Prozone Realty Limited (PROZONER) - Net Assets
Based on the latest financial reports, Prozone Realty Limited (PROZONER) has net assets worth Rs7.87 Billion INR (≈ $85.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs14.89 Billion ≈ $161.00 Million USD) and total liabilities (Rs7.01 Billion ≈ $75.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Prozone Realty Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs7.87 Billion |
| % of Total Assets | 52.89% |
| Annual Growth Rate | -0.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.43 |
Prozone Realty Limited - Net Assets Trend (2021–2025)
This chart illustrates how Prozone Realty Limited's net assets have evolved over time, based on quarterly financial data. Also explore Prozone Realty Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Prozone Realty Limited (2021–2025)
The table below shows the annual net assets of Prozone Realty Limited from 2021 to 2025. For live valuation and market cap data, see market value of Prozone Realty Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs7.79 Billion ≈ $84.30 Million |
-6.56% |
| 2024-03-31 | Rs8.34 Billion ≈ $90.22 Million |
+0.23% |
| 2023-03-31 | Rs8.32 Billion ≈ $90.01 Million |
+5.89% |
| 2022-03-31 | Rs7.86 Billion ≈ $85.00 Million |
+0.77% |
| 2021-03-31 | Rs7.80 Billion ≈ $84.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Prozone Realty Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16083500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs305.21 Million | 6.52% |
| Other Components | Rs5.17 Billion | 110.52% |
| Total Equity | Rs4.68 Billion | 100.00% |
Prozone Realty Limited Competitors by Market Cap
The table below lists competitors of Prozone Realty Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CAIRO MEZZ PLC EO-10
F:6H3
|
$96.17 Million |
|
Adverum Biotechnologies Inc
NASDAQ:ADVM
|
$96.26 Million |
|
Ablerex Electronics Co Ltd
TWO:3628
|
$96.27 Million |
|
Tipco Foods Public Company Limited
BK:TIPCO
|
$96.27 Million |
|
Bridgemarq Real Estate Services Inc
TO:BRE
|
$96.12 Million |
|
Wanbury Limited
NSE:WANBURY
|
$96.08 Million |
|
Media Prima Bhd
KLSE:4502
|
$96.08 Million |
|
Petrochemical
TA:PTCH
|
$96.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prozone Realty Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,094,343,000 to 4,677,582,000, a change of -416,761,000 (-8.2%).
- Net loss of 379,252,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-379.25 Million | -8.11% |
| Other Changes | Rs-37.51 Million | -0.8% |
| Total Change | Rs- | -8.18% |
Book Value vs Market Value Analysis
This analysis compares Prozone Realty Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs31.50 | Rs58.27 | x |
| 2022-03-31 | Rs31.60 | Rs58.27 | x |
| 2023-03-31 | Rs33.55 | Rs58.27 | x |
| 2024-03-31 | Rs33.38 | Rs58.27 | x |
| 2025-03-31 | Rs30.65 | Rs58.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prozone Realty Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.22%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 3.14x
- Recent ROE (-8.11%) is below the historical average (-1.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -5.76% | -61.73% | 0.03x | 3.38x | Rs-757.61 Million |
| 2022 | -0.73% | -3.76% | 0.06x | 3.40x | Rs-517.30 Million |
| 2023 | 4.94% | 14.61% | 0.11x | 3.10x | Rs-258.90 Million |
| 2024 | 0.89% | 2.45% | 0.12x | 3.05x | Rs-464.15 Million |
| 2025 | -8.11% | -21.22% | 0.12x | 3.14x | Rs-847.01 Million |
Industry Comparison
This section compares Prozone Realty Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $61,981,863,084
- Average return on equity (ROE) among peers: 9.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prozone Realty Limited (PROZONER) | Rs7.87 Billion | -5.76% | 0.89x | $96.17 Million |
| Housing Development and Infrastructure Limited (HDIL) | $118.95 Billion | 0.89% | 0.52x | $215.38 |
| Hemisphere Properties India Limited (HEMIPROP) | $3.77 Billion | -1.98% | 1.86x | $394.89 Million |
| The Phoenix Mills Limited (PHOENIXLTD) | $123.87 Billion | 8.87% | 0.56x | $6.83 Billion |
| Prestige Estates Projects Limited (PRESTIGE) | $1.33 Billion | 28.65% | 14.39x | $6.59 Billion |
About Prozone Realty Limited
Prozone Realty Limited designs, develops, owns, and operates shopping malls, and commercial and residential premises in India. It operates through Leasing and Outright Sales segments. The company develops and operates regional shopping centers, gated residential complexes and villas, and commercial offices. It also provides management consultancy services. Prozone Realty Limited was formerly know… Read more