Carindale Property Trust (CDP) - Net Assets
Based on the latest financial reports, Carindale Property Trust (CDP) has net assets worth AU$561.02 Million AUD (≈ $396.96 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$793.33 Million ≈ $561.33 Million USD) and total liabilities (AU$232.30 Million ≈ $164.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CDP asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$561.02 Million |
| % of Total Assets | 70.72% |
| Annual Growth Rate | 4.21% |
| 5-Year Change | 20.3% |
| 10-Year Change | 1.12% |
| Growth Volatility | 8.94 |
Carindale Property Trust - Net Assets Trend (1998–2025)
This chart illustrates how Carindale Property Trust's net assets have evolved over time, based on quarterly financial data. Also explore Carindale Property Trust total assets for the complete picture of this company's asset base.
Annual Net Assets for Carindale Property Trust (1998–2025)
The table below shows the annual net assets of Carindale Property Trust from 1998 to 2025. For live valuation and market cap data, see Carindale Property Trust stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$561.02 Million ≈ $396.96 Million |
+5.92% |
| 2024-06-30 | AU$529.68 Million ≈ $374.78 Million |
+0.24% |
| 2023-06-30 | AU$528.42 Million ≈ $373.89 Million |
+0.34% |
| 2022-06-30 | AU$526.65 Million ≈ $372.64 Million |
+12.93% |
| 2021-06-30 | AU$466.34 Million ≈ $329.96 Million |
+5.26% |
| 2020-06-30 | AU$443.02 Million ≈ $313.47 Million |
-21.37% |
| 2019-06-30 | AU$563.40 Million ≈ $398.64 Million |
-1.13% |
| 2018-06-30 | AU$569.84 Million ≈ $403.20 Million |
-0.20% |
| 2017-06-30 | AU$570.99 Million ≈ $404.01 Million |
+2.91% |
| 2016-06-30 | AU$554.83 Million ≈ $392.58 Million |
+4.12% |
| 2015-06-30 | AU$532.89 Million ≈ $377.06 Million |
+6.21% |
| 2014-06-30 | AU$501.73 Million ≈ $355.00 Million |
+11.10% |
| 2013-06-30 | AU$451.59 Million ≈ $319.53 Million |
+1.12% |
| 2012-06-30 | AU$446.60 Million ≈ $316.00 Million |
+15.11% |
| 2011-06-30 | AU$387.97 Million ≈ $274.51 Million |
-0.02% |
| 2010-06-30 | AU$388.05 Million ≈ $274.57 Million |
-0.11% |
| 2009-06-30 | AU$388.48 Million ≈ $274.88 Million |
-1.61% |
| 2008-06-30 | AU$394.85 Million ≈ $279.38 Million |
+6.60% |
| 2007-06-30 | AU$370.40 Million ≈ $262.08 Million |
+15.85% |
| 2006-06-30 | AU$319.72 Million ≈ $226.22 Million |
+26.45% |
| 2005-06-30 | AU$252.84 Million ≈ $178.90 Million |
+14.88% |
| 2004-06-30 | AU$220.09 Million ≈ $155.73 Million |
+20.06% |
| 2003-06-30 | AU$183.32 Million ≈ $129.71 Million |
0.00% |
| 2002-06-30 | AU$183.32 Million ≈ $129.71 Million |
+0.05% |
| 2001-06-30 | AU$183.23 Million ≈ $129.65 Million |
0.00% |
| 2000-06-30 | AU$183.23 Million ≈ $129.65 Million |
-0.46% |
| 1999-06-30 | AU$184.08 Million ≈ $130.25 Million |
-0.16% |
| 1998-06-30 | AU$184.38 Million ≈ $130.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carindale Property Trust's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27456500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$274.56 Million | 48.94% |
| Common Stock | AU$243.50 Million | 43.40% |
| Other Comprehensive Income | AU$42.96 Million | 7.66% |
| Total Equity | AU$561.02 Million | 100.00% |
Carindale Property Trust Competitors by Market Cap
The table below lists competitors of Carindale Property Trust ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Swan Cotton
SHG:603029
|
$316.77 Million |
|
Xuchang Ketop Testing Research Ins
SHE:003008
|
$316.85 Million |
|
Anhui Huangshan Capsule Co Ltd
SHE:002817
|
$316.88 Million |
|
BLD Plantation Bhd
KLSE:5069
|
$316.91 Million |
|
RiverNorth Flexible Municipal Income Fund II Inc
NYSE:RFMZ
|
$316.57 Million |
|
Ratchthani Leasing Public Company Limited
BK:THANI
|
$316.49 Million |
|
Regional Management Corp
NYSE:RM
|
$316.48 Million |
|
Taiwan Optical Platform Co Ltd
TW:6464
|
$316.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carindale Property Trust's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 529,680,000 to 561,023,000, a change of 31,343,000 (5.9%).
