JSW Steel Limited
JSW Steel Limited manufactures and sells iron and steel products in India and internationally. The company offers color coated steel products, color-coated roofing sheets, galvalume coil and sheets, aluminum-zinc sheets, galvanized corrugated sheets, tin plate products, lead-free coils and sheets, Al-Zn-Mg coated galvanized steel, multi-utility steel sheets, hot rolled and cold-rolled coils, cold… Read more
JSW Steel Limited (JSWSTEEL) - Net Assets
Latest net assets as of September 2025: ₹851.50 Billion INR
Based on the latest financial reports, JSW Steel Limited (JSWSTEEL) has net assets worth ₹851.50 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.50 Trillion) and total liabilities (₹1.65 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹851.50 Billion |
| % of Total Assets | 34.0% |
| Annual Growth Rate | 17.68% |
| 5-Year Change | 76.98% |
| 10-Year Change | 277.2% |
| Growth Volatility | 20.52 |
JSW Steel Limited - Net Assets Trend (2005–2025)
This chart illustrates how JSW Steel Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JSW Steel Limited (2005–2025)
The table below shows the annual net assets of JSW Steel Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹816.66 Billion | +2.37% |
| 2024-03-31 | ₹797.76 Billion | +19.00% |
| 2023-03-31 | ₹670.39 Billion | -2.18% |
| 2022-03-31 | ₹685.35 Billion | +48.52% |
| 2021-03-31 | ₹461.45 Billion | +28.10% |
| 2020-03-31 | ₹360.24 Billion | +4.89% |
| 2019-03-31 | ₹343.45 Billion | +24.74% |
| 2018-03-31 | ₹275.34 Billion | +22.91% |
| 2017-03-31 | ₹224.02 Billion | +3.47% |
| 2016-03-31 | ₹216.51 Billion | -6.48% |
| 2015-03-31 | ₹231.52 Billion | +4.73% |
| 2014-03-31 | ₹221.05 Billion | +26.02% |
| 2013-03-31 | ₹175.41 Billion | +3.38% |
| 2012-03-31 | ₹169.67 Billion | +1.21% |
| 2011-03-31 | ₹167.65 Billion | +76.93% |
| 2010-03-31 | ₹94.76 Billion | +17.32% |
| 2009-03-31 | ₹80.77 Billion | -0.04% |
| 2008-03-31 | ₹80.81 Billion | +44.53% |
| 2007-03-31 | ₹55.91 Billion | +30.90% |
| 2006-03-31 | ₹42.71 Billion | +35.61% |
| 2005-03-31 | ₹31.50 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to JSW Steel Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 51812000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹518.12 Billion | 65.18% |
| Common Stock | ₹2.44 Billion | 0.31% |
| Other Comprehensive Income | ₹196.59 Billion | 24.73% |
| Other Components | ₹77.81 Billion | 9.79% |
| Total Equity | ₹794.96 Billion | 100.00% |
JSW Steel Limited Competitors by Market Cap
The table below lists competitors of JSW Steel Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Align Technology Inc
NASDAQ:ALGN
|
$11.30 Billion |
|
Bajaj Finserv Limited
NSE:BAJAJFINSV
|
$11.32 Billion |
|
Genmab A/S
PINK:GNMSF
|
$11.33 Billion |
|
Asian Paints Limited
NSE:ASIANPAINT
|
$11.34 Billion |
|
AP Moeller - Maersk A/S A
PINK:AMKAF
|
$11.30 Billion |
|
IAMGold Corporation
NYSE:IAG
|
$11.28 Billion |
|
WEG S.A
SA:WEGE3
|
$11.28 Billion |
|
Dino Polska S.A.
PINK:DNOPF
|
$11.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JSW Steel Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 776,690,000,000 to 794,960,000,000, a change of 18,270,000,000 (2.4%).
- Net income of 35,040,000,000 contributed positively to equity growth.
- Dividend payments of 17,850,000,000 reduced retained earnings.
- Share repurchases of 440,000,000 reduced equity.
- Other comprehensive income increased equity by 2,230,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹35.04 Billion | +4.41% |
| Dividends Paid | ₹17.85 Billion | -2.25% |
| Share Repurchases | ₹440.00 Million | -0.06% |
| Other Comprehensive Income | ₹2.23 Billion | +0.28% |
| Other Changes | ₹-270.00 Million | -0.03% |
| Total Change | ₹- | 2.35% |
Book Value vs Market Value Analysis
This analysis compares JSW Steel Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 51.13x to 3.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹22.41 | ₹1145.60 | x |
| 2006-03-31 | ₹28.26 | ₹1145.60 | x |
| 2007-03-31 | ₹35.04 | ₹1145.60 | x |
| 2008-03-31 | ₹44.02 | ₹1145.60 | x |
| 2009-03-31 | ₹41.72 | ₹1145.60 | x |
| 2010-03-31 | ₹49.31 | ₹1145.60 | x |
| 2011-03-31 | ₹80.49 | ₹1145.60 | x |
| 2012-03-31 | ₹75.07 | ₹1145.60 | x |
| 2013-03-31 | ₹77.73 | ₹1145.60 | x |
| 2014-03-31 | ₹90.76 | ₹1145.60 | x |
| 2015-03-31 | ₹95.37 | ₹1145.60 | x |
| 2016-03-31 | ₹89.54 | ₹1145.60 | x |
| 2017-03-31 | ₹93.69 | ₹1145.60 | x |
| 2018-03-31 | ₹115.83 | ₹1145.60 | x |
| 2019-03-31 | ₹143.95 | ₹1145.60 | x |
| 2020-03-31 | ₹151.41 | ₹1145.60 | x |
| 2021-03-31 | ₹193.46 | ₹1145.60 | x |
| 2022-03-31 | ₹278.41 | ₹1145.60 | x |
| 2023-03-31 | ₹271.78 | ₹1145.60 | x |
| 2024-03-31 | ₹318.83 | ₹1145.60 | x |
| 2025-03-31 | ₹325.08 | ₹1145.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JSW Steel Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.08%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 3.03x
- Recent ROE (4.41%) is below the historical average (13.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 27.62% | 13.03% | 0.78x | 2.71x | ₹5.55 Billion |
| 2006 | 19.84% | 13.99% | 0.56x | 2.55x | ₹4.29 Billion |
| 2007 | 23.10% | 14.85% | 0.68x | 2.30x | ₹7.33 Billion |
| 2008 | 20.79% | 13.17% | 0.48x | 3.32x | ₹8.51 Billion |
| 2009 | 3.11% | 1.52% | 0.46x | 4.40x | ₹-5.38 Billion |
| 2010 | 17.26% | 8.43% | 0.53x | 3.86x | ₹6.72 Billion |
| 2011 | 10.61% | 7.25% | 0.52x | 2.79x | ₹1.01 Billion |
| 2012 | 8.91% | 4.34% | 0.63x | 3.24x | ₹-1.82 Billion |
| 2013 | 5.72% | 2.59% | 0.66x | 3.33x | ₹-7.43 Billion |
| 2014 | 1.91% | 0.82% | 0.66x | 3.54x | ₹-17.75 Billion |
| 2015 | 7.79% | 3.39% | 0.62x | 3.73x | ₹-5.09 Billion |
| 2016 | -1.55% | -0.81% | 0.50x | 3.80x | ₹-25.00 Billion |
| 2017 | 15.56% | 6.34% | 0.63x | 3.89x | ₹12.58 Billion |
| 2018 | 22.19% | 8.64% | 0.78x | 3.29x | ₹34.14 Billion |
| 2019 | 21.95% | 9.01% | 0.74x | 3.30x | ₹41.59 Billion |
| 2020 | 11.01% | 5.53% | 0.55x | 3.60x | ₹3.70 Billion |
| 2021 | 16.92% | 9.91% | 0.54x | 3.17x | ₹32.35 Billion |
| 2022 | 30.71% | 14.12% | 0.74x | 2.92x | ₹139.35 Billion |
| 2023 | 6.31% | 2.50% | 0.79x | 3.21x | ₹-24.25 Billion |
| 2024 | 11.35% | 5.04% | 0.77x | 2.94x | ₹10.45 Billion |
| 2025 | 4.41% | 2.08% | 0.70x | 3.03x | ₹-44.46 Billion |
Industry Comparison
This section compares JSW Steel Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $4,217,519,364
- Average return on equity (ROE) among peers: 6.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JSW Steel Limited (JSWSTEEL) | ₹851.50 Billion | 27.62% | 1.94x | $11.30 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $-7.85 Billion | 0.00% | 0.00x | $736.65K |
| APL Apollo Tubes Limited (APLAPOLLO) | $30.06 Billion | 21.36% | 0.95x | $3.97 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $209.48 Million | -0.93% | 0.37x | $1.74 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $84.61 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.31 Billion | 0.53% | 1.71x | $8.22 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $661.68 Million | 3.24% | 1.16x | $59.63 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-12.22 Billion | 0.00% | 0.00x | $30.25 Million |
| Gallantt Ispat Limited (GALLANTT) | $20.83 Billion | 8.44% | 0.29x | $329.53 Million |
| Grand Foundry Limited (GFSTEELS) | $-88.23 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $4.66 Billion | 16.10% | 1.69x | $164.47 Million |