Kabra Extrusion Technik Limited
Kabra Extrusiontechnik Limited manufacturers, sells, and exports plastic extrusion machineries for applications in the manufacture of pipes and films, and lithium-ion battery packs for electric mobility and energy storage in India. It operates through two segments: Extrusion Machinery and Battery. The company offers pipe extrusion lines, such as twin screw PVC pipe extrusion and PE pipe extrusion… Read more
Kabra Extrusion Technik Limited (KABRAEXTRU) - Net Assets
Latest net assets as of September 2025: ₹4.46 Billion INR
Based on the latest financial reports, Kabra Extrusion Technik Limited (KABRAEXTRU) has net assets worth ₹4.46 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹7.93 Billion) and total liabilities (₹3.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.46 Billion |
| % of Total Assets | 56.27% |
| Annual Growth Rate | 12.86% |
| 5-Year Change | 66.25% |
| 10-Year Change | 195.57% |
| Growth Volatility | 8.72 |
Kabra Extrusion Technik Limited - Net Assets Trend (2005–2025)
This chart illustrates how Kabra Extrusion Technik Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kabra Extrusion Technik Limited (2005–2025)
The table below shows the annual net assets of Kabra Extrusion Technik Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.62 Billion | +2.32% |
| 2024-03-31 | ₹4.52 Billion | +17.83% |
| 2023-03-31 | ₹3.83 Billion | +16.57% |
| 2022-03-31 | ₹3.29 Billion | +18.28% |
| 2021-03-31 | ₹2.78 Billion | +19.80% |
| 2020-03-31 | ₹2.32 Billion | -5.68% |
| 2019-03-31 | ₹2.46 Billion | +5.51% |
| 2018-03-31 | ₹2.33 Billion | +26.95% |
| 2017-03-31 | ₹1.84 Billion | +17.46% |
| 2016-03-31 | ₹1.56 Billion | +9.70% |
| 2015-03-31 | ₹1.43 Billion | +10.70% |
| 2014-03-31 | ₹1.29 Billion | +7.17% |
| 2013-03-31 | ₹1.20 Billion | +6.30% |
| 2012-03-31 | ₹1.13 Billion | +5.90% |
| 2011-03-31 | ₹1.07 Billion | +22.10% |
| 2010-03-31 | ₹874.49 Million | +20.59% |
| 2009-03-31 | ₹725.17 Million | +9.18% |
| 2008-03-31 | ₹664.17 Million | +15.50% |
| 2007-03-31 | ₹575.04 Million | +31.19% |
| 2006-03-31 | ₹438.34 Million | +6.53% |
| 2005-03-31 | ₹411.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kabra Extrusion Technik Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 260566600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.61 Billion | 56.35% |
| Common Stock | ₹174.86 Million | 3.78% |
| Other Comprehensive Income | ₹789.02 Million | 17.06% |
| Other Components | ₹1.05 Billion | 22.80% |
| Total Equity | ₹4.62 Billion | 100.00% |
Kabra Extrusion Technik Limited Competitors by Market Cap
The table below lists competitors of Kabra Extrusion Technik Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adtraction Group AB
ST:ADTR
|
$32.33 Million |
|
MPH Health Care AG
F:93M1
|
$32.35 Million |
|
Prozone Realty Limited
NSE:PROZONER
|
$32.35 Million |
|
Corero Network Security plc
OTCQB:DDOSF
|
$32.35 Million |
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$32.33 Million |
|
Samyang Packaging
KO:272550
|
$32.33 Million |
|
Bitech Technologies Corporation
OTCQB:BTTC
|
$32.32 Million |
|
Lytix Biopharma AS
OL:LYTIX
|
$32.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kabra Extrusion Technik Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,518,778,000 to 4,623,815,000, a change of 105,037,000 (2.3%).
- Net income of 322,020,000 contributed positively to equity growth.
- Dividend payments of 122,405,000 reduced retained earnings.
- Other comprehensive income increased equity by 481,093,000.
