Kabra Extrusion Technik Limited (KABRAEXTRU) - Net Assets

Latest as of September 2025: Rs4.46 Billion INR ≈ $48.28 Million USD

Based on the latest financial reports, Kabra Extrusion Technik Limited (KABRAEXTRU) has net assets worth Rs4.46 Billion INR (≈ $48.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.93 Billion ≈ $85.80 Million USD) and total liabilities (Rs3.47 Billion ≈ $37.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KABRAEXTRU asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs4.46 Billion
% of Total Assets 56.27%
Annual Growth Rate 12.86%
5-Year Change 66.25%
10-Year Change 195.57%
Growth Volatility 8.72

Kabra Extrusion Technik Limited - Net Assets Trend (2005–2025)

This chart illustrates how Kabra Extrusion Technik Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Kabra Extrusion Technik Limited for the complete picture of this company's asset base.

Annual Net Assets for Kabra Extrusion Technik Limited (2005–2025)

The table below shows the annual net assets of Kabra Extrusion Technik Limited from 2005 to 2025. For live valuation and market cap data, see Kabra Extrusion Technik Limited (KABRAEXTRU) market capitalisation.

Year Net Assets Change
2025-03-31 Rs4.62 Billion
≈ $50.00 Million
+2.32%
2024-03-31 Rs4.52 Billion
≈ $48.87 Million
+17.83%
2023-03-31 Rs3.83 Billion
≈ $41.47 Million
+16.57%
2022-03-31 Rs3.29 Billion
≈ $35.58 Million
+18.28%
2021-03-31 Rs2.78 Billion
≈ $30.08 Million
+19.80%
2020-03-31 Rs2.32 Billion
≈ $25.11 Million
-5.68%
2019-03-31 Rs2.46 Billion
≈ $26.62 Million
+5.51%
2018-03-31 Rs2.33 Billion
≈ $25.23 Million
+26.95%
2017-03-31 Rs1.84 Billion
≈ $19.87 Million
+17.46%
2016-03-31 Rs1.56 Billion
≈ $16.92 Million
+9.70%
2015-03-31 Rs1.43 Billion
≈ $15.42 Million
+10.70%
2014-03-31 Rs1.29 Billion
≈ $13.93 Million
+7.17%
2013-03-31 Rs1.20 Billion
≈ $13.00 Million
+6.30%
2012-03-31 Rs1.13 Billion
≈ $12.23 Million
+5.90%
2011-03-31 Rs1.07 Billion
≈ $11.55 Million
+22.10%
2010-03-31 Rs874.49 Million
≈ $9.46 Million
+20.59%
2009-03-31 Rs725.17 Million
≈ $7.84 Million
+9.18%
2008-03-31 Rs664.17 Million
≈ $7.18 Million
+15.50%
2007-03-31 Rs575.04 Million
≈ $6.22 Million
+31.19%
2006-03-31 Rs438.34 Million
≈ $4.74 Million
+6.53%
2005-03-31 Rs411.47 Million
≈ $4.45 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Kabra Extrusion Technik Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 260566600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs2.61 Billion 56.35%
Common Stock Rs174.86 Million 3.78%
Other Comprehensive Income Rs789.02 Million 17.06%
Other Components Rs1.05 Billion 22.80%
Total Equity Rs4.62 Billion 100.00%

Kabra Extrusion Technik Limited Competitors by Market Cap

The table below lists competitors of Kabra Extrusion Technik Limited ranked by their market capitalization.

Company Market Cap
Pureun Mutual Savings Bank Co. Ltd
KQ:007330
$94.40 Million
Dongbang Trans
KO:004140
$94.42 Million
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IS:FMIZP
$94.49 Million
Papoutsanis S.A
AT:PAP
$94.50 Million
Surge Copper Corp
V:SURG
$94.29 Million
Bathurst Resources Ltd
AU:BRL
$94.27 Million
Pembangunan Perumahan PT
JK:PTPP
$94.23 Million
DHP Korea Co. Ltd
KQ:131030
$94.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kabra Extrusion Technik Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,518,778,000 to 4,623,815,000, a change of 105,037,000 (2.3%).
  • Net income of 322,020,000 contributed positively to equity growth.
  • Dividend payments of 122,405,000 reduced retained earnings.
  • Other comprehensive income increased equity by 481,093,000.
  • Other factors decreased equity by 575,671,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs322.02 Million +6.96%
Dividends Paid Rs122.41 Million -2.65%
Other Comprehensive Income Rs481.09 Million +10.4%
Other Changes Rs-575.67 Million -12.45%
Total Change Rs- 2.32%

