Kalpataru Projects International Ltd.
Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services for power transmission and distribution, buildings and factories, water, railways, oil and gas, and urban infrastructure sectors in India and internationally. The company operates in Engineering, Procurement and Construction; Developmental Project; and Others segments. It designs, tests, pr… Read more
Kalpataru Projects International Ltd. (KPIL) - Net Assets
Latest net assets as of September 2025: ₹69.27 Billion INR
Based on the latest financial reports, Kalpataru Projects International Ltd. (KPIL) has net assets worth ₹69.27 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹264.90 Billion) and total liabilities (₹195.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹69.27 Billion |
| % of Total Assets | 26.15% |
| Annual Growth Rate | 22.39% |
| 5-Year Change | 67.63% |
| 10-Year Change | 160.63% |
| Growth Volatility | 67.83 |
Kalpataru Projects International Ltd. - Net Assets Trend (2005–2025)
This chart illustrates how Kalpataru Projects International Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kalpataru Projects International Ltd. (2005–2025)
The table below shows the annual net assets of Kalpataru Projects International Ltd. from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹64.69 Billion | +26.52% |
| 2024-03-31 | ₹51.13 Billion | +8.95% |
| 2023-03-31 | ₹46.93 Billion | +6.24% |
| 2022-03-31 | ₹44.17 Billion | +14.47% |
| 2021-03-31 | ₹38.59 Billion | +10.41% |
| 2020-03-31 | ₹34.95 Billion | +6.55% |
| 2019-03-31 | ₹32.80 Billion | +16.33% |
| 2018-03-31 | ₹28.20 Billion | +9.60% |
| 2017-03-31 | ₹25.73 Billion | +3.66% |
| 2016-03-31 | ₹24.82 Billion | +5.23% |
| 2015-03-31 | ₹23.59 Billion | +5.17% |
| 2014-03-31 | ₹22.43 Billion | +7.88% |
| 2013-03-31 | ₹20.79 Billion | +5.00% |
| 2012-03-31 | ₹19.80 Billion | +12.82% |
| 2011-03-31 | ₹17.55 Billion | +52.27% |
| 2010-03-31 | ₹11.53 Billion | +19.49% |
| 2009-03-31 | ₹9.65 Billion | +11.46% |
| 2008-03-31 | ₹8.65 Billion | +22.44% |
| 2007-03-31 | ₹7.07 Billion | +320.83% |
| 2006-03-31 | ₹1.68 Billion | +47.57% |
| 2005-03-31 | ₹1.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kalpataru Projects International Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4488.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹41.46 Billion | 63.66% |
| Common Stock | ₹341.60 Million | 0.52% |
| Other Comprehensive Income | ₹6.55 Billion | 10.06% |
| Other Components | ₹16.78 Billion | 25.76% |
| Total Equity | ₹65.13 Billion | 100.00% |
Kalpataru Projects International Ltd. Competitors by Market Cap
The table below lists competitors of Kalpataru Projects International Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Talos Energy Inc
F:7T2
|
$1.38 Billion |
|
Orchid Island Capital Inc.
NYSE:ORC
|
$1.38 Billion |
|
Shanghai Junshi Biosciences Co. Ltd
PINK:SHJBF
|
$1.38 Billion |
|
Shanghai Baosight Software Co Ltd B
SHG:900926
|
$1.38 Billion |
|
CMB.TECH NV
NYSE:CMBT
|
$1.38 Billion |
|
FADU Inc.
KQ:440110
|
$1.38 Billion |
|
Qingdao Gaoce Technology Co Ltd
SHG:688556
|
$1.38 Billion |
|
Shaanxi International Trust Co Ltd
SHE:000563
|
$1.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kalpataru Projects International Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,379,900,000 to 65,133,300,000, a change of 13,753,400,000 (26.8%).
- Net income of 5,857,000,000 contributed positively to equity growth.
- Dividend payments of 1,299,600,000 reduced retained earnings.
- New share issuances of 9,822,100,000 increased equity.
- Other comprehensive income decreased equity by 568,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹5.86 Billion | +8.99% |
| Dividends Paid | ₹1.30 Billion | -2.0% |
| Share Issuances | ₹9.82 Billion | +15.08% |
| Other Comprehensive Income | ₹-568.00 Million | -0.87% |
| Other Changes | ₹-58.10 Million | -0.09% |
| Total Change | ₹- | 26.77% |
Book Value vs Market Value Analysis
This analysis compares Kalpataru Projects International Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 100.59x to 2.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹10.48 | ₹1053.90 | x |
| 2006-03-31 | ₹15.46 | ₹1053.90 | x |
| 2007-03-31 | ₹48.62 | ₹1053.90 | x |
| 2008-03-31 | ₹59.11 | ₹1053.90 | x |
| 2009-03-31 | ₹65.65 | ₹1053.90 | x |
| 2010-03-31 | ₹77.52 | ₹1053.90 | x |
| 2011-03-31 | ₹108.48 | ₹1053.90 | x |
| 2012-03-31 | ₹120.64 | ₹1053.90 | x |
| 2013-03-31 | ₹126.89 | ₹1053.90 | x |
| 2014-03-31 | ₹136.79 | ₹1053.90 | x |
| 2015-03-31 | ₹144.44 | ₹1053.90 | x |
| 2016-03-31 | ₹151.56 | ₹1053.90 | x |
| 2017-03-31 | ₹157.83 | ₹1053.90 | x |
| 2018-03-31 | ₹174.21 | ₹1053.90 | x |
| 2019-03-31 | ₹203.27 | ₹1053.90 | x |
| 2020-03-31 | ₹217.70 | ₹1053.90 | x |
| 2021-03-31 | ₹246.52 | ₹1053.90 | x |
| 2022-03-31 | ₹287.33 | ₹1053.90 | x |
| 2023-03-31 | ₹311.16 | ₹1053.90 | x |
| 2024-03-31 | ₹316.29 | ₹1053.90 | x |
| 2025-03-31 | ₹395.11 | ₹1053.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kalpataru Projects International Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.62%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 3.93x
- Recent ROE (8.99%) is below the historical average (13.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.23% | 5.30% | 1.28x | 3.73x | ₹173.35 Million |
| 2006 | 39.62% | 7.92% | 1.07x | 4.66x | ₹497.47 Million |
| 2007 | 25.04% | 10.09% | 0.88x | 2.81x | ₹968.93 Million |
| 2008 | 21.05% | 6.16% | 1.18x | 2.91x | ₹865.74 Million |
| 2009 | 12.75% | 3.42% | 1.03x | 3.63x | ₹239.63 Million |
| 2010 | 17.30% | 4.45% | 1.06x | 3.68x | ₹749.70 Million |
| 2011 | 12.18% | 4.59% | 0.92x | 2.88x | ₹357.63 Million |
| 2012 | 10.19% | 3.55% | 0.93x | 3.09x | ₹35.27 Million |
| 2013 | 6.64% | 2.12% | 0.95x | 3.28x | ₹-654.30 Million |
| 2014 | 5.82% | 1.72% | 0.89x | 3.81x | ₹-877.05 Million |
| 2015 | 5.43% | 1.67% | 0.80x | 4.04x | ₹-1.01 Billion |
| 2016 | 4.73% | 1.53% | 0.78x | 3.94x | ₹-1.23 Billion |
| 2017 | 7.70% | 2.48% | 0.74x | 4.22x | ₹-557.48 Million |
| 2018 | 10.50% | 3.22% | 0.70x | 4.63x | ₹133.40 Million |
| 2019 | 14.96% | 4.31% | 0.77x | 4.54x | ₹1.55 Billion |
| 2020 | 11.60% | 3.07% | 0.80x | 4.70x | ₹537.48 Million |
| 2021 | 17.95% | 5.18% | 0.84x | 4.11x | ₹2.97 Billion |
| 2022 | 12.63% | 3.66% | 0.86x | 4.02x | ₹1.12 Billion |
| 2023 | 9.34% | 2.69% | 0.84x | 4.15x | ₹-312.50 Million |
| 2024 | 9.92% | 2.60% | 0.89x | 4.29x | ₹-41.89 Million |
| 2025 | 8.99% | 2.62% | 0.87x | 3.93x | ₹-656.33 Million |
Industry Comparison
This section compares Kalpataru Projects International Ltd.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kalpataru Projects International Ltd. (KPIL) | ₹69.27 Billion | 25.23% | 2.82x | $1.38 Billion |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |