Kirloskar Brothers Limited
Kirloskar Brothers Limited provides fluid management solutions worldwide. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butt… Read more
Kirloskar Brothers Limited (KIRLOSBROS) - Net Assets
Latest net assets as of September 2025: ₹22.18 Billion INR
Based on the latest financial reports, Kirloskar Brothers Limited (KIRLOSBROS) has net assets worth ₹22.18 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹37.78 Billion) and total liabilities (₹15.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹22.18 Billion |
| % of Total Assets | 58.7% |
| Annual Growth Rate | 9.15% |
| 5-Year Change | 89.79% |
| 10-Year Change | 116.39% |
| Growth Volatility | 12.15 |
Kirloskar Brothers Limited - Net Assets Trend (2005–2025)
This chart illustrates how Kirloskar Brothers Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kirloskar Brothers Limited (2005–2025)
The table below shows the annual net assets of Kirloskar Brothers Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹21.01 Billion | +21.89% |
| 2024-03-31 | ₹17.24 Billion | +22.50% |
| 2023-03-31 | ₹14.07 Billion | +19.27% |
| 2022-03-31 | ₹11.80 Billion | +6.57% |
| 2021-03-31 | ₹11.07 Billion | +17.05% |
| 2020-03-31 | ₹9.46 Billion | +3.70% |
| 2019-03-31 | ₹9.12 Billion | -3.57% |
| 2018-03-31 | ₹9.46 Billion | +4.99% |
| 2017-03-31 | ₹9.01 Billion | -7.22% |
| 2016-03-31 | ₹9.71 Billion | -4.35% |
| 2015-03-31 | ₹10.15 Billion | +1.58% |
| 2014-03-31 | ₹10.00 Billion | +6.62% |
| 2013-03-31 | ₹9.37 Billion | +5.67% |
| 2012-03-31 | ₹8.87 Billion | +3.75% |
| 2011-03-31 | ₹8.55 Billion | +8.00% |
| 2010-03-31 | ₹7.92 Billion | -2.59% |
| 2009-03-31 | ₹8.13 Billion | +8.88% |
| 2008-03-31 | ₹7.46 Billion | +12.38% |
| 2007-03-31 | ₹6.64 Billion | +26.13% |
| 2006-03-31 | ₹5.27 Billion | +44.46% |
| 2005-03-31 | ₹3.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kirloskar Brothers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1331444100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹13.31 Billion | 63.62% |
| Common Stock | ₹158.82 Million | 0.76% |
| Other Comprehensive Income | ₹7.04 Billion | 33.64% |
| Other Components | ₹414.71 Million | 1.98% |
| Total Equity | ₹20.93 Billion | 100.00% |
Kirloskar Brothers Limited Competitors by Market Cap
The table below lists competitors of Kirloskar Brothers Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LAMDA DEVELOPM. NA EO-30
F:LDQ
|
$442.15 Million |
|
Merida Industry Co Ltd
TW:9914
|
$442.17 Million |
|
LANXESS Aktiengesellschaft
PINK:LNXSY
|
$442.21 Million |
|
IntelliEPI Cayman
TWO:4971
|
$442.45 Million |
|
HCM II Acquisition Corp. Unit
NASDAQ:HONDU
|
$442.05 Million |
|
Sinon Corp
TW:1712
|
$442.00 Million |
|
Intrepid Potash Inc
NYSE:IPI
|
$441.92 Million |
|
Gloria Material Technology
TWO:5009
|
$441.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kirloskar Brothers Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,189,483,000 to 20,928,540,000, a change of 3,739,057,000 (21.8%).
- Net income of 4,152,277,000 contributed positively to equity growth.
- Dividend payments of 472,522,000 reduced retained earnings.
