Kirloskar Industries Limited
Kirloskar Industries Limited manufactures and sells iron castings in India. It also manufactures steel and seamless tubes, cylinder tubes, and components and engineering steels. In addition, the company provides real estate development and leasing services; owns real estate properties that include lands and buildings, apartments, and offices; and invests in properties and securities. The company … Read more
Kirloskar Industries Limited (KIRLOSIND) - Net Assets
Latest net assets as of September 2025: ₹88.19 Billion INR
Based on the latest financial reports, Kirloskar Industries Limited (KIRLOSIND) has net assets worth ₹88.19 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹123.43 Billion) and total liabilities (₹35.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹88.19 Billion |
| % of Total Assets | 71.45% |
| Annual Growth Rate | 14.31% |
| 5-Year Change | 264.93% |
| 10-Year Change | 678.18% |
| Growth Volatility | 30.9 |
Kirloskar Industries Limited - Net Assets Trend (2005–2025)
This chart illustrates how Kirloskar Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kirloskar Industries Limited (2005–2025)
The table below shows the annual net assets of Kirloskar Industries Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹81.56 Billion | +21.00% |
| 2024-03-31 | ₹67.40 Billion | +36.84% |
| 2023-03-31 | ₹49.26 Billion | +21.16% |
| 2022-03-31 | ₹40.65 Billion | +81.90% |
| 2021-03-31 | ₹22.35 Billion | +61.43% |
| 2020-03-31 | ₹13.84 Billion | -17.89% |
| 2019-03-31 | ₹16.86 Billion | -18.81% |
| 2018-03-31 | ₹20.77 Billion | +77.93% |
| 2017-03-31 | ₹11.67 Billion | +11.37% |
| 2016-03-31 | ₹10.48 Billion | +6.81% |
| 2015-03-31 | ₹9.81 Billion | +5.58% |
| 2014-03-31 | ₹9.29 Billion | +48.54% |
| 2013-03-31 | ₹6.26 Billion | +5.32% |
| 2012-03-31 | ₹5.94 Billion | +11.85% |
| 2011-03-31 | ₹5.31 Billion | +10.97% |
| 2010-03-31 | ₹4.79 Billion | -50.15% |
| 2009-03-31 | ₹9.60 Billion | +4.93% |
| 2008-03-31 | ₹9.15 Billion | +7.48% |
| 2007-03-31 | ₹8.51 Billion | +18.51% |
| 2006-03-31 | ₹7.18 Billion | +27.81% |
| 2005-03-31 | ₹5.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kirloskar Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1624600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹16.25 Billion | 25.81% |
| Common Stock | ₹104.10 Million | 0.17% |
| Other Comprehensive Income | ₹44.38 Billion | 70.51% |
| Other Components | ₹2.22 Billion | 3.52% |
| Total Equity | ₹62.95 Billion | 100.00% |
Kirloskar Industries Limited Competitors by Market Cap
The table below lists competitors of Kirloskar Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GFLT
PINK:GFLT
|
$81.57 Million |
|
Savannah Resources Plc
PINK:SAVNF
|
$81.57 Million |
|
Salim Ivomas Pratama Tbk
JK:SIMP
|
$81.57 Million |
|
Carindale Property Trust
AU:CDP
|
$81.58 Million |
|
Pacific Edge Ltd
AU:PEB
|
$81.52 Million |
|
Lavipharm S.A
AT:LAVI
|
$81.48 Million |
|
Fu Chun Shin Machinery Manufacture Co Ltd
TWO:6603
|
$81.43 Million |
|
Kudelski S.A.
LSE:0QNQ
|
$81.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kirloskar Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 49,914,800,000 to 62,948,400,000, a change of 13,033,600,000 (26.1%).
- Net income of 1,490,900,000 contributed positively to equity growth.
- Dividend payments of 616,400,000 reduced retained earnings.
- Share repurchases of 802,500,000 reduced equity.
- New share issuances of 802,500,000 increased equity.
- Other comprehensive income increased equity by 11,074,300,000.
