Jubilant Foodworks Limited
Jubilant FoodWorks Limited, together with its subsidiaries, engages in food service business in India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, Nepal, and Georgia. The company operates quick service restaurants under the Domino's, Dunkin', Popeyes, Hong's Kitchen, and COFFY brands. It also engages in wholesale and retail sale of food items. The company was formerly known as Domino's Pizza India… Read more
Jubilant Foodworks Limited (JUBLFOOD) - Net Assets
Latest net assets as of September 2025: ₹22.56 Billion INR
Based on the latest financial reports, Jubilant Foodworks Limited (JUBLFOOD) has net assets worth ₹22.56 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹87.78 Billion) and total liabilities (₹65.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹22.56 Billion |
| % of Total Assets | 25.7% |
| Annual Growth Rate | 49.35% |
| 5-Year Change | 51.98% |
| 10-Year Change | 198.03% |
| Growth Volatility | 105.34 |
Jubilant Foodworks Limited - Net Assets Trend (2005–2025)
This chart illustrates how Jubilant Foodworks Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jubilant Foodworks Limited (2005–2025)
The table below shows the annual net assets of Jubilant Foodworks Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹21.83 Billion | -2.69% |
| 2024-03-31 | ₹22.43 Billion | +10.08% |
| 2023-03-31 | ₹20.38 Billion | +4.23% |
| 2022-03-31 | ₹19.55 Billion | +36.13% |
| 2021-03-31 | ₹14.36 Billion | +26.79% |
| 2020-03-31 | ₹11.33 Billion | -10.26% |
| 2019-03-31 | ₹12.62 Billion | +30.43% |
| 2018-03-31 | ₹9.68 Billion | +20.17% |
| 2017-03-31 | ₹8.05 Billion | +9.95% |
| 2016-03-31 | ₹7.32 Billion | +13.36% |
| 2015-03-31 | ₹6.46 Billion | +17.46% |
| 2014-03-31 | ₹5.50 Billion | +27.98% |
| 2013-03-31 | ₹4.30 Billion | +45.04% |
| 2012-03-31 | ₹2.96 Billion | +54.81% |
| 2011-03-31 | ₹1.91 Billion | +62.97% |
| 2010-03-31 | ₹1.17 Billion | +414.59% |
| 2009-03-31 | ₹228.22 Million | +41.94% |
| 2008-03-31 | ₹160.79 Million | +93.35% |
| 2007-03-31 | ₹83.16 Million | +203.95% |
| 2006-03-31 | ₹27.36 Million | +282.12% |
| 2005-03-31 | ₹7.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jubilant Foodworks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2205100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹21.09 Billion | 100.28% |
| Common Stock | ₹1.32 Billion | 6.28% |
| Other Comprehensive Income | ₹-909.92 Million | -4.33% |
| Total Equity | ₹21.03 Billion | 100.00% |
Jubilant Foodworks Limited Competitors by Market Cap
The table below lists competitors of Jubilant Foodworks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT United Tractors Tbk
F:UTY
|
$2.00 Billion |
|
Shandong Xinhua Pharmaceutical Company Limited
PINK:SHNXY
|
$2.00 Billion |
|
Reply S.p.A
F:REJA
|
$2.00 Billion |
|
GRG Banking Equipment Co Ltd
SHE:002152
|
$2.00 Billion |
|
Iwatani Corporation
MU:IWA
|
$2.00 Billion |
|
Godrej Properties Limited
NSE:GODREJPROP
|
$2.00 Billion |
|
Green Brick Partners Inc
NYSE:GRBK
|
$2.00 Billion |
|
Beijing Jetsen Tech Co
SHE:300182
|
$2.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jubilant Foodworks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,706,420,000 to 21,027,480,000, a change of -678,940,000 (-3.1%).
- Net income of 2,107,639,999 contributed positively to equity growth.
- Dividend payments of 788,950,000 reduced retained earnings.
- Share repurchases of 790,000 reduced equity.
- New share issuances of 790,000 increased equity.
- Other comprehensive income decreased equity by 1,642,120,000.