- Other factors decreased equity by 575,671,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹322.02 Million | +6.96% |
| Dividends Paid | ₹122.41 Million | -2.65% |
| Other Comprehensive Income | ₹481.09 Million | +10.4% |
| Other Changes | ₹-575.67 Million | -12.45% |
| Total Change | ₹- | 2.32% |
Book Value vs Market Value Analysis
This analysis compares Kabra Extrusion Technik Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.89x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹15.00 | ₹223.30 | x |
| 2006-03-31 | ₹15.98 | ₹223.30 | x |
| 2007-03-31 | ₹18.03 | ₹223.30 | x |
| 2008-03-31 | ₹20.82 | ₹223.30 | x |
| 2009-03-31 | ₹22.73 | ₹223.30 | x |
| 2010-03-31 | ₹27.41 | ₹223.30 | x |
| 2011-03-31 | ₹33.47 | ₹223.30 | x |
| 2012-03-31 | ₹35.44 | ₹223.30 | x |
| 2013-03-31 | ₹37.68 | ₹223.30 | x |
| 2014-03-31 | ₹40.38 | ₹223.30 | x |
| 2015-03-31 | ₹44.70 | ₹223.30 | x |
| 2016-03-31 | ₹49.04 | ₹223.30 | x |
| 2017-03-31 | ₹57.60 | ₹223.30 | x |
| 2018-03-31 | ₹73.12 | ₹223.30 | x |
| 2019-03-31 | ₹77.15 | ₹223.30 | x |
| 2020-03-31 | ₹72.77 | ₹223.30 | x |
| 2021-03-31 | ₹87.18 | ₹223.30 | x |
| 2022-03-31 | ₹102.30 | ₹223.30 | x |
| 2023-03-31 | ₹109.65 | ₹223.30 | x |
| 2024-03-31 | ₹129.21 | ₹223.30 | x |
| 2025-03-31 | ₹132.25 | ₹223.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kabra Extrusion Technik Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.75%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.70x
- Recent ROE (6.96%) is below the historical average (12.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 11.13% | 6.53% | 1.03x | 1.65x | ₹4.67 Million |
| 2006 | 14.43% | 6.29% | 1.33x | 1.72x | ₹19.41 Million |
| 2007 | 12.63% | 5.64% | 1.32x | 1.69x | ₹15.11 Million |
| 2008 | 21.85% | 9.64% | 1.29x | 1.76x | ₹78.70 Million |
| 2009 | 16.13% | 7.42% | 1.29x | 1.69x | ₹44.47 Million |
| 2010 | 24.54% | 10.88% | 1.31x | 1.73x | ₹127.19 Million |
| 2011 | 24.18% | 11.42% | 1.22x | 1.74x | ₹151.38 Million |
| 2012 | 8.85% | 5.49% | 1.00x | 1.62x | ₹-13.00 Million |
| 2013 | 9.04% | 6.16% | 0.88x | 1.66x | ₹-11.59 Million |
| 2014 | 11.03% | 6.44% | 0.99x | 1.74x | ₹13.31 Million |
| 2015 | 15.71% | 8.40% | 1.02x | 1.83x | ₹81.39 Million |
| 2016 | 14.37% | 7.61% | 1.19x | 1.58x | ₹68.31 Million |
| 2017 | 15.07% | 10.28% | 1.01x | 1.45x | ₹93.19 Million |
| 2018 | 8.57% | 7.60% | 0.78x | 1.45x | ₹-33.31 Million |
| 2019 | 9.90% | 10.23% | 0.70x | 1.39x | ₹-2.40 Million |
| 2020 | 3.22% | 3.51% | 0.58x | 1.59x | ₹-157.44 Million |
| 2021 | 8.83% | 8.89% | 0.69x | 1.44x | ₹-32.51 Million |
| 2022 | 9.20% | 7.59% | 0.70x | 1.73x | ₹-26.25 Million |
| 2023 | 9.78% | 5.60% | 1.06x | 1.66x | ₹-8.51 Million |
| 2024 | 7.48% | 5.56% | 0.85x | 1.58x | ₹-113.71 Million |
| 2025 | 6.96% | 6.75% | 0.61x | 1.70x | ₹-140.36 Million |
Industry Comparison
This section compares Kabra Extrusion Technik Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kabra Extrusion Technik Limited (KABRAEXTRU) | ₹4.46 Billion | 11.13% | 0.78x | $32.33 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |