Kalpataru Projects International Ltd. (KPIL) - Net Assets
Based on the latest financial reports, Kalpataru Projects International Ltd. (KPIL) has net assets worth Rs69.27 Billion INR (≈ $749.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs264.90 Billion ≈ $2.86 Billion USD) and total liabilities (Rs195.63 Billion ≈ $2.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Kalpataru Projects International Ltd. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs69.27 Billion |
| % of Total Assets | 26.15% |
| Annual Growth Rate | 22.39% |
| 5-Year Change | 67.63% |
| 10-Year Change | 160.63% |
| Growth Volatility | 67.83 |
Kalpataru Projects International Ltd. - Net Assets Trend (2005–2025)
This chart illustrates how Kalpataru Projects International Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore KPIL total asset value for the complete picture of this company's asset base.
Annual Net Assets for Kalpataru Projects International Ltd. (2005–2025)
The table below shows the annual net assets of Kalpataru Projects International Ltd. from 2005 to 2025. For live valuation and market cap data, see KPIL stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs64.69 Billion ≈ $699.58 Million |
+26.52% |
| 2024-03-31 | Rs51.13 Billion ≈ $552.93 Million |
+8.95% |
| 2023-03-31 | Rs46.93 Billion ≈ $507.53 Million |
+6.24% |
| 2022-03-31 | Rs44.17 Billion ≈ $477.73 Million |
+14.47% |
| 2021-03-31 | Rs38.59 Billion ≈ $417.33 Million |
+10.41% |
| 2020-03-31 | Rs34.95 Billion ≈ $377.99 Million |
+6.55% |
| 2019-03-31 | Rs32.80 Billion ≈ $354.74 Million |
+16.33% |
| 2018-03-31 | Rs28.20 Billion ≈ $304.95 Million |
+9.60% |
| 2017-03-31 | Rs25.73 Billion ≈ $278.23 Million |
+3.66% |
| 2016-03-31 | Rs24.82 Billion ≈ $268.42 Million |
+5.23% |
| 2015-03-31 | Rs23.59 Billion ≈ $255.09 Million |
+5.17% |
| 2014-03-31 | Rs22.43 Billion ≈ $242.55 Million |
+7.88% |
| 2013-03-31 | Rs20.79 Billion ≈ $224.82 Million |
+5.00% |
| 2012-03-31 | Rs19.80 Billion ≈ $214.13 Million |
+12.82% |
| 2011-03-31 | Rs17.55 Billion ≈ $189.79 Million |
+52.27% |
| 2010-03-31 | Rs11.53 Billion ≈ $124.64 Million |
+19.49% |
| 2009-03-31 | Rs9.65 Billion ≈ $104.31 Million |
+11.46% |
| 2008-03-31 | Rs8.65 Billion ≈ $93.58 Million |
+22.44% |
| 2007-03-31 | Rs7.07 Billion ≈ $76.43 Million |
+320.83% |
| 2006-03-31 | Rs1.68 Billion ≈ $18.16 Million |
+47.57% |
| 2005-03-31 | Rs1.14 Billion ≈ $12.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kalpataru Projects International Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4488.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs41.46 Billion | 63.66% |
| Common Stock | Rs341.60 Million | 0.52% |
| Other Comprehensive Income | Rs6.55 Billion | 10.06% |
| Other Components | Rs16.78 Billion | 25.76% |
| Total Equity | Rs65.13 Billion | 100.00% |
Kalpataru Projects International Ltd. Competitors by Market Cap
The table below lists competitors of Kalpataru Projects International Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vivendi SA
PA:VIV
|
$2.31 Billion |
|
Formosa Sumco Technology Corp
TW:3532
|
$2.31 Billion |
|
Keli Sensing Technology Ningbo Co Ltd
SHG:603662
|
$2.31 Billion |
|
YiDong Electronics Technology Co. Ltd.
SHE:301123
|
$2.31 Billion |
|
Foxconn Technology Co Ltd
TW:2354
|
$2.31 Billion |
|
Xi'an Sinofuse Electric Co. Ltd.
SHE:301031
|
$2.31 Billion |
|
Driven Brands Holdings Inc
NASDAQ:DRVN
|
$2.31 Billion |
|
Enerflex Ltd.
TO:EFX
|
$2.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kalpataru Projects International Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,379,900,000 to 65,133,300,000, a change of 13,753,400,000 (26.8%).
- Net income of 5,857,000,000 contributed positively to equity growth.
- Dividend payments of 1,299,600,000 reduced retained earnings.
- New share issuances of 9,822,100,000 increased equity.
- Other comprehensive income decreased equity by 568,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs5.86 Billion | +8.99% |
| Dividends Paid | Rs1.30 Billion | -2.0% |
| Share Issuances | Rs9.82 Billion | +15.08% |
| Other Comprehensive Income | Rs-568.00 Million | -0.87% |
| Other Changes | Rs-58.10 Million | -0.09% |
| Total Change | Rs- | 26.77% |
Book Value vs Market Value Analysis
This analysis compares Kalpataru Projects International Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 119.33x to 3.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs10.48 | Rs1250.30 | x |
| 2006-03-31 | Rs15.46 | Rs1250.30 | x |
| 2007-03-31 | Rs48.62 | Rs1250.30 | x |
| 2008-03-31 | Rs59.11 | Rs1250.30 | x |
| 2009-03-31 | Rs65.65 | Rs1250.30 | x |
| 2010-03-31 | Rs77.52 | Rs1250.30 | x |
| 2011-03-31 | Rs108.48 | Rs1250.30 | x |
| 2012-03-31 | Rs120.64 | Rs1250.30 | x |
| 2013-03-31 | Rs126.89 | Rs1250.30 | x |
| 2014-03-31 | Rs136.79 | Rs1250.30 | x |
| 2015-03-31 | Rs144.44 | Rs1250.30 | x |
| 2016-03-31 | Rs151.56 | Rs1250.30 | x |
| 2017-03-31 | Rs157.83 | Rs1250.30 | x |
| 2018-03-31 | Rs174.21 | Rs1250.30 | x |
| 2019-03-31 | Rs203.27 | Rs1250.30 | x |
| 2020-03-31 | Rs217.70 | Rs1250.30 | x |
| 2021-03-31 | Rs246.52 | Rs1250.30 | x |
| 2022-03-31 | Rs287.33 | Rs1250.30 | x |
| 2023-03-31 | Rs311.16 | Rs1250.30 | x |
| 2024-03-31 | Rs316.29 | Rs1250.30 | x |
| 2025-03-31 | Rs395.11 | Rs1250.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kalpataru Projects International Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.62%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 3.93x
- Recent ROE (8.99%) is below the historical average (13.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.23% | 5.30% | 1.28x | 3.73x | Rs173.35 Million |
| 2006 | 39.62% | 7.92% | 1.07x | 4.66x | Rs497.47 Million |
| 2007 | 25.04% | 10.09% | 0.88x | 2.81x | Rs968.93 Million |
| 2008 | 21.05% | 6.16% | 1.18x | 2.91x | Rs865.74 Million |
| 2009 | 12.75% | 3.42% | 1.03x | 3.63x | Rs239.63 Million |
| 2010 | 17.30% | 4.45% | 1.06x | 3.68x | Rs749.70 Million |
| 2011 | 12.18% | 4.59% | 0.92x | 2.88x | Rs357.63 Million |
| 2012 | 10.19% | 3.55% | 0.93x | 3.09x | Rs35.27 Million |
| 2013 | 6.64% | 2.12% | 0.95x | 3.28x | Rs-654.30 Million |
| 2014 | 5.82% | 1.72% | 0.89x | 3.81x | Rs-877.05 Million |
| 2015 | 5.43% | 1.67% | 0.80x | 4.04x | Rs-1.01 Billion |
| 2016 | 4.73% | 1.53% | 0.78x | 3.94x | Rs-1.23 Billion |
| 2017 | 7.70% | 2.48% | 0.74x | 4.22x | Rs-557.48 Million |
| 2018 | 10.50% | 3.22% | 0.70x | 4.63x | Rs133.40 Million |
| 2019 | 14.96% | 4.31% | 0.77x | 4.54x | Rs1.55 Billion |
| 2020 | 11.60% | 3.07% | 0.80x | 4.70x | Rs537.48 Million |
| 2021 | 17.95% | 5.18% | 0.84x | 4.11x | Rs2.97 Billion |
| 2022 | 12.63% | 3.66% | 0.86x | 4.02x | Rs1.12 Billion |
| 2023 | 9.34% | 2.69% | 0.84x | 4.15x | Rs-312.50 Million |
| 2024 | 9.92% | 2.60% | 0.89x | 4.29x | Rs-41.89 Million |
| 2025 | 8.99% | 2.62% | 0.87x | 3.93x | Rs-656.33 Million |
Industry Comparison
This section compares Kalpataru Projects International Ltd.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $6,007,484,960
- Average return on equity (ROE) among peers: 2.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kalpataru Projects International Ltd. (KPIL) | Rs69.27 Billion | 25.23% | 2.82x | $2.31 Billion |
| A2Z Infra Engineering Limited (A2ZINFRA) | $1.53 Billion | -117.78% | 8.34x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $27.03 Billion | 13.18% | 3.80x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $445.41 Million | 21.94% | 1.00x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $959.73 Million | 12.58% | 0.80x | $923.53 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $8.43 Billion | 11.54% | 1.43x | $230.95 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $5.93 Billion | 28.20% | 2.08x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $9.32 Billion | 24.65% | 5.73x | $816.55 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $395.72 Million | 12.22% | 1.09x | $7.28 Million |
About Kalpataru Projects International Ltd.
Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services for power transmission and distribution, buildings and factories, water, railways, oil and gas, and urban infrastructure sectors in India and internationally. The company operates in Engineering, Procurement and Construction; Developmental Project; and Others segments. It designs, tests, pr… Read more