- Other factors increased equity by 1,084,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.49 Billion | +2.37% |
| Dividends Paid | ₹616.40 Million | -0.98% |
| Share Repurchases | ₹802.50 Million | -1.27% |
| Share Issuances | ₹802.50 Million | +1.27% |
| Other Comprehensive Income | ₹11.07 Billion | +17.59% |
| Other Changes | ₹1.08 Billion | +1.72% |
| Total Change | ₹- | 26.11% |
Book Value vs Market Value Analysis
This analysis compares Kirloskar Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.85x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹578.94 | ₹2808.60 | x |
| 2006-03-31 | ₹739.93 | ₹2808.60 | x |
| 2007-03-31 | ₹876.90 | ₹2808.60 | x |
| 2008-03-31 | ₹942.45 | ₹2808.60 | x |
| 2009-03-31 | ₹988.90 | ₹2808.60 | x |
| 2010-03-31 | ₹493.01 | ₹2808.60 | x |
| 2011-03-31 | ₹547.10 | ₹2808.60 | x |
| 2012-03-31 | ₹611.93 | ₹2808.60 | x |
| 2013-03-31 | ₹644.47 | ₹2808.60 | x |
| 2014-03-31 | ₹743.94 | ₹2808.60 | x |
| 2015-03-31 | ₹783.00 | ₹2808.60 | x |
| 2016-03-31 | ₹833.34 | ₹2808.60 | x |
| 2017-03-31 | ₹910.85 | ₹2808.60 | x |
| 2018-03-31 | ₹1841.57 | ₹2808.60 | x |
| 2019-03-31 | ₹1404.29 | ₹2808.60 | x |
| 2020-03-31 | ₹1063.51 | ₹2808.60 | x |
| 2021-03-31 | ₹1752.78 | ₹2808.60 | x |
| 2022-03-31 | ₹2335.85 | ₹2808.60 | x |
| 2023-03-31 | ₹3254.86 | ₹2808.60 | x |
| 2024-03-31 | ₹4869.74 | ₹2808.60 | x |
| 2025-03-31 | ₹6069.66 | ₹2808.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kirloskar Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.26%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.85x
- Recent ROE (2.37%) is below the historical average (10.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 30.95% | 15.14% | 1.23x | 1.65x | ₹1.18 Billion |
| 2006 | 27.92% | 14.38% | 1.13x | 1.71x | ₹1.29 Billion |
| 2007 | 20.96% | 9.47% | 1.24x | 1.79x | ₹932.74 Million |
| 2008 | 13.00% | 5.52% | 1.10x | 2.14x | ₹274.52 Million |
| 2009 | 12.07% | 5.49% | 1.14x | 1.93x | ₹198.85 Million |
| 2010 | 8.08% | 830.30% | 0.01x | 1.05x | ₹-91.72 Million |
| 2011 | 10.42% | 1321.61% | 0.01x | 1.04x | ₹22.19 Million |
| 2012 | 11.35% | 488.42% | 0.02x | 1.03x | ₹80.46 Million |
| 2013 | 5.77% | 276.43% | 0.02x | 1.03x | ₹-264.60 Million |
| 2014 | 8.08% | 4.68% | 0.83x | 2.08x | ₹-138.93 Million |
| 2015 | 8.11% | 4.50% | 0.92x | 1.95x | ₹-143.72 Million |
| 2016 | 8.94% | 6.46% | 0.78x | 1.77x | ₹-86.16 Million |
| 2017 | 8.53% | 6.67% | 0.72x | 1.78x | ₹-130.28 Million |
| 2018 | 2.77% | 2.81% | 0.65x | 1.51x | ₹-1.29 Billion |
| 2019 | 6.16% | 3.89% | 0.89x | 1.79x | ₹-524.89 Million |
| 2020 | 9.29% | 5.09% | 0.82x | 2.24x | ₹-73.62 Million |
| 2021 | 9.38% | 8.22% | 0.62x | 1.83x | ₹-107.88 Million |
| 2022 | 8.31% | 5.20% | 0.55x | 2.89x | ₹-392.52 Million |
| 2023 | 6.69% | 3.40% | 0.85x | 2.32x | ₹-1.08 Billion |
| 2024 | 4.01% | 3.17% | 0.65x | 1.96x | ₹-2.99 Billion |
| 2025 | 2.37% | 2.26% | 0.57x | 1.85x | ₹-4.80 Billion |
Industry Comparison
This section compares Kirloskar Industries Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $11,532,845,548
- Average return on equity (ROE) among peers: 12.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kirloskar Industries Limited (KIRLOSIND) | ₹88.19 Billion | 30.95% | 0.40x | $81.56 Million |
| Aeroflex Industries Limited (AEROFLEX) | $2.93 Billion | 14.24% | 0.28x | $116.03 Million |
| Alicon Castalloy Limited (ALICON) | $600.14 Million | -19.18% | 4.77x | $36.21 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $3.05 Million | 62.35% | 0.09x | $161.93 Million |
| DCM Limited (DCM) | $-19.50 Million | 0.00% | 0.00x | $4.19 Million |
| DEE Development Eng Ltd (DEEDEV) | $80.06 Billion | 5.45% | 0.99x | $66.43 Million |
| D P Wires Limited (DPWIRES) | $2.48 Billion | 8.94% | 0.20x | $5.66 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $2.01 Billion | 19.21% | 0.10x | $43.04 Million |
| Ganga Forging Limited (GANGAFORGE) | $34.45 Million | 7.33% | 2.91x | $2.79 Million |
| Gravita India Limited (GRAVITA) | $20.78 Billion | 15.04% | 0.21x | $509.26 Million |
| Happy Forgings Limited (HAPPYFORGE) | $6.45 Billion | 13.40% | 0.36x | $302.09 Million |