- Net income of 39,154,000 contributed positively to equity growth.
- Dividend payments of 6,779,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,389,000.
- Other factors decreased equity by 7,421,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$39.15 Million | +6.98% |
| Dividends Paid | AU$6.78 Million | -1.21% |
| Other Comprehensive Income | AU$6.39 Million | +1.14% |
| Other Changes | AU$-7.42 Million | -1.32% |
| Total Change | AU$- | 5.92% |
Book Value vs Market Value Analysis
This analysis compares Carindale Property Trust's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.89x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$2.86 | AU$5.41 | x |
| 1999-06-30 | AU$2.96 | AU$5.41 | x |
| 2000-06-30 | AU$2.62 | AU$5.41 | x |
| 2001-06-30 | AU$2.62 | AU$5.41 | x |
| 2002-06-30 | AU$2.62 | AU$5.41 | x |
| 2003-06-30 | AU$2.62 | AU$5.41 | x |
| 2004-06-30 | AU$3.14 | AU$5.41 | x |
| 2005-06-30 | AU$3.61 | AU$5.41 | x |
| 2006-06-30 | AU$4.57 | AU$5.41 | x |
| 2007-06-30 | AU$5.29 | AU$5.41 | x |
| 2008-06-30 | AU$5.64 | AU$5.41 | x |
| 2009-06-30 | AU$5.55 | AU$5.41 | x |
| 2010-06-30 | AU$5.54 | AU$5.41 | x |
| 2011-06-30 | AU$5.54 | AU$5.41 | x |
| 2012-06-30 | AU$6.38 | AU$5.41 | x |
| 2013-06-30 | AU$6.45 | AU$5.41 | x |
| 2014-06-30 | AU$7.17 | AU$5.41 | x |
| 2015-06-30 | AU$7.61 | AU$5.41 | x |
| 2016-06-30 | AU$7.93 | AU$5.41 | x |
| 2017-06-30 | AU$8.16 | AU$5.41 | x |
| 2018-06-30 | AU$8.14 | AU$5.41 | x |
| 2019-06-30 | AU$8.05 | AU$5.41 | x |
| 2020-06-30 | AU$6.33 | AU$5.41 | x |
| 2021-06-30 | AU$6.66 | AU$5.41 | x |
| 2022-06-30 | AU$7.36 | AU$5.41 | x |
| 2023-06-30 | AU$7.10 | AU$5.41 | x |
| 2024-06-30 | AU$6.81 | AU$5.41 | x |
| 2025-06-30 | AU$6.90 | AU$5.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carindale Property Trust utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 63.58%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.41x
- Recent ROE (6.98%) is above the historical average (6.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 1.40% | 0.00% | 0.00x | 1.54x | AU$-15.86 Million |
| 1999 | 1.35% | 0.00% | 0.00x | 1.92x | AU$-15.92 Million |
| 2000 | 5.90% | 80.71% | 0.06x | 1.23x | AU$-7.52 Million |
| 2001 | 6.03% | 53.99% | 0.09x | 1.24x | AU$-7.28 Million |
| 2002 | 6.24% | 52.43% | 0.10x | 1.24x | AU$-6.89 Million |
| 2003 | 6.71% | 52.86% | 0.10x | 1.24x | AU$-6.03 Million |
| 2004 | 5.86% | 53.15% | 0.09x | 1.21x | AU$-9.11 Million |
| 2005 | 5.86% | 55.95% | 0.09x | 1.19x | AU$-10.47 Million |
| 2006 | 23.55% | 268.28% | 0.08x | 1.17x | AU$43.33 Million |