- Other factors decreased equity by 355,509,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.11 Billion | +10.02% |
| Dividends Paid | ₹788.95 Million | -3.75% |
| Share Repurchases | ₹790.00K | -0.0% |
| Share Issuances | ₹790.00K | +0.0% |
| Other Comprehensive Income | ₹-1.64 Billion | -7.81% |
| Other Changes | ₹-355.51 Million | -1.69% |
| Total Change | ₹- | -3.13% |
Book Value vs Market Value Analysis
This analysis compares Jubilant Foodworks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37834.63x to 14.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹0.01 | ₹465.75 | x |
| 2006-03-31 | ₹0.05 | ₹465.75 | x |
| 2007-03-31 | ₹0.14 | ₹465.75 | x |
| 2008-03-31 | ₹0.28 | ₹465.75 | x |
| 2009-03-31 | ₹0.39 | ₹465.75 | x |
| 2010-03-31 | ₹1.97 | ₹465.75 | x |
| 2011-03-31 | ₹2.93 | ₹465.75 | x |
| 2012-03-31 | ₹4.52 | ₹465.75 | x |
| 2013-03-31 | ₹6.54 | ₹465.75 | x |
| 2014-03-31 | ₹8.36 | ₹465.75 | x |
| 2015-03-31 | ₹9.81 | ₹465.75 | x |
| 2016-03-31 | ₹11.11 | ₹465.75 | x |
| 2017-03-31 | ₹12.22 | ₹465.75 | x |
| 2018-03-31 | ₹14.67 | ₹465.75 | x |
| 2019-03-31 | ₹19.09 | ₹465.75 | x |
| 2020-03-31 | ₹17.00 | ₹465.75 | x |
| 2021-03-31 | ₹21.66 | ₹465.75 | x |
| 2022-03-31 | ₹29.55 | ₹465.75 | x |
| 2023-03-31 | ₹30.94 | ₹465.75 | x |
| 2024-03-31 | ₹33.01 | ₹465.75 | x |
| 2025-03-31 | ₹31.97 | ₹465.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jubilant Foodworks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.59%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 4.06x
- Recent ROE (10.02%) is below the historical average (22.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -80.73% | -0.78% | 1.79x | 57.52x | ₹-6.50 Million |
| 2006 | 73.83% | 2.08% | 2.16x | 16.41x | ₹17.46 Million |
| 2007 | 67.10% | 4.02% | 2.10x | 7.92x | ₹47.48 Million |
| 2008 | 48.24% | 3.67% | 2.07x | 6.36x | ₹61.49 Million |
| 2009 | 29.55% | 2.40% | 1.89x | 6.50x | ₹44.61 Million |
| 2010 | 28.07% | 7.78% | 2.16x | 1.67x | ₹212.26 Million |
| 2011 | 37.48% | 10.58% | 2.21x | 1.60x | ₹525.96 Million |
| 2012 | 34.86% | 10.14% | 2.18x | 1.58x | ₹736.60 Million |
| 2013 | 30.51% | 9.27% | 2.17x | 1.52x | ₹881.24 Million |
| 2014 | 21.50% | 6.81% | 2.01x | 1.57x | ₹632.39 Million |
| 2015 | 17.19% | 5.31% | 1.95x | 1.66x | ₹464.76 Million |
| 2016 | 13.23% | 3.97% | 1.99x | 1.67x | ₹236.49 Million |
| 2017 | 7.17% | 2.24% | 2.00x | 1.60x | ₹-227.56 Million |
| 2018 | 20.28% | 6.50% | 2.02x | 1.55x | ₹994.54 Million |
| 2019 | 25.39% | 8.97% | 1.92x | 1.47x | ₹1.94 Billion |
| 2020 | 24.95% | 7.13% | 1.17x | 3.00x | ₹1.68 Billion |
| 2021 | 16.24% | 7.00% | 0.88x | 2.64x | ₹889.84 Million |
| 2022 | 21.61% | 9.56% | 0.92x | 2.46x | ₹2.26 Billion |
| 2023 | 17.33% | 6.85% | 0.96x | 2.64x | ₹1.49 Billion |
| 2024 | 18.40% | 7.06% | 0.70x | 3.74x | ₹1.82 Billion |
| 2025 | 10.02% | 2.59% | 0.95x | 4.06x | ₹4.89 Million |
Industry Comparison
This section compares Jubilant Foodworks Limited's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $7,380,482,060
- Average return on equity (ROE) among peers: -32.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jubilant Foodworks Limited (JUBLFOOD) | ₹22.56 Billion | -80.73% | 2.89x | $2.00 Billion |
| Barbeque Nation Hospitality Limited (BARBEQUE) | $1.47 Billion | 6.97% | 1.01x | $46.84 Million |
| Coffee Day Enterprises Limited (COFFEEDAY) | $28.49 Billion | 1.62% | 1.82x | $47.61 Million |
| Dangee Dums Limited (DANGEE) | $-57.85 Million | 0.00% | 0.00x | $2.05 Million |
| Devyani International Limited (DEVYANI) | $14.02 Billion | 0.65% | 2.81x | $590.49 Million |
| Restaurant Brands Asia Limited (RBA) | $1.77 Billion | -21.60% | 0.16x | $335.16 Million |
| Sapphire Foods India Limited (SAPPHIRE) | $13.40 Billion | 3.94% | 1.12x | $393.68 Million |
| Speciality Restaurants Limited (SPECIALITY) | $1.45 Billion | 5.64% | 1.33x | $12.73 Million |
| UNITED FOODBRANDS LIMITED (UFBL) | $111.47 Million | -290.58% | 84.71x | $46.80 Million |
| WESTLIFE FOODWORLD LIMITED (WESTLIFE) | $5.77 Billion | -1.27% | 2.06x | $253.43 Million |