Book Value vs Market Value Analysis

This analysis compares Kabra Extrusion Technik Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.89x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 16.63x to 1.89x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs15.00 Rs249.47 x
2006-03-31 Rs15.98 Rs249.47 x
2007-03-31 Rs18.03 Rs249.47 x
2008-03-31 Rs20.82 Rs249.47 x
2009-03-31 Rs22.73 Rs249.47 x
2010-03-31 Rs27.41 Rs249.47 x
2011-03-31 Rs33.47 Rs249.47 x
2012-03-31 Rs35.44 Rs249.47 x
2013-03-31 Rs37.68 Rs249.47 x
2014-03-31 Rs40.38 Rs249.47 x
2015-03-31 Rs44.70 Rs249.47 x
2016-03-31 Rs49.04 Rs249.47 x
2017-03-31 Rs57.60 Rs249.47 x
2018-03-31 Rs73.12 Rs249.47 x
2019-03-31 Rs77.15 Rs249.47 x
2020-03-31 Rs72.77 Rs249.47 x
2021-03-31 Rs87.18 Rs249.47 x
2022-03-31 Rs102.30 Rs249.47 x
2023-03-31 Rs109.65 Rs249.47 x
2024-03-31 Rs129.21 Rs249.47 x
2025-03-31 Rs132.25 Rs249.47 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kabra Extrusion Technik Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.96%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.75%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.70x
  • Recent ROE (6.96%) is below the historical average (12.52%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 11.13% 6.53% 1.03x 1.65x Rs4.67 Million
2006 14.43% 6.29% 1.33x 1.72x Rs19.41 Million
2007 12.63% 5.64% 1.32x 1.69x Rs15.11 Million
2008 21.85% 9.64% 1.29x 1.76x Rs78.70 Million
2009 16.13% 7.42% 1.29x 1.69x Rs44.47 Million
2010 24.54% 10.88% 1.31x 1.73x Rs127.19 Million
2011 24.18% 11.42% 1.22x 1.74x Rs151.38 Million
2012 8.85% 5.49% 1.00x 1.62x Rs-13.00 Million
2013 9.04% 6.16% 0.88x 1.66x Rs-11.59 Million
2014 11.03% 6.44% 0.99x 1.74x Rs13.31 Million
2015 15.71% 8.40% 1.02x 1.83x Rs81.39 Million
2016 14.37% 7.61% 1.19x 1.58x Rs68.31 Million
2017 15.07% 10.28% 1.01x 1.45x Rs93.19 Million
2018 8.57% 7.60% 0.78x 1.45x Rs-33.31 Million
2019 9.90% 10.23% 0.70x 1.39x Rs-2.40 Million
2020 3.22% 3.51% 0.58x 1.59x Rs-157.44 Million
2021 8.83% 8.89% 0.69x 1.44x Rs-32.51 Million
2022 9.20% 7.59% 0.70x 1.73x Rs-26.25 Million
2023 9.78% 5.60% 1.06x 1.66x Rs-8.51 Million
2024 7.48% 5.56% 0.85x 1.58x Rs-113.71 Million
2025 6.96% 6.75% 0.61x 1.70x Rs-140.36 Million

Industry Comparison

This section compares Kabra Extrusion Technik Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $37,677,440,843
  • Average return on equity (ROE) among peers: 17.39%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kabra Extrusion Technik Limited (KABRAEXTRU) Rs4.46 Billion 11.13% 0.78x $94.35 Million
Aaron Industries Limited (AARON) $550.00K 66.55% 18.36x $31.35 Million
Ador Welding Limited (ADORWELD) $1.47 Billion 17.36% 0.26x $184.52 Million
The Anup Engineering Limited (ANUP) $3.37 Billion 15.88% 0.28x $446.74 Million
ATAM VALVES ORD (BSE) (ATAM) $37.09 Million 13.75% 4.00x $8.50 Million
Azad Engineering Limited (AZAD) $1.20 Billion 24.55% 2.37x $1.51 Billion
Bharat Heavy Electricals Limited (BHEL) $323.31 Billion 1.36% 0.97x $13.27 Billion
Cummins India Limited (CUMMINSIND) $51.45 Billion 18.15% 0.38x $15.79 Billion
Diamond Power Infrastructure Limited (DIACABS) $-6.22 Billion 0.00% 0.00x $899.30 Million
Diffusion Engineers Ltd (DIFFNKG) $1.91 Billion 16.05% 0.44x $120.60 Million
Ducon Infratechnologies Limited (DUCON) $236.88 Million 0.26% 0.31x $11.42 Million

About Kabra Extrusion Technik Limited

NSE:KABRAEXTRU India Specialty Industrial Machinery
Market Cap
$94.35 Million
Rs8.72 Billion INR
Market Cap Rank
#19400 Global
#1042 in India
Share Price
Rs249.47
Change (1 day)
+0.13%
52-Week Range
Rs182.58 - Rs323.70
All Time High
Rs625.54
About

Kabra Extrusiontechnik Limited manufacturers, sells, and exports plastic extrusion machineries for applications in the manufacture of pipes and films, and lithium-ion battery packs for electric mobility and energy storage in India. It operates through two segments: Extrusion Machinery and Battery. The company offers pipe extrusion lines, such as twin screw PVC pipe extrusion and PE pipe extrusion… Read more