| 2007 | 18.39% | 224.06% | 0.07x | 1.15x | AU$31.08 Million |
| 2008 | 10.75% | 128.74% | 0.07x | 1.15x | AU$2.95 Million |
| 2009 | 3.14% | 35.32% | 0.08x | 1.16x | AU$-26.63 Million |
| 2010 | 4.90% | 52.11% | 0.08x | 1.16x | AU$-19.79 Million |
| 2011 | 5.00% | 53.47% | 0.07x | 1.26x | AU$-19.41 Million |
| 2012 | 17.49% | 214.81% | 0.05x | 1.51x | AU$33.43 Million |
| 2013 | 5.55% | 49.88% | 0.07x | 1.52x | AU$-20.08 Million |
| 2014 | 14.32% | 134.68% | 0.07x | 1.47x | AU$21.67 Million |
| 2015 | 10.44% | 100.29% | 0.07x | 1.45x | AU$2.36 Million |
| 2016 | 8.90% | 88.14% | 0.07x | 1.44x | AU$-6.10 Million |
| 2017 | 7.76% | 79.02% | 0.07x | 1.43x | AU$-12.80 Million |
| 2018 | 4.74% | 48.44% | 0.07x | 1.44x | AU$-29.99 Million |
| 2019 | 3.38% | 35.65% | 0.06x | 1.52x | AU$-37.29 Million |
| 2020 | -24.31% | -208.50% | 0.07x | 1.68x | AU$-152.01 Million |
| 2021 | 8.45% | 78.66% | 0.07x | 1.62x | AU$-7.22 Million |
| 2022 | 12.63% | 126.17% | 0.07x | 1.52x | AU$13.85 Million |
| 2023 | 1.52% | 14.62% | 0.07x | 1.49x | AU$-44.82 Million |
| 2024 | 1.44% | 13.17% | 0.07x | 1.46x | AU$-45.34 Million |
| 2025 | 6.98% | 63.58% | 0.08x | 1.41x | AU$-16.95 Million |
Industry Comparison
This section compares Carindale Property Trust's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $7,825,153,000
- Average return on equity (ROE) among peers: 6.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carindale Property Trust (CDP) | AU$561.02 Million | 1.40% | 0.41x | $316.71 Million |
| Charter Hall Retail REIT (CQR) | $1.12 Billion | 4.85% | 0.83x | $1.56 Billion |
| Dexus Convenience Retail REIT (DXC) | $453.27 Million | 16.29% | 0.43x | $608.14 Million |
| Homeco Daily Needs REIT (HDN) | $2.99 Billion | 2.74% | 0.60x | $1.84 Billion |
| Region Group (RGN) | $2.10 Billion | 5.21% | 0.60x | $1.84 Billion |
| Scentre Group (SCG) | $16.43 Billion | 8.79% | 0.91x | $13.71 Billion |
| Unibail-Rodamco-Westfield (URW) | $21.04 Billion | 0.69% | 1.55x | $16.52 Billion |
| Vicinity Centres (VCX) | $10.64 Billion | 5.14% | 0.48x | $8.37 Billion |
About Carindale Property Trust
Westfield Carindale is situated in an affluent quarter of Brisbane's south eastern suburbs approximately 12 kilometres from the CBD. The centre currently services a trade area population of over 738,000, and has a total accessible market of 1.4 million residents with the nearby Gateway Motorway offering convenient access to the centre. One of the city's leading retail and lifestyle destinations, … Read more