71 Million
2019	33.32%	7.69%	1.80x	2.41x	Rs534.23 Million
2020	30.44%	10.45%	1.50x	1.95x	Rs655.72 Million
2021	29.20%	12.83%	1.43x	1.60x	Rs1.01 Billion
2022	26.46%	13.18%	1.34x	1.50x	Rs1.18 Billion
2023	12.88%	7.96%	1.13x	1.43x	Rs233.33 Million
2024	4.14%	2.79%	0.84x	1.76x	Rs-494.16 Million
2025	0.37%	0.22%	0.78x	2.16x	Rs-810.10 Million

Industry Comparison

This section compares Heranba Industries Limited's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

Industry: Agricultural Inputs
Average net assets among peers: $8,394,350,800
Average return on equity (ROE) among peers: 14.65%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Heranba Industries Limited (HERANBA)	Rs8.51 Billion	25.59%	1.57x	$81.61 Million
Agro Phos India Limited (AGROPHOS)	$230.94 Million	10.43%	2.11x	$6.87 Million
Astec LifeSciences Limited (ASTEC)	$325.25 Million	31.90%	2.00x	$191.29 Million
Bayer Cropscience Limited (BAYERCROP)	$18.83 Billion	17.90%	0.54x	$2.07 Billion
Best Agrolife Limited (BESTAGRO)	$7.58 Billion	9.23%	1.57x	$60.72 Million
Bhagiradha Chemicals & Industries Limited (BHAGCHEM)	$461.53 Million	-6.95%	2.88x	$363.19 Million
Bharat Rasayan Limited (BHARATRAS)	$294.66 Million	2.97%	0.30x	$258.37 Million
Bohra Industries Limited (BOHRAIND)	$385.55 Million	11.70%	2.11x	$1.83 Million
Bombay Super Hybrid Seeds Limited (BSHSL)	$394.91 Million	26.60%	1.47x	$104.66 Million
Chambal Fertilizers & Chemicals Limited (CHAMBLFERT)	$24.18 Billion	20.63%	2.92x	$2.09 Billion
Coromandel International Limited (COROMANDEL)	$31.26 Billion	22.12%	2.11x	$6.59 Billion

About Heranba Industries Limited

NSE:HERANBA India Agricultural Inputs

Market Cap

$81.61 Million

Rs7.55 Billion INR

Market Cap Rank

#20079 Global

#1088 in India

Share Price

Rs188.59

Change (1 day)

+0.28%

52-Week Range

Rs157.52 - Rs395.75

All Time High

Rs833.08