- Other comprehensive income increased equity by 108,258,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.15 Billion | +19.84% |
| Dividends Paid | ₹472.52 Million | -2.26% |
| Other Comprehensive Income | ₹108.26 Million | +0.52% |
| Other Changes | ₹-48.96 Million | -0.23% |
| Total Change | ₹- | 21.75% |
Book Value vs Market Value Analysis
This analysis compares Kirloskar Brothers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 41.27x to 5.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹36.78 | ₹1517.80 | x |
| 2006-03-31 | ₹55.74 | ₹1517.80 | x |
| 2007-03-31 | ₹62.72 | ₹1517.80 | x |
| 2008-03-31 | ₹70.29 | ₹1517.80 | x |
| 2009-03-31 | ₹76.70 | ₹1517.80 | x |
| 2010-03-31 | ₹99.36 | ₹1517.80 | x |
| 2011-03-31 | ₹107.09 | ₹1517.80 | x |
| 2012-03-31 | ₹111.78 | ₹1517.80 | x |
| 2013-03-31 | ₹117.30 | ₹1517.80 | x |
| 2014-03-31 | ₹125.42 | ₹1517.80 | x |
| 2015-03-31 | ₹127.42 | ₹1517.80 | x |
| 2016-03-31 | ₹121.90 | ₹1517.80 | x |
| 2017-03-31 | ₹113.09 | ₹1517.80 | x |
| 2018-03-31 | ₹118.69 | ₹1517.80 | x |
| 2019-03-31 | ₹114.51 | ₹1517.80 | x |
| 2020-03-31 | ₹118.76 | ₹1517.80 | x |
| 2021-03-31 | ₹139.11 | ₹1517.80 | x |
| 2022-03-31 | ₹148.27 | ₹1517.80 | x |
| 2023-03-31 | ₹176.81 | ₹1517.80 | x |
| 2024-03-31 | ₹216.47 | ₹1517.80 | x |
| 2025-03-31 | ₹263.55 | ₹1517.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kirloskar Brothers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.24%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 1.75x
- Recent ROE (19.84%) is above the historical average (13.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 22.81% | 5.10% | 1.30x | 3.44x | ₹373.86 Million |
| 2006 | 45.05% | 13.41% | 1.19x | 2.83x | ₹1.55 Billion |
| 2007 | 40.81% | 15.19% | 1.17x | 2.30x | ₹2.04 Billion |
| 2008 | 17.83% | 6.46% | 1.03x | 2.68x | ₹583.92 Million |
| 2009 | 10.27% | 3.40% | 1.01x | 3.00x | ₹21.51 Million |
| 2010 | 14.38% | 4.26% | 1.05x | 3.20x | ₹344.70 Million |
| 2011 | 11.68% | 3.76% | 1.04x | 2.99x | ₹142.51 Million |
| 2012 | 5.71% | 1.98% | 1.07x | 2.70x | ₹-380.87 Million |
| 2013 | 7.09% | 2.52% | 1.09x | 2.58x | ₹-271.32 Million |
| 2014 | 6.43% | 2.38% | 1.12x | 2.42x | ₹-354.99 Million |
| 2015 | 4.06% | 1.51% | 1.04x | 2.59x | ₹-600.64 Million |
| 2016 | -2.49% | -0.96% | 0.99x | 2.63x | ₹-1.21 Billion |
| 2017 | 0.43% | 0.15% | 1.02x | 2.75x | ₹-859.81 Million |
| 2018 | 5.24% | 1.80% | 1.07x | 2.71x | ₹-448.30 Million |
| 2019 | 0.38% | 0.10% | 1.26x | 2.93x | ₹-874.50 Million |
| 2020 | 7.62% | 2.29% | 1.10x | 3.02x | ₹-224.07 Million |
| 2021 | 14.58% | 5.93% | 1.00x | 2.46x | ₹506.22 Million |
| 2022 | 8.01% | 3.09% | 1.06x | 2.44x | ₹-234.07 Million |
| 2023 | 16.73% | 6.30% | 1.24x | 2.15x | ₹945.39 Million |
| 2024 | 20.25% | 8.70% | 1.20x | 1.93x | ₹1.76 Billion |
| 2025 | 19.84% | 9.24% | 1.23x | 1.75x | ₹2.06 Billion |
Industry Comparison
This section compares Kirloskar Brothers Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kirloskar Brothers Limited (KIRLOSBROS) | ₹22.18 Billion | 22.81% | 0.70x | $442.13 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |