Beijing Jetsen Tech Co (300182) - Net Assets
Based on the latest financial reports, Beijing Jetsen Tech Co (300182) has net assets worth CN¥8.53 Billion CNY (≈ $1.25 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥11.39 Billion ≈ $1.67 Billion USD) and total liabilities (CN¥2.86 Billion ≈ $418.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Jetsen Tech Co tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.53 Billion |
| % of Total Assets | 74.88% |
| Annual Growth Rate | 39.35% |
| 5-Year Change | 23.37% |
| 10-Year Change | -6.91% |
| Growth Volatility | 111.87 |
Beijing Jetsen Tech Co - Net Assets Trend (2007–2025)
This chart illustrates how Beijing Jetsen Tech Co's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Beijing Jetsen Tech Co to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Jetsen Tech Co (2007–2025)
The table below shows the annual net assets of Beijing Jetsen Tech Co from 2007 to 2025. For live valuation and market cap data, see 300182 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥8.42 Billion ≈ $1.23 Billion |
+2.52% |
| 2024-12-31 | CN¥8.21 Billion ≈ $1.20 Billion |
+3.45% |
| 2023-12-31 | CN¥7.94 Billion ≈ $1.16 Billion |
+7.46% |
| 2022-12-31 | CN¥7.38 Billion ≈ $1.08 Billion |
+8.25% |
| 2021-12-31 | CN¥6.82 Billion ≈ $998.23 Million |
+6.57% |
| 2020-12-31 | CN¥6.40 Billion ≈ $936.72 Million |
-13.88% |
| 2019-12-31 | CN¥7.43 Billion ≈ $1.09 Billion |
-24.25% |
| 2018-12-31 | CN¥9.81 Billion ≈ $1.44 Billion |
-0.15% |
| 2017-12-31 | CN¥9.83 Billion ≈ $1.44 Billion |
+8.68% |
| 2016-12-31 | CN¥9.04 Billion ≈ $1.32 Billion |
+46.07% |
| 2015-12-31 | CN¥6.19 Billion ≈ $905.72 Million |
+258.28% |
| 2014-12-31 | CN¥1.73 Billion ≈ $252.80 Million |
+20.18% |
| 2013-12-31 | CN¥1.44 Billion ≈ $210.35 Million |
+24.62% |
| 2012-12-31 | CN¥1.15 Billion ≈ $168.80 Million |
+16.61% |
| 2011-12-31 | CN¥989.25 Million ≈ $144.76 Million |
+424.00% |
| 2010-12-31 | CN¥188.79 Million ≈ $27.63 Million |
+55.11% |
| 2009-12-31 | CN¥121.71 Million ≈ $17.81 Million |
+172.54% |
| 2008-12-31 | CN¥44.66 Million ≈ $6.54 Million |
+108.44% |
| 2007-12-31 | CN¥21.43 Million ≈ $3.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Jetsen Tech Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9417.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥793.03 Million | 9.44% |
| Other Components | CN¥7.61 Billion | 90.56% |
| Total Equity | CN¥8.40 Billion | 100.00% |
Beijing Jetsen Tech Co Competitors by Market Cap
The table below lists competitors of Beijing Jetsen Tech Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gujarat Mineral Development Corporation Limited
NSE:GMDCLTD
|
$2.13 Billion |
|
Dorma Kaba Holding AG
SW:DOKA
|
$2.13 Billion |
|
Autohome Inc ADR
F:8AHB
|
$2.13 Billion |
|
IHS HOLDING LTD. DL-3
F:4JB
|
$2.13 Billion |
|
Shaanxi Huaqin Technology Industry Co. Ltd. A
SHG:688281
|
$2.13 Billion |
|
Investment and Industrial Development Joint Stock Corp
VN:BCM
|
$2.13 Billion |
|
Navitas Semiconductor Corp
NASDAQ:NVTS
|
$2.13 Billion |
|
Íslandsbanki hf.
IC:ISB
|
$2.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Jetsen Tech Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,205,919,083 to 8,398,429,646, a change of 192,510,563 (2.3%).
- Net income of 190,328,976 contributed positively to equity growth.
- Dividend payments of 58,843,637 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥190.33 Million | +2.27% |
| Dividends Paid | CN¥58.84 Million | -0.7% |
| Other Changes | CN¥61.03 Million | +0.73% |
| Total Change | CN¥- | 2.35% |
Book Value vs Market Value Analysis
This analysis compares Beijing Jetsen Tech Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.42x to 1.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.84 | CN¥5.46 | x |
| 2018-12-31 | CN¥3.81 | CN¥5.46 | x |
| 2019-12-31 | CN¥2.88 | CN¥5.46 | x |
| 2020-12-31 | CN¥2.44 | CN¥5.46 | x |
| 2021-12-31 | CN¥2.59 | CN¥5.46 | x |
| 2022-12-31 | CN¥2.82 | CN¥5.46 | x |
| 2023-12-31 | CN¥2.98 | CN¥5.46 | x |
| 2024-12-31 | CN¥3.08 | CN¥5.46 | x |
| 2025-12-31 | CN¥3.15 | CN¥5.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Jetsen Tech Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.20%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.33x
- Recent ROE (2.27%) is below the historical average (12.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 48.97% | 14.58% | 1.53x | 2.20x | CN¥8.35 Million |
| 2008 | 52.03% | 19.94% | 1.49x | 1.76x | CN¥18.77 Million |
| 2009 | 34.26% | 23.85% | 1.02x | 1.40x | CN¥29.53 Million |
| 2010 | 35.53% | 22.69% | 0.91x | 1.71x | CN¥48.20 Million |
| 2011 | 10.45% | 21.93% | 0.42x | 1.14x | CN¥4.41 Million |
| 2012 | 12.70% | 19.80% | 0.57x | 1.12x | CN¥30.56 Million |
| 2013 | 14.23% | 21.49% | 0.49x | 1.36x | CN¥59.68 Million |
| 2014 | 15.49% | 21.31% | 0.53x | 1.38x | CN¥93.20 Million |
| 2015 | 12.16% | 24.57% | 0.32x | 1.55x | CN¥132.97 Million |
| 2016 | 10.71% | 29.33% | 0.26x | 1.41x | CN¥63.74 Million |
| 2017 | 10.94% | 24.61% | 0.29x | 1.54x | CN¥92.61 Million |
| 2018 | 0.95% | 1.86% | 0.31x | 1.63x | CN¥-886.98 Million |
| 2019 | -32.04% | -66.03% | 0.28x | 1.71x | CN¥-3.12 Billion |
| 2020 | -19.63% | -38.66% | 0.30x | 1.71x | CN¥-1.86 Billion |
| 2021 | 6.47% | 11.58% | 0.37x | 1.52x | CN¥-235.83 Million |
| 2022 | 7.05% | 13.32% | 0.39x | 1.36x | CN¥-217.81 Million |
| 2023 | 5.67% | 16.07% | 0.26x | 1.34x | CN¥-343.45 Million |
| 2024 | 2.90% | 8.31% | 0.26x | 1.36x | CN¥-582.26 Million |
| 2025 | 2.27% | 7.20% | 0.24x | 1.33x | CN¥-649.51 Million |
Industry Comparison
This section compares Beijing Jetsen Tech Co's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,287,784,802
- Average return on equity (ROE) among peers: 10.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Jetsen Tech Co (300182) | CN¥8.53 Billion | 48.97% | 0.34x | $2.13 Billion |
| Digital China Group Co Ltd (000034) | $106.09 Million | 15.80% | 2.57x | $2.82 Billion |
| ZJBC Information Technology Co Ltd (000889) | $2.25 Billion | 6.83% | 0.51x | $550.78 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $581.96 Million | 5.63% | 1.59x | $717.16 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $1.02 Billion |
| Shanghai HiTech Control System (002184) | $157.63 Million | 23.72% | 1.02x | $535.55 Million |
| SZZT Electronics Co Ltd (002197) | $2.77 Billion | 1.96% | 0.71x | $560.98 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.63 Billion |
| Westone Information Industry Inc (002268) | $1.28 Billion | 9.30% | 0.50x | $1.64 Billion |
| Taiji Computer Corp Ltd (002368) | $1.88 Billion | 9.40% | 1.05x | $1.55 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $1.14 Billion | 16.98% | 2.15x | $706.48 Million |
About Beijing Jetsen Tech Co
Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. The company offers virtual digital human products, such as virtual digital human Asian games torchbearer and virtual technology service; film and animation copyright distribution and operation; planning, production, and distribution of film and television; chat PV, an AI intelligent crea… Read more